ABS - DRINKS
Annual accounts 2020
micro format, filed on 18-11-2021, 110 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €210,000 and €640,000.
Balance sheet
balance sheet total €199,081 on 31-12-2020in euro
in euro
Position in the sector
-60.7%
Higher than 10% of 18,801 companies in 2020.
0.64
Higher than 17% of 18,238 companies in 2020.
-21.6%
Higher than 8% of 18,372 companies in 2020.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter
Staff
€22,630
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
199,081 | 246,099 | 352,792 | 404,483 | 524,527 | 586,226 | 585,889 | 738,507 | 576,469 | 578,514 | 656,364 | 695,044 | 494,683 | 405,225 | 304,813 | |
21/28 |
15,068 | 24,885 | 34,703 | 47,821 | 61,377 | 73,317 | 96,588 | 105,937 | 96,302 | 124,784 | 97,961 | 78,800 | 74,070 | 59,583 | 40,943 | |
21 |
- | - | - | - | - | - | - | 7,000 | 14,000 | 21,000 | 30,000 | 4,000 | 6,000 | 8,000 | - | |
22/27 |
15,068 | 24,885 | 34,703 | 47,821 | 61,377 | 73,317 | 96,588 | 98,937 | 82,302 | 103,784 | 67,961 | 74,800 | 68,070 | 51,583 | 40,943 | |
22 |
13,724 | 22,047 | 30,370 | 38,692 | 47,309 | 54,227 | 63,585 | 62,629 | 30,739 | 37,918 | 20,950 | 25,515 | 31,228 | 36,941 | 26,084 | |
23 |
1,344 | 2,838 | 4,333 | 5,828 | 6,593 | 6,315 | 12,074 | 18,335 | 19,371 | 23,499 | 16,400 | 21,086 | 10,724 | 13,129 | 11,467 | |
24 |
- | - | - | 3,300 | 7,476 | 12,775 | 20,929 | 17,973 | 32,192 | 42,367 | 30,611 | 28,199 | 26,118 | 1,513 | 3,392 | |
29/58 |
184,014 | 221,214 | 318,089 | 356,662 | 463,149 | 512,909 | 489,301 | 632,571 | 480,168 | 453,730 | 558,403 | 616,244 | 420,612 | 345,641 | 263,869 | |
3 |
35,760 | 42,887 | 77,567 | 153,102 | 206,786 | 317,077 | 307,752 | 377,956 | 387,888 | 366,743 | 319,989 | 307,069 | 179,729 | 135,991 | 120,626 | |
30/36 |
35,760 | 42,887 | 77,567 | 153,102 | 206,786 | 317,077 | 307,752 | 377,956 | 387,888 | 366,743 | 319,989 | 307,069 | 179,729 | 135,991 | 120,626 | |
40/41 |
132,362 | 162,194 | 183,981 | 173,244 | 170,564 | 93,770 | 119,175 | 174,141 | 63,669 | 56,408 | 199,079 | 226,618 | 180,757 | 146,487 | 122,747 | |
40 |
131,957 | 161,789 | 183,438 | 172,839 | 154,159 | 74,996 | 102,695 | 164,230 | 63,669 | 53,579 | 57,777 | 80,587 | 64,264 | 51,983 | 38,952 | |
41 |
405 | 405 | 543 | 405 | 16,405 | 18,775 | 16,480 | 9,911 | - | 2,829 | 141,302 | 146,031 | 116,493 | 94,504 | 83,795 | |
54/58 |
15,891 | 14,467 | 51,542 | 25,317 | 79,800 | 90,364 | 54,149 | 74,807 | 28,611 | 30,580 | 39,335 | 82,557 | 60,126 | 63,163 | 20,497 | |
490/1 |
- | 1,667 | 5,000 | 5,000 | 6,000 | 11,697 | 8,225 | 5,667 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
199,081 | 246,099 | 352,792 | 404,483 | 524,527 | 586,226 | 585,889 | 738,507 | 576,469 | 578,514 | 656,364 | 695,044 | 494,683 | 405,225 | 304,813 | |
10/15 |
-120,779 | -77,711 | -94,758 | -300,183 | -256,068 | -181,246 | -139,806 | -52,505 | -53,196 | 30,617 | -171,601 | -54,976 | 7,043 | 578 | 12,068 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-141,239 | -98,171 | -115,218 | -320,643 | -276,528 | -201,706 | -160,266 | -72,965 | -73,656 | 10,157 | -190,201 | -73,576 | -11,557 | -18,022 | -6,532 | |
17/49 |
319,860 | 323,810 | 447,550 | 704,665 | 780,594 | 767,472 | 725,695 | 791,012 | 629,665 | 547,896 | 827,965 | 750,019 | 487,640 | 404,647 | 292,745 | |
17 |
31,460 | 31,460 | 31,460 | 104,285 | 110,011 | 115,503 | 120,762 | 119,849 | 131,862 | 148,050 | 62,097 | 67,293 | 74,766 | 53,322 | 51,750 | |
170/4 |
- | - | - | 72,825 | 78,551 | 84,043 | 89,302 | 88,389 | 100,402 | 116,590 | 30,637 | 35,833 | 43,306 | 53,322 | 51,750 | |
