A154 (0463.545.479): financials and annual accounts

A154

Ghent ·KBO/BCE: BE 0463.545.479

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	870,277	906,967	1.0m	1.1m	1.6m	1.6m	1.1m	727,473	759,198	640,704	685,404	654,015	718,997	607,289	584,859	660,446	421,873	502,678	448,799	427,752
`21/28`	776,799	838,966	894,558	944,319	1.0m	1.1m	623,159	392,976	384,114	411,827	467,707	439,920	467,393	380,541	406,739	469,721	241,370	281,052	311,659	312,239
`21`	-	-	-	0	3,815	7,630	11,445	17,247	5,154	8,873	12,592	6,376	2,208	-	-	-	-	-	-	-
`22/27`	776,799	838,966	894,558	944,319	1.0m	1.1m	611,024	373,839	378,240	402,234	454,395	432,824	464,465	379,821	406,019	468,310	237,300	278,082	308,689	311,519
`22`	776,799	833,145	883,249	926,976	975,516	1.0m	532,668	268,846	284,570	304,955	327,132	349,309	369,936	374,468	397,592	420,716	128,996	141,101	230,940	245,640
`23`	-	-	0	913	15,014	23,341	21,658	17,370	12,374	16,377	11,123	16,023	20,397	456	6,101	12,746	26,053	36,012	17,275	8,190
`24`	0	5,821	11,309	15,213	25,955	39,621	56,697	85,216	76,483	73,684	106,515	67,492	74,132	4,897	2,326	34,849	29,534	44,693	57,953	55,126
`25`	-	-	0	1,218	3,995	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	52,692	55,452	-	-
`28`	-	-	-	0	1,890	690	690	1,890	720	720	720	720	720	720	720	1,411	4,070	2,970	2,970	720
`29/58`	93,478	68,001	106,742	173,129	550,461	472,985	438,888	334,496	375,084	228,877	217,697	214,095	251,604	226,748	178,120	190,725	180,503	221,626	137,140	115,513
`29`	-	0	36,000	36,000	36,000	36,000	36,000	36,000	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	0	36,000	36,000	36,000	36,000	36,000	36,000	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	77,546	53,528	24,936	111,755	396,602	312,102	346,479	258,306	350,133	218,613	189,133	201,909	246,312	213,615	166,163	168,541	164,031	190,848	116,236	102,505
`40`	46,360	27,415	14,000	53,060	364,515	268,167	303,271	231,497	309,629	181,121	154,444	176,580	206,853	194,857	153,395	155,940	152,028	180,504	109,916	100,596
`41`	31,187	26,113	10,936	58,695	32,087	43,935	43,208	26,809	40,504	37,491	34,689	25,329	39,459	18,758	12,768	12,601	12,002	10,344	6,319	1,908
`54/58`	15,681	11,596	39,282	18,699	90,836	81,503	32,858	25,981	19,990	3,855	23,411	9,653	2,262	2,302	2,177	5,808	4,847	14,127	12,270	1,795
`490/1`	251	2,878	6,524	6,675	27,023	43,380	23,551	14,209	4,961	6,410	5,153	2,533	3,030	10,831	9,780	16,376	11,625	16,651	8,635	11,213
Balance sheet: equity and liabilities
`10/49`	870,277	906,967	1.0m	1.1m	1.6m	1.6m	1.1m	727,473	759,198	640,704	685,404	654,015	718,997	607,289	584,859	660,446	421,873	502,678	448,799	427,752
`10/15`	178,081	160,759	189,612	211,052	306,414	267,476	203,155	163,926	110,041	104,558	104,545	102,459	103,095	68,943	25,285	46,965	81,204	123,486	84,350	66,366
`10/11`	8,174	8,174	8,174	8,174	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605	8,605
`100`	-	-	-	-	-	-	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000	21,000
`101`	-	-	-	-	-	-	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395
`13`	170,709	173,827	178,940	182,058	255,753	258,871	181,049	148,796	96,980	91,763	56,680	43,432	46,007	48,751	52,867	54,925	56,983	56,983	2,100	2,100
`130/1`	-	-	-	0	2,100	2,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100	2,100
`1311`	-	-	-	0	2,100	2,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	12,472	15,589	18,707	21,825	70,600	73,718	72,466	75,213	34,897	37,181	38,993	41,332	43,907	46,651	50,767	52,825	54,883	54,883	-	-
