ABSORB
Annual accounts 2025
abbreviated format, filed on 11-08-2026, 11 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €3.0m. Estimated: probably between €2.0m and €5.0m.
Balance sheet
balance sheet total €2.1m on 31-12-2025in €m
in euro
Position in the sector
60.2%
Higher than 71% of 1,142 companies in 2025.
1.62
Higher than 62% of 1,110 companies in 2025.
0.1%
Higher than 33% of 1,130 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: top quarter
Staff
€46,613
Staff costs divided by the average number of full-time equivalents.
level
In 2025, 24 people joined and 24 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.1m | 2.3m | 2.4m | 2.4m | 2.2m | 2.1m | 2.5m | 2.4m | 2.6m | 2.4m | 2.5m | 2.3m | 2.2m | 2.1m | 1.9m | 1.5m | 1.3m | 1.1m | 1.1m | 748,929 | |
21/28 |
815,047 | 919,902 | 1.0m | 1.1m | 884,970 | 885,144 | 940,987 | 1.0m | 1.2m | 1.0m | 1.1m | 966,131 | 895,415 | 968,938 | 839,157 | 855,206 | 717,599 | 614,403 | 615,309 | 332,267 | |
21 |
- | - | - | - | - | - | - | - | - | 2,333 | 4,667 | - | - | - | - | - | - | - | - | - | |
22/27 |
815,047 | 919,902 | 1.0m | 1.1m | 884,970 | 885,144 | 940,987 | 1.0m | 1.2m | 1.0m | 1.1m | 966,131 | 895,415 | 968,938 | 839,157 | 855,206 | 717,599 | 614,403 | 615,309 | 332,267 | |
22 |
670,133 | 672,640 | 668,628 | 679,765 | 699,590 | 720,526 | 741,461 | 765,678 | 773,152 | 727,022 | 750,483 | 663,306 | 669,777 | 656,645 | 596,654 | 578,216 | 568,008 | 482,485 | 501,527 | 230,639 | |
23 |
20,577 | 40,320 | 54,948 | 75,328 | 53,713 | 53,294 | 18,233 | 32,572 | 57,406 | 49,850 | 71,569 | 68,542 | 52,822 | 37,086 | 28,536 | 23,618 | 32,276 | 65,928 | 37,554 | 33,000 | |
24 |
50,799 | 3,788 | 3,300 | 5,034 | 5,651 | 13,387 | 36,775 | 95,036 | 187,266 | 254,995 | 269,124 | 234,283 | 172,816 | 275,207 | 213,967 | 253,372 | 117,315 | 65,990 | 76,228 | 68,628 | |
25 |
73,539 | 203,154 | 286,785 | 350,781 | 126,016 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
1.3m | 1.4m | 1.4m | 1.3m | 1.3m | 1.2m | 1.6m | 1.4m | 1.4m | 1.3m | 1.4m | 1.4m | 1.3m | 1.2m | 1.1m | 678,688 | 613,408 | 504,740 | 503,417 | 416,662 | |
3 |
9,378 | 13,431 | 13,802 | 11,603 | 9,209 | 10,676 | 8,478 | 3,487 | 987 | 1,189 | 644 | 389 | 1,841 | 1,841 | 2,041 | 3,621 | 3,242 | 2,990 | 2,991 | 3,351 | |
30/36 |
9,378 | 13,431 | 13,802 | 11,603 | 9,209 | 10,676 | 8,478 | 3,487 | 987 | 1,189 | 644 | 389 | 1,841 | 1,841 | 2,041 | 3,621 | 3,242 | 2,990 | 2,991 | 3,351 | |
40/41 |
1.2m | 1.3m | 1.4m | 1.2m | 1.2m | 1.2m | 1.6m | 1.4m | 1.4m | 1.3m | 1.4m | 1.4m | 1.2m | 1.1m | 1.0m | 672,547 | 605,400 | 487,613 | 472,250 | 383,978 | |
40 |
310,977 | 449,318 | 531,082 | 689,898 | 849,988 | 1.1m | 1.5m | 1.3m | 1.4m | 1.3m | 1.4m | 1.4m | 1.1m | 1.0m | 1.0m | 672,547 | 596,937 | 487,613 | 467,516 | 380,575 | |
41 |
930,765 | 890,449 | 835,029 | 541,711 | 397,662 | 104,099 | 54,237 | 27,641 | 25,979 | 35,116 | 8,697 | 4,252 | 54,591 | 45,825 | - | - | 8,463 | - | 4,734 | 3,403 | |
