A@S.COM
Annual accounts 2023
abbreviated format, filed on 24-04-2024, 6 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €204,304 on 30-09-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 201418 months | 2013 | 201218 months | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
204,304 | 382,158 | 699,229 | 1.4m | 1.7m | 1.1m | 1.2m | 1.4m | 1.5m | 1.7m | 1.7m | 1.3m | 1.4m | 1.4m | 1.4m | |
20 |
- | - | - | - | - | - | - | - | 8,879 | 22,171 | 31,031 | - | - | - | - | |
21/28 |
- | 20,165 | 77,222 | 111,501 | 228,095 | 275,596 | 297,411 | 371,398 | 479,197 | 845,107 | 822,234 | 547,591 | 592,886 | 630,227 | 724,520 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 24,000 | 32,000 | 40,000 | 48,000 | |
22/27 |
- | 17,180 | 74,237 | 108,516 | 225,110 | 272,611 | 294,426 | 368,413 | 466,053 | 816,854 | 785,121 | 517,756 | 555,052 | 585,673 | 671,965 | |
22 |
- | - | 4,228 | 18,506 | 63,866 | 87,713 | 111,560 | 135,407 | 159,253 | 195,023 | 218,871 | 240,627 | 264,254 | 287,881 | 311,508 | |
23 |
- | - | 20,268 | 27,522 | 114,452 | 136,955 | 168,753 | 206,259 | 249,776 | 402,611 | 289,982 | 116,600 | 179,874 | 225,530 | 269,259 | |
24 |
- | 17,180 | 49,742 | 62,488 | 46,792 | 47,943 | 14,113 | 26,747 | 49,683 | 200,867 | 250,575 | 160,529 | 110,924 | 72,262 | 91,199 | |
28 |
- | 2,985 | 2,985 | 2,985 | 2,985 | 2,985 | 2,985 | 2,985 | 4,265 | 6,082 | 6,082 | 5,834 | 5,834 | 4,554 | 4,554 | |
29/58 |
204,304 | 361,994 | 622,007 | 1.3m | 1.5m | 834,335 | 925,000 | 979,556 | 995,145 | 806,022 | 855,425 | 776,575 | 759,099 | 740,179 | 690,264 | |
29 |
- | 110,000 | 285,000 | 385,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | - | - | - | - | - | - | |
291 |
- | 110,000 | 285,000 | 385,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | - | - | - | - | - | - | |
3 |
- | - | 107,001 | 138,819 | 178,540 | 196,272 | 211,132 | 229,055 | 237,389 | 316,009 | 456,751 | 329,368 | 331,186 | 323,558 | 288,581 | |
30/36 |
- | - | 107,001 | 138,819 | 178,540 | 196,272 | 211,132 | 229,055 | 237,389 | 316,009 | 456,751 | 329,368 | 331,186 | 323,558 | 288,581 | |
40/41 |
162,331 | 159,082 | 216,918 | 764,672 | 1.1m | 400,544 | 468,993 | 412,240 | 420,112 | 360,518 | 377,417 | 400,835 | 394,248 | 349,854 | 376,710 | |
40 |
9,377 | 9,488 | 51,546 | 602,070 | 950,466 | 234,515 | 238,478 | 184,389 | 272,081 | 266,592 | 354,471 | 348,309 | 353,944 | 336,263 | 365,970 | |
41 |
152,954 | 149,594 | 165,371 | 162,602 | 166,936 | 166,029 | 230,515 | 227,851 | 148,031 | 93,926 | 22,946 | 52,526 | 40,303 | 13,591 | 10,741 | |
54/58 |
41,972 | 92,912 | 13,088 | 9,700 | 852 | 27,520 | 29,340 | 119,807 | 110,470 | 125,201 | 11,849 | 38,358 | 25,877 | 60,929 | 19,131 | |
490/1 |
- | - | - | - | - | - | 5,535 | 8,454 | 17,175 | 4,294 | 9,408 | 8,015 | 7,788 | 5,838 | 5,842 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
204,304 | 382,158 | 699,229 | 1.4m | 1.7m | 1.1m | 1.2m | 1.4m | 1.5m | 1.7m | 1.7m | 1.3m | 1.4m | 1.4m | 1.4m | |
10/15 |
43,972 | 73,960 | -230,657 | -45,976 | 22,690 | 91,302 | 96,019 | 104,198 | 115,187 | 286,107 | 358,401 | 242,114 | 231,297 | 212,250 | 213,777 | |
10/11 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
100 |
- | - | - | - | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
13 |
5,000 | 23,960 | 23,750 | 42,500 | 88,723 | 88,723 | 88,723 | 88,723 | 88,723 | 249,399 | 322,748 | 188,723 | 181,000 | 163,000 | 163,000 | |
