Skip to content

A.M.M. DIFFUSION

Active
Private limited company (pre-2019)founded 2014active for 12 yearsZeelaan 159, 8660 De Panne, BelgiumKBO/BCE: BE 0548.675.154
Summary

A.M.M. DIFFUSION has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€26,437) and a net result of €6,491. Equity is shrinking by about 60% per year across the filed financial years. Its solvency ranks better than 15% of 22,576 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
-€26,437▲ 19.7%
2024 · -€32,928
Total assets
€102,055▼ 9.7%
2024 · €113,052
Net result
€6,491
2024 · -€7,540
Working capital
-€43,562▲ 15.4%
2024 · -€51,479
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €7,876 after a loss of €6,520 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,876 2025 Net result€6,491 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€9,861--€1,430-€9,355▼ 554%-€8,271▲ 11.6%-€16,746▼ 102%-€6,520▲ 61.1%€7,876
Net result€6,715-€6,645within the sector's middle half▼ 1.0%-€8,084below the sector's middle half-€9,287below the sector's middle half▼ 14.9%-€21,077below the sector's middle half▼ 127%-€7,540below the sector's middle half▲ 64.2%€6,491within the sector's middle half
Equity€6,415-€13,060within the sector's middle half▲ 104%€4,976below the sector's middle half▼ 61.9%-€4,311below the sector's middle half-€25,388below the sector's middle half▼ 489%-€32,928below the sector's middle half▼ 29.7%-€26,437below the sector's middle half▲ 19.7%
Total assets€128,190-€141,371within the sector's middle half▲ 10.3%€116,222within the sector's middle half▼ 17.8%€152,108within the sector's middle half▲ 30.9%€130,955within the sector's middle half▼ 13.9%€113,052within the sector's middle half▼ 13.7%€102,055within the sector's middle half▼ 9.7%
Debt€121,775-€128,311▲ 5.4%€111,246▼ 13.3%€156,419▲ 40.6%€156,344=€145,980▼ 6.6%€128,493▼ 12.0%
Working capital-€319-€12,969within the sector's middle half-€5,622within the sector's middle half€5,997within the sector's middle half-€45,703below the sector's middle half-€51,479below the sector's middle half▼ 12.6%-€43,562below the sector's middle half▲ 15.4%
Solvency5.0%-9.2%within the sector's middle half▲ 4.2pp4.3%below the sector's middle half▼ 5.0pp-2.8%below the sector's middle half▼ 7.1pp-19.4%below the sector's middle half▼ 16.6pp-29.1%below the sector's middle half▼ 9.7pp-25.9%below the sector's middle half▲ 3.2pp
Current ratio1.00-1.13within the sector's middle half▲ 0.130.94within the sector's middle half▼ 0.181.04within the sector's middle half▲ 0.100.67below the sector's middle half▼ 0.370.62below the sector's middle half▼ 0.050.66below the sector's middle half▲ 0.03
Return on assets (ROA)5.2%-4.7%within the sector's middle half▼ 0.5pp-7.0%below the sector's middle half▼ 11.7pp-6.1%below the sector's middle half▲ 0.9pp-16.1%below the sector's middle half▼ 10.0pp-6.7%below the sector's middle half▲ 9.4pp6.4%within the sector's middle half▲ 13.0pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €102,055
Fixed assets €19,093 ▼ 32.2%
Current assets €82,962 ▼ 2.3%
Equity and liabilities
Equity-€26,437
Debt€128,493
Equity is negative: debt (€128,493) exceeds the balance-sheet total (€102,055).
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,962▲
2024 · €2,567
Cash flow
€15,577▲
2024 · €1,547
Quick ratio
0.12▲
2024 · 0.06
Interest coverage
19.64▲
2024 · 2.36
Debt ≤ 1 year
€126,523▼
2024 · €136,351
Debt > 1 year
€1,969▼
2024 · €9,628
Income taxes
€522
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.8% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.8% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€113,052€102,055▼
Fixed assets21/28€28,180€19,093▼
Tangible fixed assets22/27€28,180€19,093▼
Furniture and vehicles24€28,180€19,093▼
Current assets29/58€84,872€82,962▼
Stocks and contracts in progress3€77,230€67,250▼
Stocks30/36€77,230€67,250▼
Amounts receivable within one year40/41€1,690€1,298▼
Trade receivables40€1,500€786▼
Other amounts receivable41€190€513▲
Cash at bank and in hand54/58€5,952€14,413▲
Equity and liabilities
Total equity and liabilities10/49€113,052€102,055▼
Equity10/15-€32,928-€26,437▲
Contributions10/11€6,200€6,200=
Reserves13€1,543€1,543=
Non-distributable reserves130/1€1,543€1,543=
