Skip to content

ABR CONSTRUCT

Active
Private limited companyfounded 2015active for 11 yearsBld Emile-de-Laveleye 132B, 4020 Liège, BelgiumKBO/BCE: BE 0627.948.108

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-06-2026 at the NBB all 2 filings

Turnover
≈ €260,000
Estimated: probably between €200,000 and €430,000
Total assets
€56,436▲ 313%
2024 · €13,650
Net result
€50,458▲ 42×
2024 · €1,202
Working capital
€40,490
2024 · -€8,551
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is over 21 times that of 2024.

Operating result€63,642 2025 Net result€50,458 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€2,978-€63,642▲ 21×
Net result€1,202within the sector's middle half-€50,458above the sector's middle half▲ 42×
Equity-€5,282below the sector's middle half-€45,177within the sector's middle half
Total assets€13,650below the sector's middle half-€56,436below the sector's middle half▲ 313%
Debt€18,932-€11,259▼ 40.5%
Working capital-€8,551below the sector's middle half-€40,490within the sector's middle half
Solvency-38.7%below the sector's middle half-80.0%above the sector's middle half▲ 118.7pp
Current ratio0.55below the sector's middle half-4.60above the sector's middle half▲ 4.05
Return on assets (ROA)8.8%within the sector's middle half-89.4%above the sector's middle half▲ 80.6pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €56,436
Fixed assets €4,687 ▲ 43.4%
Current assets €51,749 ▲ 399%
Equity and liabilities €56,436
Equity €45,177
Debt €11,259
Debt's share of the balance-sheet total is 20.0%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€65,848▲
2024 · €4,356
Cash flow
€52,664▲
2024 · €2,580
Quick ratio
4.57▲
2024 · 0.53
Debt to equity
0.25
ROE
111.7%
Interest coverage
over 100▲
2024 · 2.40
Debt ≤ 1 year
€11,259▼
2024 · €18,932
Income taxes
€13,046
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€2,800-
Financial fixed assets-€3,623
Depreciation and write-downs of the year€1,377€2,205

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ABR CONSTRUCT: site preparation (NACE 43120). They are comparable in size and age: total assets between €44,600 and €81,000, founded between 2011 and 2017.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ABR CONSTRUCT Liège2015€56,436€45,177€66,094€50,4582025
DELTRO Liège2017€60,758€48,678€60,154€40,5932025
JACQMAIN MICHEL Charleroi2014€44,555-€4,460€51,074€10,0722025
I&B Concern Herk-de-Stad2016€79,313€31,513€67,238€36,8852025
SUVI Anderlecht2016€62,403€18,912€44,471€32,7482025
D.V.C. GROND EN AFBRAAKWERKEN Aalst2013€81,045-€133,924€59,741€44,2662025
PHIMONTA Ieper2011€62,841-€16,347€54,722€53,4772025

They were chosen from the 3,177 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as ABR CONSTRUCT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of ABR CONSTRUCT itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for ABR CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€13,650€56,436▲
Fixed assets21/28€3,269€4,687▲
Tangible fixed assets22/27€3,219€1,014▼
Plant, machinery and equipment23€2,839€1,014▼
Furniture and vehicles24€380-
Financial fixed assets28€50€3,673▲
Current assets29/58€10,381€51,749▲
Stocks and contracts in progress3€275€275=
Stocks30/36€275€275=
Amounts receivable within one year40/41€3,227€44,655▲
Trade receivables40-€16,935
Other amounts receivable41€3,227€27,721▲
Cash at bank and in hand54/58€6,524€6,819▲
Deferred charges and accrued income490/1€355-
Equity and liabilities
Total equity and liabilities10/49€13,650€56,436▲
Equity10/15-€5,282€45,177▲
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€7,142€43,317▲
Amounts payable17/49€18,932€11,259▼
Amounts payable within one year42/48€18,932€11,259▼
Trade debts44€1,970€687▼
Suppliers440/4€1,970€687▼
Advances received on contracts in progress46€10,300-
Taxes, remuneration and social security45€400€10,572▲
Taxes450/3-€10,572
Remuneration and social security454/9€400-
Other amounts payable47/48€6,261-
Income statement Code20242025
Remuneration, social security and pensions62€434-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,377€2,205▲
Other operating charges640/8€420€247▼
Gross operating margin9900€5,210€66,094▲
Operating profit (loss)9901€2,978€63,642▲
Financial income75/76B€40€3▼
Recurring financial income75€40€3▼
Financial charges65/66B€1,816€140▼
Recurring financial charges65€1,816€140▼
Profit (loss) for the period before taxes9903€1,202€63,505▲
Income taxes67/77-€13,046
Profit (loss) for the period9904€1,202€50,458▲
Profit (loss) for the period to be appropriated9905€1,202€50,458▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,142€43,317▲
Profit (loss) brought forward from the previous period14P-€8,344-€7,142▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Remuneration, social security and pensions62€434--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,377€2,205▲ 60.1%
Other operating charges640/8€420€247▼ 41.2%
Gross operating margin9900€5,210€66,094▲ 13×
Operating profit (loss)9901€2,978€63,642▲ 21×
Financial income75/76B€40€3▼ 92.4%
Recurring financial income75€40€3▼ 92.4%
Financial charges65/66B€1,816€140▼ 92.3%
Recurring financial charges65€1,816€140▼ 92.3%
Profit (loss) for the period before taxes9903€1,202€63,505▲ 53×
Income taxes67/77-€13,046-
Profit (loss) for the period9904€1,202€50,458▲ 42×
Profit (loss) for the period to be appropriated9905€1,202€50,458▲ 42×
Line20242025Change
Assets
Total assets20/58€13,650€56,436▲ 313%
Fixed assets21/28€3,269€4,687▲ 43.4%
Tangible fixed assets22/27€3,219€1,014▼ 68.5%
Plant, machinery and equipment23€2,839€1,014▼ 64.3%
Furniture and vehicles24€380--
Financial fixed assets28€50€3,673▲ 73×
Current assets29/58€10,381€51,749▲ 399%
Stocks and contracts in progress3€275€275=
Stocks30/36€275€275=
Amounts receivable within one year40/41€3,227€44,655▲ 14×
Trade receivables40-€16,935-
Other amounts receivable41€3,227€27,721▲ 759%
Cash at bank and in hand54/58€6,524€6,819▲ 4.5%
Deferred charges and accrued income490/1€355--
Equity and liabilities
Total equity and liabilities10/49€13,650€56,436▲ 313%
Equity10/15-€5,282€45,177-
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€7,142€43,317-
Amounts payable17/49€18,932€11,259▼ 40.5%
Amounts payable within one year42/48€18,932€11,259▼ 40.5%
Trade debts44€1,970€687▼ 65.2%
Suppliers440/4€1,970€687▼ 65.2%
Advances received on contracts in progress46€10,300--
Taxes, remuneration and social security45€400€10,572▲ 26×
Taxes450/3-€10,572-
Remuneration and social security454/9€400--
Other amounts payable47/48€6,261--
Line20242025Change
Profit (loss) for the period9904€1,202€50,458▲ 42×
+ Depreciation and write-downs630€1,377€2,205▲ 60.1%
Operating cash flow (approximation)€2,580€52,664▲ 20×
Investment in fixed assets (approximation)--€3,623-
Change in cash-€295-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-06-2026 2026-00187427 NBB
31-12-2024 micro format 31-05-2025 2025-00120558 PDF

Next steps