54/58 |
18,762 | 16,453 | 31,986 | 27,679 | 30,408 | 15,039 | 14,546 | 7,546 | 15,299 | 9,495 | 22,039 | 10,179 | 8,999 | 62,255 | 15,444 | 2,520 | 4,766 | 7,671 | 28,176 | 29,333 | |
490/1 |
34,741 | 29,861 | 23,572 | 16,461 | 4,311 | 2,592 | - | - | - | - | - | - | 75,000 | 4,707 | - | - | - | 6,466 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.1m | 2.3m | 2.4m | 2.4m | 2.2m | 2.1m | 2.5m | 2.4m | 2.6m | 2.4m | 2.5m | 2.3m | 2.2m | 2.1m | 1.9m | 1.5m | 1.3m | 1.1m | 1.1m | 748,929 | |
10/15 |
1.3m | 1.3m | 1.3m | 1.2m | 1.1m | 988,450 | 935,314 | 1.0m | 911,485 | 844,393 | 723,486 | 611,501 | 548,056 | 441,527 | 370,391 | 317,242 | 279,437 | 241,764 | 240,516 | 208,635 | |
10/11 |
257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 257,992 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1.0m | 1.0m | 1.1m | 986,731 | 795,038 | 774,824 | 774,824 | 774,824 | 653,493 | 586,401 | 356,305 | 173,184 | 109,739 | 249,220 | 249,220 | 230,470 | 211,721 | 192,970 | 192,970 | 177,029 | |
130/1 |
- | - | 0 | 25,799 | 25,799 | 25,799 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 25,799 | 25,799 | 25,799 | 25,799 | 25,799 | 25,799 | 25,799 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | - | 0 | 25,799 | 25,799 | 25,799 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 0 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 83,092 | 64,342 | 45,592 | 26,842 | 26,842 | 10,901 | |
133 |
1.0m | 1.0m | 1.1m | 960,932 | 769,239 | 665,933 | 665,933 | 665,933 | 544,602 | 477,510 | 247,414 | 64,293 | 848 | 164,269 | 164,269 | 164,269 | 164,270 | 164,269 | 164,269 | 164,269 | |
14 |
- | - | - | - | 0 | -44,365 | -97,502 | - | - | - | 109,189 | 180,325 | 180,325 | 173,715 | 102,579 | 68,180 | 49,124 | 30,202 | 28,954 | 13,014 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,500 | 39,250 | 39,250 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,500 | 39,250 | 39,250 | - | - | - | - | |
17/49 |
843,410 | 1.0m | 1.1m | 1.2m | 1.1m | 1.1m | 1.6m | 1.4m | 1.7m | 1.5m | 1.8m | 1.7m | 1.6m | 1.7m | 1.5m | 1.2m | 1.1m | 877,379 | 878,210 | 540,294 | |
17 |
25,181 | 70,731 | 159,041 | 242,751 | 89,137 | 47,127 | 169,036 | 302,609 | 467,583 | 395,770 | 330,624 | 445,567 | 472,628 | 510,678 | 454,141 | 338,901 | 364,274 | 356,657 | 429,961 | 162,739 | |
170/4 |
25,181 | 70,731 | 159,041 | 242,751 | 89,137 | 47,127 | 169,036 | 302,609 | 467,583 | 395,770 | 330,624 | 445,567 | 472,628 | 510,678 | 454,141 | 338,901 | 364,274 | 356,657 | 429,961 | 162,739 | |
42/48 |
803,761 | 955,831 | 960,346 | 898,899 | 1.0m | 1.1m | 1.4m | 1.1m | 1.3m | 1.1m | 1.4m | 1.3m | 1.1m | 1.1m | 1.0m | 837,499 | 662,994 | 505,861 | 432,876 | 364,563 | |
42 |
122,202 | 173,639 | 207,546 | 136,076 | 100,407 | 163,592 | 206,766 | 199,911 | 215,509 | 234,009 | 215,940 | 164,830 | 135,766 | 159,126 | 117,114 | 75,796 | 75,376 | 90,366 | 88,117 | 52,231 | |
