Skip to content

ABWP

Active
Private limited companyfounded 2024active for 2 yearsZagerijstraat 13, 2275 Lille, BelgiumKBO/BCE: BE 1009.541.455

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-07-2026 at the NBB

Turnover
≈ €130,000
Estimated: probably between €70,000 and €240,000
Total assets
€13,242
Net result
€6,635
Working capital
€2,042

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €13,242
Fixed assets €5,593
Current assets €7,649
Equity and liabilities €13,242
Equity €7,635
Debt €5,607
Debt's share of the balance-sheet total is 42.3%.
Key figures and ratios
2025 value
EBITDA
€9,820
Cash flow
€9,155
Current ratio
1.36
Debt to equity
0.73
ROE
86.9%
ROA
50.1%
Interest coverage
14.69
Debt ≤ 1 year
€5,607

Investments

fixed assets acquired
Item2025
Tangible fixed assets€8,112
Depreciation and write-downs of the year€2,520

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€13,242
Fixed assets21/28€5,593
Tangible fixed assets22/27€5,593
Plant, machinery and equipment23€787
Furniture and vehicles24€4,806
Current assets29/58€7,649
Amounts receivable within one year40/41€4,590
Trade receivables40€1,463
Other amounts receivable41€3,127
Cash at bank and in hand54/58€2,593
Deferred charges and accrued income490/1€466
Equity and liabilities
Total equity and liabilities10/49€13,242
Equity10/15€7,635
Contributions10/11€1,000
Profit (loss) carried forward14€6,635
Amounts payable17/49€5,607
Amounts payable within one year42/48€5,607
Trade debts44€1,280
Suppliers440/4€1,280
Taxes, remuneration and social security45€120
Remuneration and social security454/9€120
Other amounts payable47/48€4,207
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,520
Other operating charges640/8€1,205
Gross operating margin9900€11,024
Operating profit (loss)9901€7,300
Financial income75/76B€4
Recurring financial income75€4
Financial charges65/66B€669
Recurring financial charges65€669
Profit (loss) for the period before taxes9903€6,635
Profit (loss) for the period9904€6,635
Profit (loss) for the period to be appropriated9905€6,635
Appropriation of the result
Profit (loss) to be appropriated9906€6,635

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,520
Other operating charges640/8€1,205
Gross operating margin9900€11,024
Operating profit (loss)9901€7,300
Financial income75/76B€4
Recurring financial income75€4
Financial charges65/66B€669
Recurring financial charges65€669
Profit (loss) for the period before taxes9903€6,635
Profit (loss) for the period9904€6,635
Profit (loss) for the period to be appropriated9905€6,635
Line2025
Assets
Total assets20/58€13,242
Fixed assets21/28€5,593
Tangible fixed assets22/27€5,593
Plant, machinery and equipment23€787
Furniture and vehicles24€4,806
Current assets29/58€7,649
Amounts receivable within one year40/41€4,590
Trade receivables40€1,463
Other amounts receivable41€3,127
Cash at bank and in hand54/58€2,593
Deferred charges and accrued income490/1€466
Equity and liabilities
Total equity and liabilities10/49€13,242
Equity10/15€7,635
Contributions10/11€1,000
Profit (loss) carried forward14€6,635
Amounts payable17/49€5,607
Amounts payable within one year42/48€5,607
Trade debts44€1,280
Suppliers440/4€1,280
Taxes, remuneration and social security45€120
Remuneration and social security454/9€120
Other amounts payable47/48€4,207
Line2025
Profit (loss) for the period9904€6,635
+ Depreciation and write-downs630€2,520
Operating cash flow (approximation)€9,155

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as ABWP has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of ABWP itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ABWP. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-07-2026 2026-00246969 PDF

Next steps