Skip to content

AC & BA

Active
Private limited companyfounded 2021active for 5 yearsRue Guillaume Legrand 14, 4053 Chaudfontaine, BelgiumKBO/BCE: BE 0770.295.113

From the official registers: KBO 5 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

AC & BA has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.5m and a net result of €11,258. Equity is growing by about 283% per year across the filed financial years. Its solvency ranks better than 95% of 2,073 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-07-2026
Format
abbreviated format
Reference
2026-00388077
Turnover
≈ €130,000
Estimated: probably between €55,000 and €220,000
EBIT margin
Not included in this filing
Net result
€11,258▼ 70.1%
2024 · €37,593
Working capital
€203,285▲ 135%
2024 · €86,437
Trend over the years

2021 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 15 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€0.05m-€0.09m▲ 88.2%€0.05m▼ 46.8%€0.001m▼ 97.3%€0.02m▲ 15×
Net result€0.03mwithin the sector's middle half-€0.06mabove the sector's middle half▲ 88.1%€0.06mwithin the sector's middle half▲ 5.8%€0.04mwithin the sector's middle half▼ 42.0%€0.01mwithin the sector's middle half▼ 70.1%
Equity€0.04mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 160%€0.2mwithin the sector's middle half▲ 65.1%€6.5mabove the sector's middle half▲ 40×€6.5mabove the sector's middle half▲ 0.2%
Total assets€0.05mbelow the sector's middle half-€0.1mwithin the sector's middle half▲ 121%€6.5mabove the sector's middle half▲ 58×€6.5mabove the sector's middle half▲ 0.7%€6.5mabove the sector's middle half▲ 0.3%
Debt€0.01m-€0.01m▲ 4.4%€6.3m▲ 474×€0.02m▼ 99.7%€0.03m▲ 47.6%
Working capital€0.04mwithin the sector's middle half-€0.09mwithin the sector's middle half▲ 147%€0.1mwithin the sector's middle half▲ 11.9%€0.09mwithin the sector's middle half▼ 18.2%€0.2mwithin the sector's middle half▲ 135%
Solvency74.8%within the sector's middle half-88.1%above the sector's middle half▲ 13.3pp2.5%below the sector's middle half▼ 85.6pp99.7%above the sector's middle half▲ 97.2pp99.5%above the sector's middle half▼ 0.2pp
Current ratio4.12above the sector's middle half-8.10above the sector's middle half▲ 3.9811.17above the sector's middle half▲ 3.074.93above the sector's middle half▼ 6.247.27above the sector's middle half▲ 2.34
Return on assets (ROA)64.5%above the sector's middle half-54.9%above the sector's middle half▼ 9.5pp1.0%within the sector's middle half▼ 53.9pp0.6%within the sector's middle half▼ 0.4pp0.2%within the sector's middle half▼ 0.4pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.5m
Fixed assets €6.3m ▼ 1.6%
Current assets €235,700 ▲ 117%
Equity and liabilities €6.5m
Equity €6.5m ▲ 0.2%
Debt €32,488 ▲ 47.6%
Debt's share of the balance-sheet total rises from 0.3% to 0.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,029▲
2024 · €6,201
Cash flow
€12,289▼
2024 · €42,524
Debt to equity
0.00▲
2024 · 0.00
ROE
0.2%▼
2024 · 0.6%
Interest coverage
4.52▲
2024 · 1.19
Debt ≤ 1 year
€32,415▲
2024 · €22,008
Income taxes
€4,725▼
2024 · €16,112
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€6.5m€6.5m▲
Fixed assets21/28€6.4m€6.3m▼
Intangible fixed assets21€0.001m€0.001m▼
Tangible fixed assets22/27€470€19▼
Furniture and vehicles24€470€19▼
Financial fixed assets28€6.4m€6.3m▼
Current assets29/58€0.1m€0.2m▲
Amounts receivable within one year40/41€0.03m-
Trade receivables40€0.03m-
Other amounts receivable41€0.001m-
Cash at bank and in hand54/58€0.08m€0.2m▲
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€6.5m€6.5m▲
Equity10/15€6.5m€6.5m▲
Contributions10/11€6.3m€6.3m=
Reserves13€0.2m€0.2m▲
Distributable reserves133€0.2m€0.2m▲
Profit (loss) carried forward14€444€444=
Amounts payable17/49€0.02m€0.03m▲
Amounts payable within one year42/48€0.02m€0.03m▲
Trade debts44€0.002m€0.005m▲
Suppliers440/4€0.002m€0.005m▲
Taxes, remuneration and social security45€0.02m€0.02m▲
Taxes450/3€0.02m€0.02m▲
Remuneration and social security454/9€0.001m€0.001m▲
Other amounts payable47/48€0.003m€0.005m▲
Accrued charges and deferred income492/3-€73
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.005m€0.001m▼