`133`	158,238	158,238	160,232	160,232	183,052	183,052	106,483	71,483	59,983	52,483	15,587	-	-	-	-	-	-	-	-	-
`14`	-803	-21,243	2,498	20,820	42,056	-	13,500	6,525	4,456	4,189	39,260	50,422	48,483	11,587	-36,188	-16,565	15,616	57,897	73,645	55,661
`16`	4,157	5,197	6,236	7,275	8,314	9,354	12,297	13,527	16,956	18,369	19,782	21,195	22,608	24,021	26,141	27,201	28,261	28,261	-	-
`168`	4,157	5,197	6,236	7,275	8,314	9,354	12,297	13,527	16,956	18,369	19,782	21,195	22,608	24,021	26,141	27,201	28,261	28,261	-	-
`17/49`	688,039	741,012	805,452	899,121	1.3m	1.3m	846,595	550,020	632,200	517,777	561,077	530,361	593,294	514,325	533,433	586,280	312,408	350,932	364,449	361,386
`17`	528,990	602,252	673,862	743,875	824,106	928,429	287,241	330,019	337,714	319,522	378,375	357,859	400,067	368,774	406,407	446,302	193,032	236,596	240,512	255,320
`170/4`	528,990	602,252	673,862	743,875	824,106	928,429	287,241	330,019	337,714	319,522	378,375	357,859	394,034	352,398	406,407	446,302	193,032	236,596	240,512	255,320
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	6,033	16,376	-	-	-	-	-	-
`42/48`	159,041	138,487	131,399	154,998	436,137	317,049	518,729	217,865	292,706	196,755	182,702	172,031	190,576	142,770	125,403	138,364	118,585	113,585	122,974	105,066
`42`	73,261	71,611	70,012	75,028	109,339	108,767	65,176	69,209	66,370	58,662	71,867	56,511	59,320	37,633	39,895	49,245	52,267	43,381	44,160	37,339
`43`	20,500	-	-	-	-	-	45,500	25,000	14,000	5,000	32,000	35,500	45,169	39,459	27,666	-	8,789	-	-	6,306
`430/8`	20,500	-	-	-	-	-	45,500	25,000	14,000	5,000	32,000	35,500	45,169	39,459	27,666	-	8,789	-	0	6,306
`44`	59,043	64,838	57,648	63,993	265,379	175,357	397,705	108,719	194,877	114,721	59,181	47,175	71,538	39,381	40,743	77,013	42,705	51,544	44,975	27,585
`440/4`	59,043	64,838	57,648	63,993	265,379	175,357	397,705	108,719	194,877	114,721	59,181	47,175	71,538	39,381	40,743	77,013	42,705	51,544	44,975	27,585
`46`	-	-	-	-	-	-	-	-	2,200	2,200	-	-	-	-	-	-	-	-	-	-
`45`	3,030	1,921	3,569	331	61,418	19,425	10,348	14,937	14,373	14,785	18,768	14,259	9,617	25,390	15,814	8,886	10,316	12,206	9,117	9,330
`450/3`	3,030	1,921	3,569	331	51,555	10,109	1,293	7,424	6,966	7,314	10,647	7,466	1,342	17,763	9,608	2,718	1,168	7,703	506	5,049
`454/9`	-	-	-	0	9,863	9,316	9,054	7,514	7,406	7,471	8,121	6,793	8,275	7,627	6,206	6,167	9,149	4,504	8,611	4,282
`47/48`	3,207	117	170	15,646	0	13,500	-	-	886	1,386	886	18,586	4,932	906	1,285	3,221	4,508	6,454	24,721	24,506
`492/3`	8	273	190	248	1,675	37,500	40,625	2,136	1,780	1,500	-	471	2,651	2,781	1,623	1,614	791	750	963	1,000
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	507,319	-	-	-	-	-	-
`76A`	34,828	0	36,777	413	-	-	-	16,399	2,810	-	-	2,480	40,000	-	2,513	42,869	-	93,344	10,905	2,000
`9900`	88,861	48,456	60,793	32,356	236,061	272,448	206,603	220,146	154,892	146,853	141,370	132,224	129,806	159,412	91,193	70,273	101,295	105,072	107,443	108,128
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	357,178	-	-	-	-	-	-
`62`	-	-	0	80	64,144	60,216	63,233	58,331	49,503	48,025	46,725	45,930	47,246	38,486	36,323	37,635	69,286	42,089	24,922	19,993
`630`	56,346	61,753	61,980	74,802	99,972	90,163	80,266	71,123	78,680	70,829	66,162	55,374	53,385	31,430	43,018	75,417	54,244	54,879	50,783	45,542
`631/4`	-	-	-	-	-	-	-	-	-	-	-	6,239	-	-	-	-	-	-	-	-