130/1 |
5,000 | 5,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
1311 |
5,000 | 5,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | 18,750 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 198,176 | 271,524 | 37,500 | 37,500 | 37,500 | 37,500 | |
133 |
- | 18,960 | - | - | 46,223 | 46,223 | 46,223 | 46,223 | 46,223 | 46,223 | 46,223 | 146,223 | 138,500 | 120,500 | 120,500 | |
14 |
-11,028 | - | -304,407 | -138,476 | -116,033 | -47,421 | -42,705 | -34,525 | -23,536 | -13,292 | -14,347 | 3,391 | 297 | -750 | 777 | |
16 |
- | - | - | - | - | - | - | - | - | 82,735 | 120,504 | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 82,735 | 120,504 | - | - | - | - | |
17/49 |
160,332 | 308,198 | 929,886 | 1.5m | 1.7m | 1.0m | 1.1m | 1.2m | 1.4m | 1.3m | 1.2m | 1.1m | 1.1m | 1.2m | 1.2m | |
17 |
- | - | 11,212 | 19,466 | 111,425 | 178,412 | 233,207 | 228,057 | 342,824 | 581,266 | 602,587 | 334,492 | 391,967 | 435,882 | 519,549 | |
170/4 |
- | - | 11,212 | 19,466 | 111,425 | 178,412 | 233,207 | 228,057 | 342,824 | 581,266 | 602,587 | 334,492 | 391,967 | 435,882 | 519,549 | |
42/48 |
160,332 | 308,198 | 918,675 | 1.4m | 1.6m | 832,571 | 891,701 | 1.0m | 1.0m | 701,021 | 592,505 | 747,560 | 728,721 | 722,274 | 681,457 | |
42 |
- | - | 9,135 | 47,817 | 79,483 | 88,501 | 94,850 | 120,978 | 132,375 | 209,103 | 162,719 | 152,959 | 124,609 | 124,692 | 144,272 | |
43 |
24 | 46 | 124,340 | 151,330 | 148,644 | 153,916 | 146,402 | 325,728 | 247,492 | 150,000 | 43,335 | 211,867 | 197,899 | 175,000 | 129,583 | |
430/8 |
24 | 46 | 124,340 | 151,330 | 148,644 | 153,916 | 146,402 | 325,728 | 247,492 | 150,000 | 43,335 | 211,867 | 197,899 | 175,000 | 129,583 | |
44 |
3,900 | 4,035 | 638,667 | 918,968 | 1.3m | 483,454 | 541,438 | 456,083 | 514,184 | 151,151 | 289,620 | 242,577 | 276,362 | 290,577 | 236,789 | |
440/4 |
3,900 | 4,035 | 638,667 | 918,968 | 1.3m | 483,454 | 541,438 | 456,083 | 514,184 | 151,151 | 289,620 | 242,577 | 276,362 | 290,577 | 236,789 | |
46 |
- | - | - | 225,000 | - | - | - | - | - | - | - | 5,346 | 5,346 | 5,346 | 5,346 | |
45 |
22,583 | 30,305 | 132,140 | 87,614 | 104,110 | 106,700 | 109,012 | 115,911 | 122,279 | 188,761 | 96,831 | 134,812 | 117,649 | 122,730 | 110,589 | |
450/3 |
22,583 | 30,305 | 58,056 | 7,186 | 13,683 | 22,488 | 21,925 | 19,515 | 25,267 | 42,770 | 68,185 | 37,185 | 22,094 | 15,027 | 20,774 | |
454/9 |
- | - | 74,084 | 80,428 | 90,427 | 84,212 | 87,086 | 96,396 | 97,013 | 145,991 | 28,645 | 97,628 | 95,554 | 107,703 | 89,815 | |
47/48 |
133,825 | 273,812 | 14,392 | 5,474 | 2,207 | - | - | - | - | 2,006 | - | - | 6,857 | 3,930 | 54,879 | |
492/3 |
- | - | - | - | 56 | 7,646 | 1,484 | - | - | - | 3,661 | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
16,131 | 697,519 | - | 225,000 | 6,142 | 48,706 | 6,806 | 152 | - | 6,000 | 468,058 | 1,200 | - | 3,323 | 1,459 | |
9900 |
-13,650 | 916,707 | 526,749 | 740,941 | 659,142 | 684,984 | 715,246 | 724,254 | 1.2m | 752,070 | 1.4m | 939,580 | 877,196 | 874,326 | 833,827 | |
62 |
3,709 | 280,907 | 513,685 | 479,916 | 624,642 | 588,325 | 619,546 | 599,190 | 1.0m | 591,155 | 1.1m | 700,409 | 614,620 | 633,573 | 593,233 | |
630 |
- | 10,852 | 51,811 | 63,250 | 77,945 | 78,304 | 76,585 | 118,574 | 218,419 | 215,741 | 254,414 | 162,412 | 158,525 | 151,839 | 156,744 | |
631/4 |