43 |
45,420 | 60,131 | 58,568 | 50,000 | 102,317 | 69,822 | 71,957 | 46,666 | 17,172 | 24,341 | 23,041 | 18,414 | 18,022 | 27,564 | 21,801 | 28,173 | 31,675 | 29,272 | 154 | 18,505 | |
430/8 |
45,420 | 60,131 | 58,568 | 50,000 | 102,317 | 69,822 | 71,957 | 46,666 | 17,172 | 24,341 | 23,041 | 18,414 | 18,022 | 27,564 | 21,801 | 28,173 | 31,675 | 29,272 | 154 | 18,505 | |
44 |
183,389 | 250,052 | 178,783 | 114,102 | 241,577 | 360,041 | 321,778 | 487,096 | 644,954 | 540,495 | 660,751 | 385,314 | 407,074 | 482,280 | 425,058 | 339,957 | 191,440 | 134,148 | 87,885 | 70,743 | |
440/4 |
183,389 | 250,052 | 178,783 | 114,102 | 241,577 | 360,041 | 321,778 | 487,096 | 644,954 | 540,495 | 660,751 | 385,314 | 407,074 | 482,280 | 425,058 | 339,957 | 191,440 | 134,148 | 87,885 | 70,743 | |
46 |
- | 0 | 5,360 | 0 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
231,920 | 236,998 | 243,507 | 309,812 | 279,770 | 189,505 | 200,795 | 226,198 | 227,972 | 313,595 | 332,431 | 366,691 | 234,852 | 161,542 | 192,966 | 162,642 | 168,483 | 154,520 | 172,379 | 170,615 | |
450/3 |
35,105 | 18,858 | 48,164 | 99,105 | 64,708 | 61,885 | 20,883 | 18,907 | 15,225 | 40,955 | 98,567 | 213,213 | 73,598 | 10,777 | 60,279 | 49,874 | 20,361 | 24,832 | 14,060 | 44,610 | |
454/9 |
196,815 | 218,140 | 195,343 | 210,707 | 215,062 | 127,621 | 179,912 | 207,292 | 212,746 | 272,640 | 233,864 | 153,478 | 161,254 | 150,765 | 132,687 | 112,768 | 148,122 | 129,688 | 158,319 | 126,005 | |
47/48 |
220,831 | 235,011 | 266,581 | 288,909 | 298,064 | 283,990 | 618,706 | 113,654 | 158,594 | - | 216,816 | 336,414 | 331,295 | 297,142 | 266,686 | 230,931 | 196,020 | 97,555 | 84,341 | 52,469 | |
492/3 |
14,468 | 19,632 | 15,388 | 11,888 | 12,217 | 9,718 | 0 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 35,862 | 3,360 | 1,002 | 24,302 | 14,861 | 15,373 | 12,992 | |
| Income statement | |||||||||||||||||||||
76A |
- | 0 | 250 | 25,273 | 496 | - | - | - | - | - | - | 9,000 | - | - | - | - | - | 165 | - | - | |
9900 |
1.8m | 1.8m | 1.9m | 1.9m | 1.7m | 1.5m | 1.5m | 1.7m | 1.8m | 1.9m | 1.9m | 1.8m | 1.6m | 1.3m | 1.3m | 1.1m | 1.0m | 1.0m | 1.1m | 1.0m | |
62 |
1.6m | 1.6m | 1.6m | 1.5m | 1.4m | 1.3m | 1.4m | 1.3m | 1.4m | 1.4m | 1.4m | 1.3m | 1.1m | 975,521 | 980,661 | 787,322 | 835,461 | 864,401 | 908,209 | 857,854 | |
630 |
119,275 | 127,252 | 130,261 | 84,228 | 99,461 | 107,355 | 140,115 | 178,123 | 188,276 | 173,817 | 183,400 | 172,959 | 178,133 | 160,956 | 140,852 | 152,425 | 103,712 | 96,893 | 150,699 | 96,396 | |
631/4 |
2,129 | 640 | 20,002 | 5,350 | -6,553 | 21,050 | 22,492 | 17,130 | 20,498 | - | 14,871 | 25,541 | - | - | - | - | - | - | 522 | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | -5,500 | -33,750 | - | 39,250 | - | - | - | - | |
640/8 |