Other operating charges640/8€0.003m€0.001m▼
Gross operating margin9900€0.01m€0.02m▲
Operating profit (loss)9901€0.001m€0.02m▲
Financial income75/76B€0.06m€0.001m▼
Recurring financial income75€0.06m€0.001m▼
Financial charges65/66B€0.005m€0.004m▼
Recurring financial charges65€0.005m€0.004m▼
Profit (loss) for the period before taxes9903€0.05m€0.02m▼
Income taxes67/77€0.02m€0.005m▼
Profit (loss) for the period9904€0.04m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.04m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.04m€0.01m▼
Profit (loss) brought forward from the previous period14P€440€444▲
Transfer to equity691/2€0.04m€0.01m▼
To other reserves6921€0.04m€0.01m▼
Profit to be distributed694/7€0.001m-
Return on contributions (dividend)694€0.001m-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,289€728€1,495€4,931€1,031▼ 79.1%
Other operating charges640/8€348€348€384€3,363€998▼ 70.3%
Gross operating margin9900€48,428€89,117€48,711€9,564€21,028▲ 120%
Operating profit (loss)9901€46,792€88,042€46,831€1,270€18,998▲ 15×
Financial income75/76B--€48,023€57,628€1,421▼ 97.5%
Recurring financial income75--€48,023€57,628€1,421▼ 97.5%
Financial charges65/66B€834€1,698€3,743€5,192€4,435▼ 14.6%
Recurring financial charges65€834€1,698€3,743€5,192€4,435▼ 14.6%
Profit (loss) for the period before taxes9903€45,958€86,344€91,110€53,705€15,984▼ 70.2%
Income taxes67/77€13,399€25,113€26,347€16,112€4,725▼ 70.7%
Profit (loss) for the period9904€32,559€61,231€64,764€37,593€11,258▼ 70.1%
Profit (loss) for the period to be appropriated9905€32,559€61,231€64,764€37,593€11,258▼ 70.1%
Line20212022202320242025Change
Assets
Total assets20/58€0.05m€0.1m€6.5m€6.5m€6.5m▲ 0.3%
Fixed assets21/28-€0.004m€6.4m€6.4m€6.3m▼ 1.6%
Intangible fixed assets21-€0.003m€0.002m€0.001m€0.001m▼ 38.8%
Tangible fixed assets22/27-€0.001m€0.001m€470€19▼ 96.0%
Furniture and vehicles24-€0.001m€0.001m€470€19▼ 96.0%
Financial fixed assets28--€6.3m€6.4m€6.3m▼ 1.6%
Current assets29/58€0.05m€0.1m€0.1m€0.1m€0.2m▲ 117%
Amounts receivable within one year40/41€0.02m€0.02m€0.03m€0.03m--
Trade receivables40€0.02m€0.02m€0.03m€0.03m--
Other amounts receivable41-€3€0.001m€0.001m--
Cash at bank and in hand54/58€0.03m€0.09m€0.09m€0.08m€0.2m▲ 201%
Deferred charges and accrued income490/1--€139€0.002m€0.002m▲ 0.4%
Equity and liabilities
Total equity and liabilities10/49€0.05m€0.1m€6.5m€6.5m€6.5m▲ 0.3%
Equity10/15€0.04m€0.1m€0.2m€6.5m€6.5m▲ 0.2%
Contributions10/11€0.006m€0.006m€0.006m€6.3m€6.3m=
Reserves13€0.03m€0.09m€0.2m€0.2m€0.2m▲ 5.9%
Distributable reserves133€0.03m€0.09m€0.2m€0.2m€0.2m▲ 5.9%
Profit (loss) carried forward14€9€440€440€444€444=
Amounts payable17/49€0.01m€0.01m€6.3m€0.02m€0.03m▲ 47.6%
Amounts payable after more than one year17--€6.3m---
Financial debts170/4--€6.3m---
Amounts payable within one year42/48€0.01m€0.01m€0.01m€0.02m€0.03m▲ 47.3%
Financial debts43€2-----
Credit institutions430/8€2-----
Trade debts44€0.002m€0.001m€0.001m€0.002m€0.005m▲ 101%
Suppliers440/4€0.002m€0.001m€0.001m€0.002m€0.005m▲ 101%
Taxes, remuneration and social security45€0.008m€0.01m€0.008m€0.02m€0.02m▲ 34.3%
Taxes450/3€0.006m€0.01m€0.006m€0.02m€0.02m▲ 35.1%
Remuneration and social security454/9€0.002m€0.002m€0.002m€0.001m€0.001m▲ 12.3%
Other amounts payable47/48€0.002m€0.001m€0.002m€0.003m€0.005m▲ 84.2%
Accrued charges and deferred income492/3€0.001m-€0.001m-€73-
Line20212022202320242025Change
Profit (loss) for the period9904€0.03m€0.06m€0.06m€0.04m€0.01m▼ 70.1%
+ Depreciation and write-downs630€0.001m€0.001m€0.001m€0.005m€0.001m▼ 79.1%
Operating cash flow (approximation)€0.03m€0.06m€0.07m€0.04m€0.01m▼ 71.1%
Investment in fixed assets (approximation)---€6.3m-€0.06m€0.1m-
Change in cash-€0.06m-€0.003m-€0.01m€0.2m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00388077 NBB
31-12-2024 full format 31-07-2025 2025-00365262 PDF
31-12-2023 full format 29-07-2024 2024-00313793 PDF
31-12-2022 micro format 25-07-2023 2023-00279532 PDF
31-12-2021 micro format 28-07-2022 2022-20251287 PDF

Similar companies · same sector, comparable size

Of the 13,236 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,091. 707 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.