Skip to content

A-Ware

Active
Private limited companyfounded 2024active for 2 yearsSchoterweg (C) 108, 3980 Tessenderlo-Ham, BelgiumKBO/BCE: BE 1007.027.076

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00471921.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Equity
-€28,400
Total assets
€41,298
Net result
-€31,400
Working capital
-€43,037

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €41,298
Fixed assets €33,925
Current assets €7,373
Equity and liabilities
Equity-€28,400
Debt€69,697
Equity is negative. Debt (€69,697) exceeds the balance-sheet total (€41,298).
Key figures and ratios
2025 value
EBITDA
-€11,474
Cash flow
-€13,984
Solvency
-68.8%
Current ratio
0.15
ROA
-76.0%
Interest coverage
-5.14
Debt
€69,697
Debt ≤ 1 year
€50,410
Debt > 1 year
€19,288
Income taxes
€283
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€51,341
Depreciation and write-downs of the year€17,416

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€41,298
Fixed assets21/28€33,925
Tangible fixed assets22/27€33,925
Plant, machinery and equipment23€1,896
Furniture and vehicles24€26,543
Other tangible fixed assets26€5,486
Current assets29/58€7,373
Amounts receivable within one year40/41€2,802
Trade receivables40€1,320
Other amounts receivable41€1,483
Cash at bank and in hand54/58€4,220
Deferred charges and accrued income490/1€351
Equity and liabilities
Total equity and liabilities10/49€41,298
Equity10/15-€28,400
Contributions10/11€3,000
Profit (loss) carried forward14-€31,400
Amounts payable17/49€69,697
Amounts payable after more than one year17€19,288
Financial debts170/4€19,288
Amounts payable within one year42/48€50,410
Current portion of amounts payable after more than one year42€8,124
Trade debts44€12,831
Suppliers440/4€12,831
Other amounts payable47/48€29,455
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,416
Other operating charges640/8€755
Gross operating margin9900-€10,719
Operating profit (loss)9901-€28,890
Financial income75/76B€5
Recurring financial income75€5
Financial charges65/66B€2,232
Recurring financial charges65€2,232
Profit (loss) for the period before taxes9903-€31,117
Income taxes67/77€283
Profit (loss) for the period9904-€31,400
Profit (loss) for the period to be appropriated9905-€31,400
Appropriation of the result
Profit (loss) to be appropriated9906-€31,400

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,416
Other operating charges640/8€755
Gross operating margin9900-€10,719
Operating profit (loss)9901-€28,890
Financial income75/76B€5
Recurring financial income75€5
Financial charges65/66B€2,232
Recurring financial charges65€2,232
Profit (loss) for the period before taxes9903-€31,117
Income taxes67/77€283
Profit (loss) for the period9904-€31,400
Profit (loss) for the period to be appropriated9905-€31,400
Line2025
Assets
Total assets20/58€41,298
Fixed assets21/28€33,925
Tangible fixed assets22/27€33,925
Plant, machinery and equipment23€1,896
Furniture and vehicles24€26,543
Other tangible fixed assets26€5,486
Current assets29/58€7,373
Amounts receivable within one year40/41€2,802
Trade receivables40€1,320
Other amounts receivable41€1,483
Cash at bank and in hand54/58€4,220
Deferred charges and accrued income490/1€351
Equity and liabilities
Total equity and liabilities10/49€41,298
Equity10/15-€28,400
Contributions10/11€3,000
Profit (loss) carried forward14-€31,400
Amounts payable17/49€69,697
Amounts payable after more than one year17€19,288
Financial debts170/4€19,288
Amounts payable within one year42/48€50,410
Current portion of amounts payable after more than one year42€8,124
Trade debts44€12,831
Suppliers440/4€12,831
Other amounts payable47/48€29,455
Line2025
Profit (loss) for the period9904-€31,400
+ Depreciation and write-downs630€17,416
Operating cash flow (approximation)-€13,984

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as A-Ware has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of A-Ware itself: 4.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for A-Ware. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00471921 PDF

Next steps