61,488 | 84,307 | 54,766 | 20,572 | 29,558 | 46,556 | 38,641 | 20,796 | 28,690 | 15,558 | 30,240 | 22,743 | 34,172 | 46,499 | 32,613 | 16,809 | 11,609 | 15,233 | 10,233 | 12,194 | |
66A |
2,364 | - | - | 0 | 44,400 | 0 | 35,867 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
8,652 | -21,128 | 110,399 | 236,578 | 162,037 | 86,081 | -38,373 | 201,592 | 133,131 | 242,913 | 333,765 | 372,594 | 240,512 | 159,404 | 105,284 | 79,662 | 91,032 | 34,394 | 74,828 | 52,525 | |
75/76B |
25,860 | 24,823 | 26,847 | 24,519 | 3,288 | 12,697 | 6,829 | 1 | 145 | 6,515 | 100 | 1,644 | 758 | 5 | 3,750 | 7 | 334 | 789 | 222 | 10 | |
75 |
25,860 | 24,823 | 26,847 | 24,519 | 3,288 | 12,697 | 6,829 | 1 | 145 | 6,515 | 100 | 1,644 | 758 | 5 | 3,750 | 7 | 334 | 789 | 222 | 10 | |
65/66B |
29,571 | 40,561 | 38,304 | 29,043 | 24,698 | 45,480 | 65,849 | 23,067 | 33,536 | 27,802 | 29,384 | 51,172 | 36,961 | 37,629 | 29,502 | 27,501 | 43,599 | 29,986 | 34,284 | 19,149 | |
65 |
29,571 | 40,561 | 38,304 | 29,043 | 24,698 | 45,480 | 29,982 | 23,067 | 33,536 | 27,802 | 29,384 | 51,172 | 36,961 | 37,629 | 29,502 | 27,501 | 43,599 | 29,986 | 34,284 | 19,149 | |
66B |
- | - | - | - | - | 0 | 35,867 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
4,941 | -36,866 | 98,942 | 232,053 | 140,628 | 53,298 | -97,392 | 178,527 | 99,741 | 221,626 | 304,481 | 332,066 | 204,309 | 121,780 | 79,532 | 52,168 | 47,767 | 5,362 | 40,766 | 33,386 | |
67/77 |
1,901 | 4,272 | 29,307 | 40,360 | 76,048 | 162 | 109 | 57,196 | 32,649 | 100,719 | 119,496 | 116,622 | 71,180 | 50,644 | 26,383 | 14,362 | 10,095 | 4,114 | 8,885 | 11,584 | |
9904 |
3,040 | -41,138 | 69,635 | 191,694 | 64,579 | 53,137 | -97,502 | 121,331 | 67,092 | 120,907 | 184,985 | 215,444 | 133,129 | 71,136 | 53,149 | 37,806 | 37,672 | 1,248 | 31,881 | 21,802 | |
789 |
- | - | - | 0 | 83,092 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,750 | 18,750 | 18,750 | - | 15,941 | 10,901 | |
9905 |
3,040 | -41,138 | 69,635 | 191,694 | 147,671 | 53,137 | -97,502 | 121,331 | 67,092 | 120,907 | 184,985 | 215,444 | 133,129 | 71,136 | 34,399 | 19,056 | 18,922 | 1,248 | 15,940 | 10,901 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
3,040 | -41,138 | 69,635 | 191,694 | 103,306 | -44,365 | -97,502 | 121,331 | 67,092 | 230,096 | 365,310 | 395,769 | 306,844 | 173,715 | 102,579 | 68,180 | 49,124 | 30,202 | 28,954 | 13,014 | |
14P |
- | - | - | 0 | -44,365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 41,138 | - | - | - | - | - | - | - | - | - | - | 163,421 | - | - | - | - | - | - | - | |
691/2 |
3,040 | 0 | 69,635 | 191,694 | 103,306 | - | 0 | 121,331 | 67,092 | 230,096 | 183,121 | 63,444 | 23,940 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,940 | - | - | - | - | - | - | - | |
6921 |
3,040 | 0 | 69,635 | 191,694 | 103,306 | - | 0 | 121,331 | 67,092 | 230,096 | 183,121 | 63,444 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 73,000 | 152,000 | 266,000 | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 73,000 | 152,000 | 266,000 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