178/9 |
31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | 31,460 | - | - | |
42/48 |
288,400 | 292,350 | 416,090 | 600,380 | 654,584 | 647,969 | 592,933 | 671,163 | 497,803 | 399,515 | 765,868 | 682,726 | 412,873 | 351,325 | 240,995 | |
42 |
- | - | - | 5,726 | 5,492 | 5,259 | 5,919 | 12,013 | 17,544 | 14,048 | 14,106 | 12,047 | 10,016 | 9,964 | 10,667 | |
43 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 77,667 | 52,667 | 52,667 | - | - | - | - | - | - | - | |
430/8 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 77,667 | 52,667 | 52,667 | - | - | - | - | - | - | - | |
44 |
145,636 | 128,596 | 289,745 | 419,175 | 389,822 | 442,219 | 475,303 | 570,077 | 428,156 | 337,497 | 321,735 | 304,111 | 137,253 | 175,736 | 109,087 | |
440/4 |
145,636 | 128,596 | 289,745 | 419,175 | 389,822 | 442,219 | 475,303 | 570,077 | 428,156 | 337,497 | 321,735 | 304,111 | 137,253 | 175,736 | 109,087 | |
45 |
21,424 | 42,192 | 18,330 | 29,437 | 65,021 | 30,683 | 39,022 | 35,381 | 47,719 | 41,465 | 14,269 | 6,682 | 5,553 | 949 | - | |
450/3 |
3,824 | 17,269 | 1,154 | 13,465 | 31,898 | 14,452 | 21,462 | 1,066 | 16,696 | 6,549 | 5,230 | - | - | 508 | - | |
454/9 |
17,599 | 24,923 | 17,176 | 15,972 | 33,123 | 16,231 | 17,560 | 34,315 | 31,023 | 34,916 | 9,039 | 6,682 | 5,553 | 441 | - | |
47/48 |
46,341 | 46,563 | 33,014 | 71,044 | 119,248 | 92,142 | 20,023 | 1,025 | 4,384 | 6,505 | 415,757 | 359,886 | 260,052 | 164,676 | 121,241 | |
492/3 |
- | - | - | - | 16,000 | 4,000 | 12,000 | - | - | 331 | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | 148,365 | - | - | - | 1,730 | - | - | - | - | 3,000 | - | 10,000 | - | |
9900 |
38,109 | 163,433 | 397,214 | 126,470 | 170,794 | 204,792 | 163,981 | 261,557 | 166,901 | 463,676 | 37,687 | 58,429 | 106,891 | 36,495 | 27,210 | |
62 |
65,628 | 129,018 | 162,407 | 148,500 | 210,853 | 206,677 | 193,286 | 205,478 | 195,022 | 208,519 | 114,475 | 93,685 | 77,440 | 28,631 | 973 | |
630 |
9,818 | 9,818 | 13,118 | 15,097 | 18,640 | 25,993 | 35,910 | 42,541 | 42,782 | 43,702 | 32,682 | 22,678 | 14,067 | 18,677 | 12,750 | |
631/4 |
- | - | - | - | - | - | - | - | - | 575 | - | - | - | - | - | |
640/8 |
1,906 | 3,848 | 1,792 | 1,233 | 1,634 | 3,839 | 16,651 | 4,446 | 10,529 | 4,414 | 2,558 | 2,864 | 2,391 | 3,757 | 1,242 | |
66A |
- | - | - | - | - | - | 1,320 | - | - | - | - | - | - | - | 0 | |
9901 |
-39,241 | 20,749 | 219,896 | -38,360 | -60,333 | -31,717 | -81,865 | 9,092 | -81,432 | 206,466 | -112,028 | -60,798 | 12,994 | -14,570 | 12,244 | |
75/76B |
22 | 6 | 119 | 219 | 1,237 | 542 | 2,439 | 751 | 5,860 | 7,394 | 364 | 2,517 | 557 | 61 | 133 | |
75 |
22 | 6 | 119 | 219 | 1,237 | 542 | 2,439 | 751 | 5,860 | 7,394 | 364 | 2,517 | 557 | 61 | 133 | |
65/66B |
3,773 | 3,404 | 14,285 | 5,625 | 15,726 | 10,264 | 8,285 | 9,151 | 8,240 | 6,805 | 4,960 | 6,737 | 7,085 | 6,473 | 4,691 | |
65 |
3,773 | 3,404 | 14,285 | 5,625 | 15,726 | 10,264 | 8,285 | 9,151 | 8,240 | 6,805 | 4,960 | 6,737 | 7,085 | 6,473 | 4,691 | |
9903 |
-42,993 | 17,351 | 205,730 | -43,766 | -74,822 | -41,439 | -87,302 | 691 | -83,812 | 207,055 | -116,625 | -62,019 | 6,465 | -10,982 | 7,686 | |
67/77 |
75 | 305 | 305 | 350 | - | - | - | - | 1 | 4,837 | - | - | - | 508 | - | |
9904 |
-43,067 | 17,046 | 205,425 | -44,115 | -74,822 | -41,439 | -87,302 | 691 | -83,813 | 202,218 | -116,625 | -62,019 | 6,465 | -11,490 | 7,686 | |
9905 |