- | - | - | - | - | - | - | - | - | 1,708 | 2,851 | - | - | - | - | |
640/8 |
1,234 | 7,205 | 4,145 | 17,663 | 9,486 | 15,240 | 9,484 | 10,745 | 17,090 | 12,374 | 34,266 | 13,570 | 16,516 | 16,185 | 15,430 | |
66A |
12,599 | 34,308 | 124,668 | 46,683 | 1,340 | - | 1,205 | 391 | 106,881 | 746 | 15,862 | 1,401 | 556 | 8,114 | 2,298 | |
9901 |
-31,193 | 583,434 | -167,560 | 133,430 | -52,931 | 3,115 | 9,631 | -4,255 | -73,465 | -68,908 | 19,243 | 63,189 | 87,534 | 72,729 | 68,420 | |
75/76B |
184 | 5,584 | 1,308 | 2,728 | 10,424 | 51,760 | 13,201 | 25,592 | 8,268 | 8,751 | 27,506 | 7,798 | 15,415 | 9,037 | 14,602 | |
75 |
184 | 5,584 | 1,308 | 2,728 | 4,282 | 3,054 | 6,395 | 25,592 | 8,268 | 8,751 | 27,506 | 7,798 | 15,415 | 9,037 | 14,602 | |
76B |
- | - | - | - | 6,142 | 48,706 | 6,806 | - | - | - | - | - | - | - | - | |
65/66B |
4,256 | 12,578 | 14,353 | 18,342 | 26,105 | 31,326 | 27,128 | 27,588 | 62,985 | 42,431 | 104,963 | 45,889 | 51,372 | 65,495 | 51,742 | |
65 |
4,256 | 12,578 | 14,353 | 18,342 | 24,765 | 31,326 | 25,923 | 27,588 | 62,985 | 42,431 | 104,963 | 45,889 | 51,372 | 65,495 | 51,742 | |
66B |
- | - | - | - | 1,340 | - | 1,205 | - | - | - | - | - | - | - | - | |
9903 |
-35,265 | 576,439 | -180,604 | 117,816 | -68,612 | 23,550 | -4,296 | -6,489 | -235,063 | -97,334 | 393,981 | 24,898 | 51,021 | 11,480 | 30,442 | |
67/77 |
-5,277 | 21,822 | 4,077 | 6,499 | - | 28,266 | 3,883 | 4,500 | 18,592 | 12,729 | 57,191 | 21,804 | 25,474 | 13,007 | 23,291 | |
9904 |
-29,989 | 554,617 | -184,681 | 111,317 | -68,612 | -4,717 | -8,180 | -10,989 | -170,920 | -72,294 | 216,286 | 3,094 | 25,547 | -1,527 | 7,151 | |
789 |
- | 18,750 | 18,750 | - | - | - | - | - | 160,675 | 73,349 | 71,640 | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | 305,664 | - | - | - | - | |
9905 |
-29,989 | 573,367 | -165,931 | 111,317 | -68,612 | -4,717 | -8,180 | -10,989 | -10,245 | 1,055 | -17,738 | 3,094 | 25,547 | -1,527 | 7,151 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-29,989 | 268,960 | -304,407 | -138,476 | -116,033 | -47,421 | -42,705 | -34,525 | -23,536 | -13,292 | -14,347 | 3,391 | 24,797 | -750 | 3,777 | |
14P |
- | -304,407 | -138,476 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
18,960 | - | - | - | - | - | - | - | - | - | 100,000 | - | - | - | - | |
691/2 |
- | 18,960 | - | - | - | - | - | - | - | - | - | - | 18,000 | - | 3,000 | |
6921 |
- | 18,960 | - | - | - | - | - | - | - | - | - | - | 18,000 | - | 3,000 | |
694/7 |
- | 250,000 | - | - | - | - | - | - | - | - | 100,000 | - | 6,500 | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 100,000 | - | 6,500 | - | - | |
695 |
- | 250,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | 6.8 | 11.4 | 11.8 | 12.8 | 14.4 | 15.1 | 15.1 | 16.7 | 17 | 19.5 | 19 | 16.4 | 17.3 | 16.8 | |
Hours worked1013 |
- | 10,551 | 16,970 | 15,950 | 25,013 | 24,640 | 26,394 | 24,884 | 42,381 | 28,212 | 50,139 | 31,760 | 28,212 | 30,138 | 27,940 | |
| Document | ||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 24-04-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | abbreviated format | 24-04-2024 | 2024-00069699 | |
| 30-09-2022 | abbreviated format | 16-05-2023 | 2023-00089370 | |
| 30-09-2021 | abbreviated format | 27-05-2022 | 2022-20036085 | |
| 30-09-2020 | abbreviated format | 17-05-2021 | 2021-14300167 | |
| 30-09-2018 | abbreviated format | 31-05-2019 | 2019-15500392 | |