33.6 | 33.7 | 36.4 | 36.4 | 36.4 | 36.4 | 37 | 33.8 | 37.1 | 38.7 | 37.3 | 35.7 | 32.5 | 27.8 | 27.2 | 24.8 | 26.7 | 29.2 | 31.7 | 28.5 | |
Hours worked1013 |
48,052 | 50,097 | 51,030 | 52,209 | 47,338 | 47,047 | 50,830 | 24,202 | 54,136 | 56,839 | 55,200 | 52,498 | 45,884 | 40,909 | 38,773 | 14,996 | 37,689 | 41,724 | 44,320 | 39,744 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 11 days after the deadline. Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00396023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 11-08-2026 | 2026-00396023 | |
| 31-12-2024 | abbreviated format | 31-07-2025 | 2025-00347840 | |
| 31-12-2023 | abbreviated format | 30-07-2024 | 2024-00302533 | |
| 31-12-2022 | abbreviated format | 10-10-2023 | 2023-00480152 | |
| 31-12-2021 | abbreviated format | 18-10-2022 | 2022-20469032 | |
| 31-12-2020 | abbreviated format | 30-09-2021 | 2021-70100176 | |
| 31-12-2019 | abbreviated format | 05-11-2020 | 2020-68900018 | |
| 31-12-2018 | abbreviated format | 24-09-2019 | 2019-66100364 | |
| 31-12-2017 | abbreviated format | 28-09-2018 | 2018-66000449 | |
| 31-12-2016 | abbreviated format | 28-08-2017 | 2017-53100158 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-48200358 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-54500469 | |
| 31-12-2013 | abbreviated format | 30-09-2014 | 2014-60900232 | |
| 31-12-2012 | abbreviated format | 28-08-2013 | 2013-47400391 | |
| 31-12-2011 | abbreviated format | 21-09-2012 | 2012-56900023 | |
| 31-12-2010 | abbreviated format | 28-07-2011 | 2011-33900584 | |
| 31-12-2009 | abbreviated format | 30-07-2010 | 2010-36100300 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-63700011 | |
| 31-12-2007 | abbreviated format | 25-08-2008 | 2008-59800240 | |
| 31-12-2006 | abbreviated format | 27-09-2007 | 2007-73700173 | |
| 31-12-2005 | abbreviated format | 28-07-2006 | 2006-54703030 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-62103330 | |
| 31-12-2003 | abbreviated format | 28-07-2004 | 2004-53001902 | |
| 31-12-2002 | abbreviated format | 23-07-2003 | 2003-48805237 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39502255 | |
| 31-12-2000 | abbreviated format | 27-07-2001 | 2001-44404635 | |
| 31-12-1999 | abbreviated format | 28-07-2000 | 2000-47800254 | |
| 31-12-1998 | abbreviated format | 29-07-1999 | 1999-37303510 | |
| 31-12-1997 | abbreviated format | 04-11-1998 | 1998-55801909 | |
| 31-12-1996 | abbreviated format | 20-08-1997 | 1997-38205218 | |
| 31-12-1995 | abbreviated format | 19-08-1996 | 1996-40304563 | |
| 31-12-1994 | abbreviated format | 08-11-1995 | 1995-56302067 | |
| 31-12-1993 | abbreviated format | 05-09-1994 | 1994-38303186 | |
| 31-12-1992 | abbreviated format | 09-11-1993 | 1993-42500316 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €3,489 awarded, €2,739 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €0 | €0 |
