Skip to content

ABIMO-DEWISPELAERE

Active
Private limited companyfounded 2007active for 19 yearsZeedijk-Heist 201, 8301 Knokke-Heist, BelgiumKBO/BCE: BE 0890.458.713

From the official registers: KBO 18 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

ABIMO-DEWISPELAERE has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20,460 and a net result of €257,208. Equity has been growing by about 13% per year since 2019. Its solvency ranks better than 19% of 11,235 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
06-07-2026
Format
abbreviated format
Reference
2026-00255517
Turnover
€2.1m
EBIT margin
14.2%
Net result
€257,208▼ 7.1%
2024 · €276,935
Working capital
€10,837▼ 98.7%
2024 · €829,814
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 13% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€2.1m
Operating result€0.2m-€0.4m▲ 98.0%€0.3m▼ 31.2%€0.3m▲ 37.7%€0.4m▲ 15.1%€0.3m▼ 14.8%€0.3m▼ 12.8%
Net result€0.1m-€0.2mabove the sector's middle half▲ 103%€0.2mabove the sector's middle half▼ 30.2%€0.2mabove the sector's middle half▲ 51.5%€0.3mabove the sector's middle half▲ 29.2%€0.3mabove the sector's middle half▼ 14.2%€0.3mabove the sector's middle half▼ 7.1%
EBIT margin14.2%
Equity€0.3m-€0.5mwithin the sector's middle half▲ 80.8%€0.4mwithin the sector's middle half▼ 24.1%€0.6mwithin the sector's middle half▲ 47.3%€0.7mwithin the sector's middle half▲ 13.1%€0.8mwithin the sector's middle half▲ 25.5%€0.02mbelow the sector's middle half▼ 97.6%
Total assets€0.8m-€0.8mwithin the sector's middle half▲ 5.5%€0.6mbelow the sector's middle half▼ 31.6%€0.7mwithin the sector's middle half▲ 25.7%€1.4mwithin the sector's middle half▲ 87.7%€2.0mwithin the sector's middle half▲ 48.1%€2.0mwithin the sector's middle half▼ 3.5%
Debt€0.5m-€0.3m▼ 37.4%€0.2m▼ 43.8%€0.1m▼ 22.2%€0.7m▲ 401%€1.2m▲ 69.6%€1.9m▲ 62.4%
Working capital€0.1m-€0.3mwithin the sector's middle half▲ 215%€0.2mwithin the sector's middle half▼ 43.6%€0.4mwithin the sector's middle half▲ 101%€0.5mwithin the sector's middle half▲ 23.5%€0.8mabove the sector's middle half▲ 69.7%€0.01mwithin the sector's middle half▼ 98.7%
Solvency36.3%-62.2%above the sector's middle half▲ 25.9pp68.9%above the sector's middle half▲ 6.8pp80.8%above the sector's middle half▲ 11.8pp48.7%within the sector's middle half▼ 32.1pp41.2%within the sector's middle half▼ 7.4pp1.0%below the sector's middle half▼ 40.2pp
Current ratio1.27-2.41within the sector's middle half▲ 1.142.46within the sector's middle half▲ 0.054.37above the sector's middle half▲ 1.911.70within the sector's middle half▼ 2.671.70within the sector's middle half=1.01within the sector's middle half▼ 0.70
Return on assets (ROA)14.4%-27.8%above the sector's middle half▲ 13.4pp28.4%above the sector's middle half▲ 0.6pp34.2%above the sector's middle half▲ 5.8pp23.5%above the sector's middle half▼ 10.6pp13.6%above the sector's middle half▼ 9.9pp13.1%above the sector's middle half▼ 0.5pp
Staff (FTE)7.7-7.8above the sector's middle half▲ 1.3%7.4above the sector's middle half▼ 5.1%9.7above the sector's middle half▲ 31.1%6.3above the sector's middle half▼ 35.1%7.1above the sector's middle half▲ 12.7%10.2above the sector's middle half▲ 43.7%
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets €16,115 ▼ 17.8%
Current assets €1.9m ▼ 3.4%
Equity and liabilities €2.0m
Equity €20,460 ▼ 97.6%
Debt €1.9m ▲ 62.4%
Debt's share of the balance-sheet total rises from 58.8% to 99.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€308,479▼
2024 · €356,518
Cash flow
€267,720▼
2024 · €291,923
Debt to equity
94.84▲
2024 · 1.42
Interest coverage
52.87▲
2024 · 23.20
Debt ≤ 1 year
€1.9m▲
2024 · €1.2m
Income taxes
€105,583▼
2024 · €110,796
Staff costs
€700,013▲
2024 · €487,744
A ratio outside any meaningful range has been withheld (balance sheet total €2.0m, equity €20,460).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 536 companies had the same profile as ABIMO-DEWISPELAERE has now. Two years later, 0.7% had gone bankrupt and 95.9% were still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.4% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of ABIMO-DEWISPELAERE itself: 0.9% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 536 companies, not a prediction for ABIMO-DEWISPELAERE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines

Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.0m€2.0m▼
Fixed assets21/28€0.02m€0.02m▼
Tangible fixed assets22/27€0.02m€0.01m▼
Land and buildings22€0-
Plant, machinery and equipment23€0.01m€0.01m▲
Furniture and vehicles24€0.006m€0.003m▼
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€2.0m€1.9m▼
Amounts receivable within one year40/41€1.6m€1.7m▲
Trade receivables40€0.09m€0.3m▲
Other amounts receivable41€1.5m€1.4m▼
Cash at bank and in hand54/58€0.2m€0.09m▼
Deferred charges and accrued income490/1€0.2m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.0m▼
Equity10/15€0.8m€0.02m▼
Contributions10/11€0.02m€0.02m=
Revaluation surpluses12€0.01m€0▼
Reserves13€0.8m€0.002m▼
Non-distributable reserves130/1€0.002m€0.002m=
Other1319€0.002m€0.002m=
Distributable reserves133€0.8m€0▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€1.2m€1.9m▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€1.2m€1.9m▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€0.6m€0.4m▼
Suppliers440/4€0.6m€0.4m▼
Taxes, remuneration and social security45€0.3m€0.2m▼
Taxes450/3€0.2m€0.1m▼
Remuneration and social security454/9€0.05m€0.08m▲
Other amounts payable47/48€0.3m€1.3m▲
Accrued charges and deferred income492/3€0.01m€0.006m▼
Income statement Code20242025
Turnover70-€2.1m
Non-recurring operating income76A-€0.02m
Goods, raw materials, services and sundry goods60/61-€1.1m
Remuneration, social security and pensions62€0.5m€0.7m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.02m
Other operating charges640/8€0.005m€0.008m▲
Non-recurring operating charges66A-€364
Gross operating margin9900€0.8m€1.0m▲
Operating profit (loss)9901€0.3m€0.3m▼
Financial income75/76B€0.06m€0.07m▲
Recurring financial income75€0.06m€0.07m▲
Financial charges65/66B€0.02m€0.006m▼
Recurring financial charges65€0.02m€0.006m▼
Profit (loss) for the period before taxes9903€0.4m€0.4m▼
Income taxes67/77€0.1m€0.1m▼
Profit (loss) for the period9904€0.3m€0.3m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▼
Profit (loss) brought forward from the previous period14P€0.002m€0▼
Transfer from equity791/2-€0.8m
Transfer to equity691/2€0.2m€0▼
To other reserves6921€0.2m€0▼
Profit to be distributed694/7€0.1m€1.1m▲
Return on contributions (dividend)694€0.1m€1.1m▲
Directors or managers695€0-
Social balance sheet
Average headcount (FTE)90877.110.2▲