`640/8`	2,060	2,537	4,123	5,825	7,027	8,412	4,194	3,861	3,780	3,348	3,479	6,068	3,738	21,678	2,889	3,557	1,696	2,459	2,303	1,273
`66A`	650	0	1,170	0	0	9,881	5,217	1,280	220	-	-	-	10,493	1,576	11,366	-	4,828	12,000	-	-
`9901`	29,806	-15,834	-6,479	-48,351	64,918	103,776	53,693	85,551	22,708	24,650	25,004	18,613	25,437	67,818	8,963	-46,335	-23,931	5,645	29,435	41,321
`75/76B`	1,064	2,041	1,570	2,147	2,750	3,496	2,232	3,067	3,014	2,345	1,570	2,311	861	1,170	40	3	115	793	88	215
`75`	1,064	2,041	1,570	2,147	2,750	3,496	2,232	3,067	3,014	2,345	1,570	2,311	861	1,170	40	3	115	793	88	215
`65/66B`	14,587	16,100	17,569	18,788	21,146	24,737	14,426	14,837	15,718	17,401	18,917	21,118	22,324	25,874	22,890	31,465	13,637	20,386	16,579	17,303
`65`	14,587	16,100	17,569	18,788	21,146	24,737	14,426	14,837	15,718	17,401	18,917	21,118	22,324	25,874	22,890	31,465	13,637	20,386	16,579	17,303
`9903`	16,283	-29,893	-22,479	-64,991	46,522	82,536	41,499	73,781	10,004	9,595	7,657	2,286	33,481	41,539	-22,741	-34,928	-42,281	67,396	23,849	26,233
`780`	1,039	1,039	1,039	1,039	1,039	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	-	-	-	0	8,623	7,657	3,500	23,326	5,934	10,994	6,984	4,335	742	-	-	371	-	-	5,865	6,875
`9904`	17,322	-28,854	-21,440	-63,952	38,938	75,918	39,229	51,685	5,483	13	2,086	-636	34,152	43,658	-21,681	-34,239	-42,281	39,136	17,984	19,358
`789`	3,118	3,118	3,118	44,822	3,118	3,118	2,927	2,927	2,744	2,744	2,744	2,744	2,744	4,116	2,058	2,058	-	-	-	-
`689`	-	-	-	-	0	2,466	180	41,043	461	932	406	169	-	-	-	-	-	54,883	-	-
`9905`	20,440	-25,736	-18,322	-19,130	42,056	76,570	41,976	13,569	7,766	1,826	4,424	1,939	36,896	47,774	-19,623	-32,181	-42,281	-15,748	17,984	19,358
Appropriation of the result
`9906`	-803	-23,238	2,498	20,820	42,056	90,070	48,500	18,025	11,956	41,086	54,846	50,422	48,483	11,587	-36,188	-16,565	15,616	57,897	73,645	55,661
`14P`	-21,243	2,498	20,820	39,950	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	0	1,995	0	15,646	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	0	76,570	35,000	11,500	7,500	36,896	15,586	-	-	-	-	-	-	-	-	-
`6921`	-	-	-	-	0	76,570	35,000	11,500	7,500	36,896	15,586	-	-	-	-	-	-	-	-	-
`694/7`	-	-	0	15,646	0	13,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	0	15,646	0	13,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	0	0.2	0.9	0.9	1.1	1	1	0.9	1.2	1	1.2	0.9	0.9	0.9	1.9	1.9	0.7	0.7
Hours worked`1013`	-	-	-	523	1,574	1,637	1,716	1,754	1,731	1,635	1,717	1,767	1,975	1,633	595	1,596	3,266	2,287	1,270	1,176
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	02-07-2026	2026-00239690	PDF
31-12-2024	micro format	11-06-2025	2025-00133367	PDF
31-12-2023	abbreviated format	13-06-2024	2024-00125975	PDF
31-12-2022	abbreviated format	14-07-2023	2023-00236103	PDF
31-12-2021	abbreviated format	09-06-2022	2022-20053174	PDF
31-12-2020	abbreviated format	01-07-2021	2021-29600341	PDF
31-12-2019	abbreviated format	08-07-2020	2020-28300221	PDF
31-12-2018	abbreviated format	12-07-2019	2019-32500292	PDF
31-12-2017	abbreviated format	12-07-2018	2018-32400134	PDF
31-12-2016	micro format	30-06-2017	2017-26700358	PDF
31-12-2015	abbreviated format	14-07-2016	2016-31700227	PDF
31-12-2014	abbreviated format	04-06-2015	2015-15800176	PDF
31-12-2013	abbreviated format	05-05-2014	2014-11800580	PDF
31-12-2012	abbreviated format	28-06-2013	2013-24600560	PDF
31-12-2011	abbreviated format	31-08-2012	2012-54900509	PDF
