Financials · financial year 2025, micro format
Annual accounts 2025 filed on 01-07-2026 at the NBB
Equity
€4,267
Net result
€2,600
Total assets
€60,621
Solvency
7.0%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €60,621
Fixed assets
€31,252
Current assets
€29,369
Equity and liabilities €60,621
Equity
€4,267
Debt
€56,355
Debt's share of the balance-sheet total is 93.0%.
Key figures and ratios
ROE
60.9%
ROA
4.3%
Debt ≤ 1 year
€15,065
Debt > 1 year
€41,290
Income taxes
€1,568
Securities and guarantees
| Item | 2025 |
|---|---|
| Pledge on other assets, amount secured | €33,339 |
| Carrying value of the other pledged assets | €29,490 |
Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2025 |
|---|---|
| Tangible fixed assets | €38,422 |
| Financial fixed assets | €5 |
| Depreciation and write-downs of the year | €7,175 |
Source: notes to the 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,175 |
| Gross operating margin9900 | €12,415 |
| Operating profit (loss)9901 | €5,241 |
| Financial charges65/66B | €1,073 |
| Recurring financial charges65 | €1,073 |
| Profit (loss) for the period before taxes9903 | €4,167 |
| Income taxes67/77 | €1,568 |
| Profit (loss) for the period9904 | €2,600 |
| Profit (loss) for the period to be appropriated9905 | €2,600 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €60,621 | |
| Fixed assets21/28 | €31,252 | |
| Tangible fixed assets22/27 | €31,247 | |
| Furniture and vehicles24 | €31,247 | |
| Financial fixed assets28 | €5 | |
| Current assets29/58 | €29,369 | |
| Amounts receivable after more than one year29 | €13,500 | |
| Other amounts receivable291 | €13,500 | |
| Amounts receivable within one year40/41 | €8,917 | |
| Trade receivables40 | €8,470 | |
| Other amounts receivable41 | €447 | |
| Cash at bank and in hand54/58 | €6,116 | |
| Deferred charges and accrued income490/1 | €837 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €60,621 | |
| Equity10/15 | €4,267 | |
| Contributions10/11 | €2,500 | |
| Reserves13 | €1,767 | |
| Distributable reserves133 | €1,767 | |
| Profit (loss) carried forward14 | €0 | |
| Amounts payable17/49 | €56,355 | |
| Amounts payable after more than one year17 | €41,290 | |
| Financial debts170/4 | €41,290 | |
| Amounts payable within one year42/48 | €15,065 | |
| Current portion of amounts payable after more than one year42 | €7,093 | |
| Trade debts44 | €1,117 | |
| Suppliers440/4 | €1,117 | |
| Taxes, remuneration and social security45 | €5,283 | |
| Taxes450/3 | €5,283 | |
| Other amounts payable47/48 | €1,571 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €2,600 |
| + Depreciation and write-downs630 | €7,175 |
| Operating cash flow (approximation) | €9,774 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 01-07-2026 | 2026-00262930 |