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Turnover70------€2.1m-
Non-recurring operating income76A------€0.02m-
Goods, raw materials, services and sundry goods60/61------€1.1m-
Remuneration, social security and pensions62--€0.5m€0.6m€0.6m€0.5m€0.7m▲ 43.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m€0.04m€0.04m€0.04m€0.01m€0.01m▼ 29.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€0.02m-
Other operating charges640/8--€0.03m€0.03m€0.01m€0.005m€0.008m▲ 63.0%
Non-recurring operating charges66A------€364-
Gross operating margin9900€0.7m€0.9m€0.9m€1.0m€1.1m€0.8m€1.0m▲ 22.1%
Operating profit (loss)9901€0.2m€0.4m€0.3m€0.3m€0.4m€0.3m€0.3m▼ 12.8%
Financial income75/76B--€0-€0.02m€0.06m€0.07m▲ 14.8%
Recurring financial income75€0.001m€30€0-€0.02m€0.06m€0.07m▲ 14.8%
Financial charges65/66B--€0.006m€0.006m€0.01m€0.02m€0.006m▼ 62.0%
Recurring financial charges65€0.008m€0.007m€0.006m€0.006m€0.01m€0.02m€0.006m▼ 62.0%
Profit (loss) for the period before taxes9903€0.2m€0.4m€0.2m€0.3m€0.4m€0.4m€0.4m▼ 6.4%
Income taxes67/77€0.06m€0.1m€0.08m€0.09m€0.09m€0.1m€0.1m▼ 4.7%
Profit (loss) for the period9904€0.1m€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m▼ 7.1%
Profit (loss) for the period to be appropriated9905€0.1m€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m▼ 7.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.8m€0.6m€0.7m€1.4m€2.0m€2.0m▼ 3.5%
Fixed assets21/28€0.3m€0.3m€0.2m€0.2m€0.2m€0.02m€0.02m▼ 17.8%
Intangible fixed assets21-€0.006m€0.004m€0.002m€0---
Tangible fixed assets22/27€0.3m€0.2m€0.2m€0.2m€0.2m€0.02m€0.01m▼ 21.0%
Land and buildings22--€0.2m€0.2m€0.2m€0--
Plant, machinery and equipment23----€0.01m€0.01m€0.01m▲ 1.6%
Furniture and vehicles24--€0.05m€0.03m€0.01m€0.006m€0.003m▼ 58.6%
Financial fixed assets28€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m=
Current assets29/58€0.5m€0.6m€0.3m€0.5m€1.2m€2.0m€1.9m▼ 3.4%
Amounts receivable within one year40/41€0.03m€0.04m€0.1m€0.08m€0.9m€1.6m€1.7m▲ 1.1%
Trade receivables40--€0.006m€0.07m€0.08m€0.09m€0.3m▲ 177%
Other amounts receivable41--€0.09m€0.01m€0.8m€1.5m€1.4m▼ 9.5%
Cash at bank and in hand54/58€0.5m€0.6m€0.2m€0.4m€0.3m€0.2m€0.09m▼ 50.4%
Deferred charges and accrued income490/1----€0.02m€0.2m€0.2m▲ 3.1%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€0.6m€0.7m€1.4m€2.0m€2.0m▼ 3.5%
Equity10/15€0.3m€0.5m€0.4m€0.6m€0.7m€0.8m€0.02m▼ 97.6%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Revaluation surpluses12--€0.01m€0.01m€0.01m€0.01m€0▼ 100%
Reserves13€0.3m€0.5m€0.4m€0.6m€0.6m€0.8m€0.002m▼ 99.8%
Non-distributable reserves130/1--€0.002m€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m----
Other1319----€0.002m€0.002m€0.002m=
Distributable reserves133--€0.4m€0.6m€0.6m€0.8m€0▼ 100%
Profit (loss) carried forward14€0.001m€0.001m€0.002m€0.002m€0.002m€0€0-
