Skip to content

A&M STRUCTUR

Open bankruptcy
Private limited companyfounded 2023Helmetsesteenweg 182, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0799.316.424
A&M STRUCTUROpen bankruptcy

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-07-2026 at the NBB all 3 filings

Turnover
≈ €94,000
Estimated: probably between €48,000 and €210,000
Total assets
€22,040▼ 41.7%
2024 · €37,790
Net result
-€826▲ 89.4%
2024 · -€7,819
Working capital
-€9,337▼ 2.3%
2024 · -€9,131
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a profit of €159, after a loss of €6,623 in 2024.

Operating result€159 2025 Net result-€826 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€978--€6,623€159
Net result€545within the sector's middle half--€7,819below the sector's middle half-€826within the sector's middle half▲ 89.4%
Equity€2,545below the sector's middle half--€5,275below the sector's middle half-€6,100below the sector's middle half▼ 15.7%
Total assets€33,942below the sector's middle half-€37,790below the sector's middle half▲ 11.3%€22,040below the sector's middle half▼ 41.7%
Debt€31,397-€43,064▲ 37.2%€28,140▼ 34.7%
Working capital-€1,932within the sector's middle half--€9,131within the sector's middle half▼ 373%-€9,337within the sector's middle half▼ 2.3%
Solvency7.5%within the sector's middle half--14.0%below the sector's middle half▼ 21.5pp-27.7%below the sector's middle half▼ 13.7pp
Current ratio0.94within the sector's middle half-0.79below the sector's middle half▼ 0.150.67below the sector's middle half▼ 0.12
Return on assets (ROA)1.6%within the sector's middle half--20.7%below the sector's middle half▼ 22.3pp-3.7%below the sector's middle half▲ 16.9pp
Staff (FTE)0.60.8▲ 33.3%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €22,040
Fixed assets €3,237 ▼ 16.1%
Current assets €18,803 ▼ 44.6%
Equity and liabilities
Equity-€6,100
Debt€28,140
Equity is negative. Debt (€28,140) exceeds the balance-sheet total (€22,040).
Key figures and ratios
2025 value · change against 2024
EBITDA
€779▲
2024 · -€6,003
Cash flow
-€206▲
2024 · -€7,199
Quick ratio
0.02▼
2024 · 0.05
Interest coverage
0.79▲
2024 · -5.97
Debt ≤ 1 year
€28,140▼
2024 · €43,064
Staff costs
€10,424▲
2024 · €10,239
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202431-12-2025
Employees at the balance-sheet date1-
part-time1-
in full-time equivalents0.4-
Average over the year, in full-time equivalents0.60.4
On a permanent contract1-
Joined40
Left31

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€3,100--
Financial fixed assets€1,500--
Depreciation and write-downs of the year€123€620€620

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€37,790€22,040▼
Fixed assets21/28€3,857€3,237▼
Tangible fixed assets22/27€2,357€1,737▼
Plant, machinery and equipment23€2,357€1,737▼
Financial fixed assets28€1,500€1,500=
Current assets29/58€33,933€18,803▼
Stocks and contracts in progress3€31,650€18,251▼
Stocks30/36€31,650€18,251▼
Amounts receivable within one year40/41€1,965€223▼
Trade receivables40€267€116▼
Other amounts receivable41€1,698€107▼
Cash at bank and in hand54/58€318€329▲
Equity and liabilities
Total equity and liabilities10/49€37,790€22,040▼
Equity10/15-€5,275-€6,100▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€7,275-€8,100▼
Amounts payable17/49€43,064€28,140▼
Amounts payable within one year42/48€43,064€28,140▼
Trade debts44€3,467€5,081▲
Suppliers440/4€3,467€5,081▲
Taxes, remuneration and social security45€2,903€9,030▲
Taxes450/3€500€2,498▲
Remuneration and social security454/9€2,403€6,531▲
Other amounts payable47/48€36,694€14,030▼
Income statement Code20242025
Remuneration, social security and pensions62€10,239€10,424▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€620€620=
Other operating charges640/8€238€330▲
Non-recurring operating charges66A€100€1,220▲
Gross operating margin9900€4,574€12,753▲
Operating profit (loss)9901-€6,623€159▲
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€1,006€987▼
Recurring financial charges65€1,006€987▼
Profit (loss) for the period before taxes9903-€7,630-€826▲
Income taxes67/77€190-
Profit (loss) for the period9904-€7,819-€826▲
Profit (loss) for the period to be appropriated9905-€7,819-€826▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,275-€8,100▼
Profit (loss) brought forward from the previous period14P€545-€7,275▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62-€10,239€10,424▲ 1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€123€620€620=
Other operating charges640/8-€238€330▲ 38.6%
Non-recurring operating charges66A€200€100€1,220▲ 12×
Gross operating margin9900€1,301€4,574€12,753▲ 179%
Operating profit (loss)9901€978-€6,623€159-
Financial income75/76B--€2-
Recurring financial income75--€2-
Financial charges65/66B€433€1,006€987▼ 1.9%
Recurring financial charges65€433€1,006€987▼ 1.9%
Profit (loss) for the period before taxes9903€545-€7,630-€826▲ 89.2%
Income taxes67/77-€190--
Profit (loss) for the period9904€545-€7,819-€826▲ 89.4%
Profit (loss) for the period to be appropriated9905€545-€7,819-€826▲ 89.4%
Line202320242025Change
Assets
Total assets20/58€33,942€37,790€22,040▼ 41.7%
Fixed assets21/28€4,477€3,857€3,237▼ 16.1%
Tangible fixed assets22/27€2,977€2,357€1,737▼ 26.3%
Plant, machinery and equipment23€2,977€2,357€1,737▼ 26.3%
Financial fixed assets28€1,500€1,500€1,500=
Current assets29/58€29,465€33,933€18,803▼ 44.6%
Stocks and contracts in progress3€23,151€31,650€18,251▼ 42.3%
Stocks30/36€23,151€31,650€18,251▼ 42.3%
Amounts receivable within one year40/41€5,308€1,965€223▼ 88.6%
Trade receivables40€591€267€116▼ 56.3%
Other amounts receivable41€4,717€1,698€107▼ 93.7%
Cash at bank and in hand54/58€1,007€318€329▲ 3.4%
Equity and liabilities
Total equity and liabilities10/49€33,942€37,790€22,040▼ 41.7%
Equity10/15€2,545-€5,275-€6,100▼ 15.7%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14€545-€7,275-€8,100▼ 11.4%
Amounts payable17/49€31,397€43,064€28,140▼ 34.7%
Amounts payable within one year42/48€31,397€43,064€28,140▼ 34.7%
Trade debts44€14,885€3,467€5,081▲ 46.5%
Suppliers440/4€14,885€3,467€5,081▲ 46.5%
Taxes, remuneration and social security45-€2,903€9,030▲ 211%
Taxes450/3-€500€2,498▲ 400%
Remuneration and social security454/9-€2,403€6,531▲ 172%
Other amounts payable47/48€16,512€36,694€14,030▼ 61.8%
Line202320242025Change
Profit (loss) for the period9904€545-€7,819-€826▲ 89.4%
+ Depreciation and write-downs630€123€620€620=
Operating cash flow (approximation)€668-€7,199-€206▲ 97.1%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€689€11-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00337283 NBB
31-12-2024 micro format 30-07-2025 2025-00334325 PDF
31-12-2023 micro format 27-08-2024 2024-00387156 PDF