31-12-2010	abbreviated format	19-08-2011	2011-42100031	PDF
31-12-2009	abbreviated format	22-11-2010	2010-61300441	PDF
31-12-2008	abbreviated format	31-10-2009	2009-84200326	PDF
31-12-2007	abbreviated format	27-08-2008	2008-69500067	PDF
31-12-2006	abbreviated format	31-08-2007	2007-69800095	PDF
31-12-2005	abbreviated format	17-05-2006	2006-14602773	PDF
31-12-2004	abbreviated format	23-05-2005	2005-16302345	PDF
31-12-2003	abbreviated format	24-05-2004	2004-16301193	PDF
31-12-2002	abbreviated format	24-06-2003	2003-29603827	PDF
31-12-2001	abbreviated format	05-06-2002	2002-17401958	PDF
31-12-2000	abbreviated format	01-06-2001	2001-16701813	PDF
31-12-1999	abbreviated format	01-06-2001	2001-16701826	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
86,151	45,919	55,500	26,451	164,889	193,939	133,959	156,674	101,388	95,479	91,166	73,987	78,822	99,248	51,981	29,081	30,313	60,524	80,218	86,862
73,668	32,899	40,540	10,850	138,910	166,081	119,495	122,808	84,163	70,843	68,248	54,738	87,537	75,088	21,337	41,178	11,963	94,015	68,767	64,899
-5,821	6,161	12,219	14,184	39,334	553,828	316,866	94,604	73,777	14,949	93,948	63,437	140,237	5,232	3,860	435,423	14,562	101,129	71,798	132,618
4,086	-27,686	20,582	-72,137	9,333	48,645	6,877	5,991	16,135	-19,556	13,758	7,391	-40	125	-3,631	961	-9,279	1,857	10,475	-
-65,562	-70,486	-24,657	18,131	114,324	155,936	-79,841	116,632	82,378	32,123	34,995	42,064	61,028	83,978	52,717	52,360	61,917	108,040	14,166	10,447
-	-	-	-	-	-	-	-	-	-	-	-	-	13.4%	-	-	-	-	-	-
20.5%	17.7%	18.9%	18.9%	19.4%	17.1%	19.1%	22.5%	14.5%	16.3%	15.3%	15.7%	14.3%	11.4%	4.3%	7.1%	19.2%	24.6%	18.8%	15.5%
0.59	0.49	0.81	1.12	1.26	1.49	0.85	1.54	1.28	1.16	1.19	1.24	1.32	1.59	1.42	1.38	1.52	1.95	1.12	1.10
3.86	4.61	4.25	4.26	4.12	4.80	4.17	3.36	5.75	4.95	5.37	5.18	5.75	7.46	21.10	12.48	3.85	2.84	4.32	5.45
9.7%	-17.9%	-11.3%	-30.3%	12.7%	28.4%	19.3%	31.5%	5.0%	0.0%	2.0%	-0.6%	33.1%	63.3%	-85.7%	-72.9%	-52.1%	31.7%	21.3%	29.2%
2.0%	-3.2%	-2.1%	-5.7%	2.5%	4.9%	3.7%	7.1%	0.7%	0.0%	0.3%	-0.1%	4.7%	7.2%	-3.7%	-5.2%	-10.0%	7.8%	4.0%	4.5%
5.91	2.85	3.16	1.41	7.80	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	140 days	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	40 days	-	-	-	-	-	-

Item	31-12-2022	31-12-2021
Employees at the balance-sheet date	0	1
full-time	0	0
part-time	0	1
in full-time equivalents	0	0.9
	0.2	0.9
On a permanent contract	0	1
Joined	0	-
Left	1	-

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	-	-	€743,875	€818,903	€933,445
Mortgages, amount registered	€367,000	€367,000	€367,000	€367,000	€367,000
	€807,000	€807,000	€807,000	€807,000	€807,000
Carrying value of the mortgaged assets	€776,799	€833,145	€883,249	€926,976	€975,516

A154

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

20.5%

0.59

2.0%

Staff

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €41 awarded, €41 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on A154

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€6,161	€12,219	€14,184	€38,134
Financial fixed assets	-	-	-	-	€1,200
	€56,346	€61,753	€61,980	€74,802	€99,972

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency20.5%

Current ratio0.59

Return on assets2.0%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €41 awarded, €41 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on A154

Next steps

in euro

in euro

20.5%

0.59

2.0%