Amounts payable17/49€0.5m€0.3m€0.2m€0.1m€0.7m€1.2m€1.9m▲ 62.4%
Amounts payable after more than one year17€0.1m€0.07m€0.05m€0.02m€0.001m€0--
Financial debts170/4--€0.05m€0.02m€0.001m€0--
Amounts payable within one year42/48€0.4m€0.2m€0.1m€0.1m€0.7m€1.2m€1.9m▲ 63.4%
Current portion of amounts payable after more than one year42--€0.03m€0.02m€0.02m€0--
Trade debts44€0.04m€0.01m€0.005m€0.001m€0.3m€0.6m€0.4m▼ 26.5%
Suppliers440/4--€0.005m€0.001m€0.3m€0.6m€0.4m▼ 26.5%
Advances received on contracts in progress46---€110----
Taxes, remuneration and social security45--€0.06m€0.08m€0.2m€0.3m€0.2m▼ 33.7%
Taxes450/3--€0.01m€0.03m€0.1m€0.2m€0.1m▼ 52.5%
Remuneration and social security454/9--€0.05m€0.05m€0.04m€0.05m€0.08m▲ 55.7%
Other amounts payable47/48--€0.04m€0.02m€0.2m€0.3m€1.3m▲ 295%
Accrued charges and deferred income492/3----€0.006m€0.01m€0.006m▼ 41.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€116,241€236,067€164,862€249,733€322,757€276,935€257,208▼ 7.1%
+ Depreciation and write-downs630€42,451€39,180€40,005€39,111€43,428€14,987€10,513▼ 29.9%
Operating cash flow (approximation)€158,692€275,246€204,867€288,844€366,185€291,923€267,720▼ 8.3%
Investment in fixed assets (approximation)--€9,296-€36,926-€7,352-€11,861€151,346-€7,033-
Change in cash-€66,026-€320,816€194,559-€157,901-€90,339-€91,883▼ 1.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 06-07-2026 2026-00255517 NBB
31-12-2024 abbreviated format 31-08-2025 2025-00455385 PDF
31-12-2023 abbreviated format 31-08-2024 2024-00423808 PDF
30-09-2022 abbreviated format 28-04-2023 2023-00070813 PDF
30-09-2021 abbreviated format 03-05-2022 2022-20020026 PDF
30-09-2020 abbreviated format 30-04-2021 2021-13000036 PDF
30-09-2019 abbreviated format 07-05-2020 2020-11500474 PDF
30-09-2018 abbreviated format 14-05-2019 2019-12900311 PDF
30-09-2017 abbreviated format 29-06-2018 2018-25600476 PDF
30-09-2016 abbreviated format 02-05-2017 2017-11000260 PDF

Show all 18 filings

Comparable companies

These companies have the same main activity as ABIMO-DEWISPELAERE: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €1.6m and €2.5m, founded between 2003 and 2010.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
ABIMO-DEWISPELAERE Knokke-Heist2007€2.0m€0.02m€1.0m€2.1m€0.3m10.22025
A&V CONSULTING Menen2003€1.7m€1.3m€1.1m-€0.4m9.22025
IMMO-EUROPE Koksijde2005€2.5m€0.8m€1.0m-€0.1m92025
VB INVEST Wijnegem2010€1.7m€0.3m€0.9m-€0.2m10.42025
AGENCE IMMOBILIERE SOCIALE DE WOLUWE-SAINT-LAMBERT Sint-Lambrechts-Woluwe2003€1.7m€0.2m€0.8m--€0.001m11.32025
comme chez toi Schaarbeek2004€1.6m€0.3m€0.7m€2.4m€0.01m9.82025
HOME CONSULT Zaventem2004€1.7m€1.1m€0.8m-€0.05m8.72025

They were chosen from the 7,156 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2022 · 1 entry · €88 awarded · €88 paid
Schemes
1 entry · €88 · €88 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.