| 2023 | 1 | €750 | €0 |
| 2022 | 1 | €2,739 | €2,739 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127,927 | 106,124 | 240,661 | 320,806 | 261,499 | 193,436 | 101,741 | 379,715 | 321,407 | 416,731 | 517,165 | 545,553 | 418,645 | 320,360 | 246,136 | 232,087 | 194,744 | 131,287 | 225,527 | 148,921 | ||
| 122,315 | 86,114 | 199,897 | 275,921 | 164,041 | 160,491 | 42,613 | 299,454 | 255,367 | 294,725 | 368,385 | 388,403 | 311,262 | 232,092 | 194,001 | 190,231 | 141,384 | 98,141 | 182,580 | 118,198 | ||
| 25,095 | 33,494 | 33,014 | 310,167 | 143,687 | 51,513 | 32,616 | 14,184 | 366,500 | 115,398 | 313,112 | 249,675 | 104,610 | 290,737 | 221,089 | 290,032 | 206,907 | 95,987 | 433,742 | 28,872 | ||
| 2,308 | -15,533 | 4,307 | -2,729 | 15,369 | 493 | 7,000 | -7,753 | 5,804 | -12,543 | 11,859 | 1,180 | -53,256 | 46,811 | 12,924 | -2,246 | -2,905 | -20,505 | -1,157 | - | ||
| 500,862 | 443,681 | 475,126 | 388,454 | 269,415 | 160,152 | 163,363 | 289,739 | 169,444 | 208,763 | -38,933 | 93,736 | 128,069 | 24,629 | 27,985 | -158,811 | -49,586 | -1,121 | 70,541 | 52,099 | ||
| 60.2% | 54.9% | 53.7% | 51.9% | 48.4% | 46.8% | 37.1% | 42.8% | 34.4% | 35.8% | 28.9% | 26.2% | 25.5% | 20.8% | 19.6% | 20.7% | 21.0% | 21.6% | 21.5% | 27.9% | ||
| 1.62 | 1.46 | 1.49 | 1.43 | 1.26 | 1.15 | 1.12 | 1.27 | 1.13 | 1.19 | 0.97 | 1.07 | 1.11 | 1.02 | 1.03 | 0.81 | 0.93 | 1.00 | 1.16 | 1.14 | ||
| 1.61 | 1.45 | 1.48 | 1.42 | 1.25 | 1.14 | 1.11 | 1.27 | 1.13 | 1.19 | 0.97 | 1.07 | 1.11 | 1.02 | 1.03 | 0.81 | 0.92 | 0.99 | 1.16 | 1.13 | ||
| 0.66 | 0.82 | 0.86 | 0.93 | 1.07 | 1.14 | 1.70 | 1.34 | 1.90 | 1.79 | 2.46 | 2.81 | 2.92 | 3.79 | 4.00 | 3.71 | 3.76 | 3.63 | 3.65 | 2.59 | ||
| 0.2% | -3.2% | 5.3% | 15.4% | 6.1% | 5.4% | -10.4% | 11.7% | 7.4% | 14.3% | 25.6% | 35.2% | 24.3% | 16.1% | 14.3% | 11.9% | 13.5% | 0.5% | 13.3% | 10.4% | ||
| 0.1% | -1.8% | 2.8% | 8.0% | 3.0% | 2.5% | -3.9% | 5.0% | 2.5% | 5.1% | 7.4% | 9.2% | 6.2% | 3.4% | 2.8% | 2.5% | 2.8% | 0.1% | 2.8% | 2.9% | ||
| 4.33 | 2.62 | 6.28 | 11.05 | 10.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 41 | 44 | 39 | 45 | 42 |
| full-time | 12 | 15 | 13 | 15 | 12 |
| part-time | 29 | 29 | 26 | 30 | 30 |
| in full-time equivalents | 31.9 | 34.3 | 30.8 | 34.4 | 33.4 |
| 33.6 | 33.7 | 33.4 | 35.4 | 34.2 | |
| On a permanent contract | 34 | 37 | 34 | 39 | 37 |
| Joined | 24 | 28 | 29 | 28 | 24 |
| Left | 24 | 22 | 32 | 24 | 25 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €25,095 | €33,494 | €33,014 | €310,167 | €143,687 |
| €119,275 | €127,252 | €130,261 | €84,228 | €99,461 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ABSORB
The operating result for 2025 is a profit of €8,652, after a loss of €21,128 in 2024.
Debt's share of the balance-sheet total falls from 45.1% to 39.8%. Equity is higher and debt is lower.