Skip to content

ABC SMART SERVICES

Active
Private limited companyfounded 2024active for 1 yearAvenue Léopold III(PER) 167, 7134 Binche, BelgiumKBO/BCE: BE 1017.535.146

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473589.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Equity
-€32,561
Total assets
€104,503
Net result
-€42,561
Working capital
-€33,606

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €104,503
Fixed assets €81,207
Current assets €23,296
Equity and liabilities
Equity-€32,561
Debt€137,065
Equity is negative. Debt (€137,065) exceeds the balance-sheet total (€104,503).
Key figures and ratios
2025 value
EBITDA
-€17,421
Cash flow
-€23,067
Solvency
-31.2%
Current ratio
0.41
ROA
-40.7%
Interest coverage
-3.09
Debt
€137,065
Debt ≤ 1 year
€56,902
Debt > 1 year
€80,163
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€100,701
Depreciation and write-downs of the year€19,494

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€104,503
Fixed assets21/28€81,207
Tangible fixed assets22/27€81,207
Plant, machinery and equipment23€60,289
Furniture and vehicles24€20,918
Current assets29/58€23,296
Amounts receivable within one year40/41€2,059
Trade receivables40€1,323
Other amounts receivable41€736
Cash at bank and in hand54/58€21,237
Equity and liabilities
Total equity and liabilities10/49€104,503
Equity10/15-€32,561
Contributions10/11€10,000
Profit (loss) carried forward14-€42,561
Amounts payable17/49€137,065
Amounts payable after more than one year17€80,163
Financial debts170/4€80,163
Amounts payable within one year42/48€56,902
Current portion of amounts payable after more than one year42€18,218
Trade debts44€1,492
Suppliers440/4€1,492
Other amounts payable47/48€37,192
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,494
Other operating charges640/8€106
Gross operating margin9900-€17,315
Operating profit (loss)9901-€36,915
Financial charges65/66B€5,646
Recurring financial charges65€5,646
Profit (loss) for the period before taxes9903-€42,561
Profit (loss) for the period9904-€42,561
Profit (loss) for the period to be appropriated9905-€42,561
Appropriation of the result
Profit (loss) to be appropriated9906-€42,561

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,494
Other operating charges640/8€106
Gross operating margin9900-€17,315
Operating profit (loss)9901-€36,915
Financial charges65/66B€5,646
Recurring financial charges65€5,646
Profit (loss) for the period before taxes9903-€42,561
Profit (loss) for the period9904-€42,561
Profit (loss) for the period to be appropriated9905-€42,561
Line2025
Assets
Total assets20/58€104,503
Fixed assets21/28€81,207
Tangible fixed assets22/27€81,207
Plant, machinery and equipment23€60,289
Furniture and vehicles24€20,918
Current assets29/58€23,296
Amounts receivable within one year40/41€2,059
Trade receivables40€1,323
Other amounts receivable41€736
Cash at bank and in hand54/58€21,237
Equity and liabilities
Total equity and liabilities10/49€104,503
Equity10/15-€32,561
Contributions10/11€10,000
Profit (loss) carried forward14-€42,561
Amounts payable17/49€137,065
Amounts payable after more than one year17€80,163
Financial debts170/4€80,163
Amounts payable within one year42/48€56,902
Current portion of amounts payable after more than one year42€18,218
Trade debts44€1,492
Suppliers440/4€1,492
Other amounts payable47/48€37,192
Line2025
Profit (loss) for the period9904-€42,561
+ Depreciation and write-downs630€19,494
Operating cash flow (approximation)-€23,067

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,322 companies had the same profile as ABC SMART SERVICES has now. Two years later, 90.2% were still going and 4.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
90.2% was still going
5.5% stopped otherwise
4.2% went bankrupt

That fits the bankruptcy probability of ABC SMART SERVICES itself: 2.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,322 companies, not a prediction for ABC SMART SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00473589 PDF

Next steps