Skip to content

A-SANE

Active
Private limited companyfounded 2024active for 2 yearsIndustrieweg 57, 3583 Beringen, BelgiumKBO/BCE: BE 1013.527.165

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 09-12-2025 at the NBB

Turnover
≈ €100,000
Estimated: probably between €53,000 and €190,000
Total assets
€39,123
Net result
-€24,673
Working capital
-€24,272

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €39,123
Fixed assets €9,600
Current assets €29,523
Equity and liabilities
Equity-€14,673
Debt€53,795
Equity is negative. Debt (€53,795) exceeds the balance-sheet total (€39,123).
Key figures and ratios
2025 value
EBITDA
-€24,428
Cash flow
-€24,436
Solvency
-37.5%
Current ratio
0.55
Quick ratio
0.36
ROA
-63.1%
Interest coverage
-2873.83
Debt
€53,795
Debt ≤ 1 year
€53,795
Staff costs
€51,507
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Staff

social balance sheet
Item30-09-2025
Employees at the balance-sheet date4
full-time2
part-time2
in full-time equivalents3.5
Average over the year, in full-time equivalents1.1
On a permanent contract4
Joined4
Left0
Training hours60

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item30-09-2025
Tangible fixed assets€3,236
Financial fixed assets€6,600
Depreciation and write-downs of the year€237

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€39,123
Fixed assets21/28€9,600
Tangible fixed assets22/27€3,000
Furniture and vehicles24€567
Other tangible fixed assets26€2,433
Financial fixed assets28€6,600
Current assets29/58€29,523
Stocks and contracts in progress3€10,000
Stocks30/36€10,000
Amounts receivable within one year40/41€8,388
Trade receivables40€8,388
Cash at bank and in hand54/58€10,758
Deferred charges and accrued income490/1€377
Equity and liabilities
Total equity and liabilities10/49€39,123
Equity10/15-€14,673
Contributions10/11€10,000
Profit (loss) carried forward14-€24,673
Amounts payable17/49€53,795
Amounts payable within one year42/48€53,795
Trade debts44€33,868
Suppliers440/4€33,868
Taxes, remuneration and social security45€19,927
Taxes450/3€3,345
Remuneration and social security454/9€16,582
Other amounts payable47/48€0
Income statement Code2025
Remuneration, social security and pensions62€51,507
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€237
Other operating charges640/8€966
Gross operating margin9900€28,046
Operating profit (loss)9901-€24,664
Financial charges65/66B€9
Recurring financial charges65€9
Profit (loss) for the period before taxes9903-€24,673
Profit (loss) for the period9904-€24,673
Profit (loss) for the period to be appropriated9905-€24,673
Appropriation of the result
Profit (loss) to be appropriated9906-€24,673
Social balance sheet
Average headcount (FTE)90871.1

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-12-2025.

Line2025
Remuneration, social security and pensions62€51,507
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€237
Other operating charges640/8€966
Gross operating margin9900€28,046
Operating profit (loss)9901-€24,664
Financial charges65/66B€9
Recurring financial charges65€9
Profit (loss) for the period before taxes9903-€24,673
Profit (loss) for the period9904-€24,673
Profit (loss) for the period to be appropriated9905-€24,673
Line2025
Assets
Total assets20/58€39,123
Fixed assets21/28€9,600
Tangible fixed assets22/27€3,000
Furniture and vehicles24€567
Other tangible fixed assets26€2,433
Financial fixed assets28€6,600
Current assets29/58€29,523
Stocks and contracts in progress3€10,000
Stocks30/36€10,000
Amounts receivable within one year40/41€8,388
Trade receivables40€8,388
Cash at bank and in hand54/58€10,758
Deferred charges and accrued income490/1€377
Equity and liabilities
Total equity and liabilities10/49€39,123
Equity10/15-€14,673
Contributions10/11€10,000
Profit (loss) carried forward14-€24,673
Amounts payable17/49€53,795
Amounts payable within one year42/48€53,795
Trade debts44€33,868
Suppliers440/4€33,868
Taxes, remuneration and social security45€19,927
Taxes450/3€3,345
Remuneration and social security454/9€16,582
Other amounts payable47/48€0
Line2025
Profit (loss) for the period9904-€24,673
+ Depreciation and write-downs630€237
Operating cash flow (approximation)-€24,436

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as A-SANE has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of A-SANE itself: 7.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for A-SANE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 09-12-2025 2025-00578620 PDF

Next steps