| 30-09-2017 | abbreviated format | 25-04-2018 | 2018-10600190 | |
| 30-09-2016 | abbreviated format | 30-06-2017 | 2017-24400250 | |
| 30-09-2015 | abbreviated format | 27-05-2016 | 2016-13500346 | |
| 30-09-2014 | abbreviated format | 27-05-2015 | 2015-13300186 | |
| 31-03-2013 | abbreviated format | 08-10-2013 | 2013-62400010 | |
| 31-03-2012 | abbreviated format | 15-06-2012 | 2012-17600245 | |
| 30-09-2010 | abbreviated format | 04-05-2011 | 2011-10700047 | |
| 30-09-2009 | abbreviated format | 24-02-2010 | 2010-05500119 | |
| 30-09-2008 | abbreviated format | 28-05-2009 | 2009-17500083 | |
| 30-09-2007 | abbreviated format | 07-02-2008 | 2008-03900233 | |
| 30-09-2006 | abbreviated format | 04-01-2007 | 2007-00403647 | |
| 30-09-2005 | abbreviated format | 23-12-2005 | 2005-91304430 | |
| 30-09-2004 | abbreviated format | 15-12-2004 | 2004-85600487 | |
| 30-09-2003 | abbreviated format | 24-12-2003 | 2003-86204472 | |
| 30-09-2002 | abbreviated format | 26-03-2003 | 2003-09001231 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 201418 months | 2013 | 201218 months | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 594,286 | -115,749 | 196,680 | 25,014 | 81,419 | 86,216 | 114,319 | 144,954 | 146,833 | 273,656 | 225,601 | 246,059 | 224,568 | 225,164 | ||
| - | 565,469 | -132,870 | 174,567 | 9,333 | 73,587 | 68,406 | 107,586 | 47,499 | 143,447 | 470,700 | 165,506 | 184,071 | 150,312 | 163,895 | ||
| - | 4,090 | 17,531 | 46,587 | 39,612 | 57,474 | 2,598 | 15,070 | 15,606 | 244,360 | 518,674 | 117,117 | 121,184 | 68,140 | 147,351 | ||
| -50,939 | 79,823 | 3,389 | - | -26,668 | -1,820 | -90,467 | 9,337 | -14,731 | 113,352 | -26,508 | 12,481 | -35,052 | 41,797 | - | ||
| 43,972 | 53,796 | -296,667 | -138,012 | -93,924 | 1,764 | 33,300 | -39,143 | -21,186 | 105,001 | 262,920 | 29,015 | 30,378 | 17,905 | 8,807 | ||
| 21.5% | 19.4% | -33.0% | -3.3% | 1.3% | 8.2% | 7.9% | 7.7% | 7.8% | 17.3% | 21.4% | 18.3% | 17.1% | 15.5% | 15.1% | ||
| 1.27 | 1.17 | 0.68 | 0.90 | 0.94 | 1.00 | 1.04 | 0.96 | 0.98 | 1.15 | 1.44 | 1.04 | 1.04 | 1.02 | 1.01 | ||
| 1.27 | 1.17 | 0.56 | 0.81 | 0.83 | 0.77 | 0.80 | 0.74 | 0.75 | 0.70 | 0.67 | 0.60 | 0.59 | 0.58 | 0.59 | ||
| 3.65 | 4.17 | - | - | 75.46 | 11.16 | 11.73 | 11.97 | 11.80 | 4.48 | 3.34 | 4.47 | 4.85 | 5.46 | 5.62 | ||
| -68.2% | 749.9% | - | - | -302.4% | -5.2% | -8.5% | -10.5% | -148.4% | -25.3% | 60.3% | 1.3% | 11.0% | -0.7% | 3.3% | ||
| -14.7% | 145.1% | -26.4% | 7.9% | -4.0% | -0.4% | -0.7% | -0.8% | -11.6% | -4.4% | 12.9% | 0.2% | 1.9% | -0.1% | 0.5% | ||
| - | 47.25 | -8.06 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2022 | 30-09-2021 |
|---|---|---|
| Employees at the balance-sheet date | - | 11 |
| full-time | - | 8 |
| part-time | - | 3 |
| in full-time equivalents | - | 10.4 |
| 6.8 | 11.4 | |
| On a permanent contract | - | 11 |
| Joined | 0 | 0 |
| Left | 11 | 2 |
| Training hours | - | 220 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Debts secured on the company's own assets | - | - | €144,686 |
Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Tangible fixed assets | - | €4,090 | €17,531 |
| - | €10,852 | €51,811 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on A@S.COM
The operating result for 2023 is a loss of €31,193, after a profit of €583,434 in 2022.
Debt's share of the balance-sheet total falls from 80.6% to 78.5%. Equity and debt are lower.