-43,067 | 17,046 | 205,425 | -44,115 | -74,822 | -41,439 | -87,302 | 691 | -83,813 | 202,218 | -116,625 | -62,019 | 6,465 | -11,490 | 7,686 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-141,239 | -98,171 | -115,218 | -320,643 | -276,528 | -201,706 | -160,266 | -72,965 | -73,656 | 12,017 | -190,201 | -73,576 | -11,557 | -18,022 | -6,532 | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
2.9 | 3.7 | 3.9 | 3.6 | 5.2 | 5.8 | 5.5 | 5.8 | 5.7 | 6.2 | 4.1 | 3.5 | 2.8 | 1.5 | 0.1 | |
Hours worked1013 |
2,283 | 4,824 | 6,177 | 6,441 | 8,660 | 9,855 | 9,651 | 10,244 | 9,831 | 10,049 | 7,165 | 6,041 | 5,239 | 2,307 | 90 | |
| Document | ||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 18-11-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 110 days after the deadline. Filed on 18 November 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-77600430.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 18-11-2021 | 2021-77600430 | |
| 31-12-2019 | abbreviated format | 21-12-2020 | 2020-76600146 | |
| 31-12-2018 | abbreviated format | 03-10-2019 | 2019-68400516 | |
| 31-12-2017 | abbreviated format | 25-09-2018 | 2018-64700389 | |
| 31-12-2016 | abbreviated format | 24-09-2017 | 2017-62900417 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-58300077 | |
| 31-12-2014 | abbreviated format | 13-10-2015 | 2015-64700474 | |
| 31-12-2013 | abbreviated format | 24-07-2014 | 2014-34800550 | |
| 31-12-2012 | abbreviated format | 10-10-2013 | 2013-62900260 | |
| 31-12-2011 | abbreviated format | 25-09-2012 | 2012-57900055 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-50500402 | |
| 31-12-2009 | abbreviated format | 26-08-2010 | 2010-47400555 | |
| 31-12-2008 | abbreviated format | 18-08-2009 | 2009-59400201 | |
| 31-12-2007 | abbreviated format | 27-08-2008 | 2008-64200058 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-69300086 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-76202255 | |
| 31-12-2004 | abbreviated format | 30-09-2005 | 2005-77805072 | |
| 31-12-2003 | abbreviated format | 30-11-2004 | 2004-82104476 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -29,424 | 30,567 | 233,014 | -23,263 | -41,693 | -5,724 | -45,956 | 51,633 | -38,649 | 250,168 | -79,347 | -38,120 | 27,060 | 4,107 | 24,995 | ||
| -33,250 | 26,864 | 218,543 | -29,019 | -56,181 | -15,446 | -51,392 | 43,232 | -41,031 | 245,920 | -83,944 | -39,341 | 20,532 | 7,187 | 20,436 | ||
| 0 | 0 | 0 | 1,540 | 6,700 | 2,722 | 28,211 | 52,177 | 14,301 | 70,524 | 51,843 | 28,907 | 28,554 | 37,317 | 6,344 | ||
| 1,425 | -37,075 | 26,225 | -54,483 | -10,564 | 36,215 | -20,658 | 46,196 | -1,969 | -8,755 | -43,221 | 22,431 | -3,037 | 42,666 | - | ||
| -104,386 | -71,136 | -98,000 | -243,718 | -191,434 | -135,060 | -103,633 | -38,592 | -17,635 | 54,215 | -207,465 | -66,482 | 7,739 | -5,684 | 22,875 | ||
| -60.7% | -31.6% | -26.9% | -74.2% | -48.8% | -30.9% | -23.9% | -7.1% | -9.2% | 5.3% | -26.1% | -7.9% | 1.4% | 0.1% | 4.0% | ||
| 0.64 | 0.76 | 0.76 | 0.59 | 0.71 | 0.79 | 0.83 | 0.94 | 0.96 | 1.14 | 0.73 | 0.90 | 1.02 | 0.98 | 1.09 | ||
| 0.51 | 0.61 | 0.58 | 0.34 | 0.39 | 0.30 | 0.31 | 0.38 | 0.19 | 0.22 | 0.31 | 0.45 | 0.58 | 0.60 | 0.59 | ||
| - | - | - | - | - | - | - | - | - | 17.89 | - | - | 69.24 | - | 24.26 | ||
| - | - | - | - | - | - | - | - | - | 660.5% | - | - | 91.8% | - | 63.7% | ||
| -21.6% | 6.9% | 58.2% | -10.9% | -14.3% | -7.1% | -14.9% | 0.1% | -14.5% | 35.0% | -17.8% | -8.9% | 1.3% | -2.8% | 2.5% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ABS - DRINKS
The operating result for 2020 is a loss of €39,241, after a profit of €20,749 in 2019. It is the lowest result since 2016.
Equity is negative. Debt (€319,860) exceeds the balance-sheet total (€199,081).