Reserves not available under the articles1311€1,543€1,543=
Profit (loss) carried forward14-€40,671-€34,181▲
Amounts payable17/49€145,980€128,493▼
Amounts payable after more than one year17€9,628€1,969▼
Financial debts170/4€9,628€1,969▼
Amounts payable within one year42/48€136,351€126,523▼
Current portion of amounts payable after more than one year42€7,323€7,659▲
Trade debts44€22,048€20,571▼
Suppliers440/4€22,048€20,571▼
Taxes, remuneration and social security45€7,777€10,488▲
Taxes450/3€7,777€10,488▲
Other amounts payable47/48€99,204€87,805▼
Income statement Code20242025
Remuneration, social security and pensions62€387-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,086€9,086=
Other operating charges640/8€2,660€1,409▼
Gross operating margin9900€5,613€18,371▲
Operating profit (loss)9901-€6,520€7,876▲
Financial income75/76B€66€1▼
Recurring financial income75€66€1▼
Financial charges65/66B€1,086€864▼
Recurring financial charges65€1,086€864▼
Profit (loss) for the period before taxes9903-€7,540€7,012▲
Income taxes67/77-€522
Profit (loss) for the period9904-€7,540€6,491▲
Profit (loss) for the period to be appropriated9905-€7,540€6,491▲
Appropriation of the result
Profit (loss) to be appropriated9906-€40,671-€34,181▲
Profit (loss) brought forward from the previous period14P-€33,132-€40,671▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€220---
Remuneration, social security and pensions62---€6,288-€387--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,168€5,519-€8,165€9,086€9,086=
Other operating charges640/8---€1,471€469€2,660€1,409▼ 47.0%
Non-recurring operating charges66A---€7,406----
Gross operating margin9900€10,231€913-€2,346€6,894-€8,112€5,613€18,371▲ 227%
Operating profit (loss)9901€9,861-€1,430-€9,355-€8,271-€16,746-€6,520€7,876-
Financial income75/76B---€121-€66€1▼ 99.1%
Recurring financial income75-€8,800€2,541€121-€66€1▼ 99.1%
Financial charges65/66B---€884€3,968€1,086€864▼ 20.4%
Recurring financial charges65€102€434€1,067€884€1,906€1,086€864▼ 20.4%
Non-recurring financial charges66B----€2,062---
Profit (loss) for the period before taxes9903€9,759€6,936-€7,881-€9,034-€20,714-€7,540€7,012-
Income taxes67/77€3,044€290€203€253€363-€522-
Profit (loss) for the period9904€6,715€6,645-€8,084-€9,287-€21,077-€7,540€6,491-
Profit (loss) for the period to be appropriated9905€6,715€6,645-€8,084-€9,287-€21,077-€7,540€6,491-
Line2019202020212022202320242025Change
Assets
Total assets20/58€128,190€141,371€116,222€152,108€130,955€113,052€102,055▼ 9.7%
Fixed assets21/28€6,734€25,822€20,906-€37,266€28,180€19,093▼ 32.2%
Tangible fixed assets22/27€6,734€25,822€20,906-€37,266€28,180€19,093▼ 32.2%
Furniture and vehicles24----€37,266€28,180€19,093▼ 32.2%
Current assets29/58€121,456€115,549€95,316€152,108€93,690€84,872€82,962▼ 2.3%
Stocks and contracts in progress3€104,650€93,550€79,700€85,162€86,580€77,230€67,250▼ 12.9%
Stocks30/36---€85,162€86,580€77,230€67,250▼ 12.9%
Amounts receivable within one year40/41€5,855€298€5,412€43,792€4,315€1,690€1,298▼ 23.2%
Trade receivables40---€43,507€915€1,500€786▼ 47.6%
Other amounts receivable41---€286€3,399€190€513▲ 170%
Cash at bank and in hand54/58€10,951€21,702€10,205€23,153€2,795€5,952€14,413▲ 142%
Equity and liabilities
Total equity and liabilities10/49€128,190€141,371€116,222€152,108€130,955€113,052€102,055▼ 9.7%
Equity10/15€6,415€13,060€4,976-€4,311-€25,388-€32,928-€26,437▲ 19.7%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€1,543€1,543€1,543€1,543€1,543€1,543€1,543=
Non-distributable reserves130/1---€1,543€1,543€1,543€1,543=
Reserves not available under the articles1311---€1,543€1,543€1,543€1,543=
Profit (loss) carried forward14-€1,328€5,317-€2,767-€12,054-€33,132-€40,671-€34,181▲ 16.0%
Amounts payable17/49€121,775€128,311€111,246€156,419€156,344€145,980€128,493▼ 12.0%
Amounts payable after more than one year17-€25,730€10,308€10,308€16,951€9,628€1,969▼ 79.5%
Financial debts170/4---€10,308€16,951€9,628€1,969▼ 79.5%
Amounts payable within one year42/48€121,775€102,581€100,938€146,111€139,393€136,351€126,523▼ 7.2%
Current portion of amounts payable after more than one year42----€7,001€7,323€7,659▲ 4.6%
Trade debts44€62,040€17,515€13,352€59,971€27,898€22,048€20,571▼ 6.7%
Suppliers440/4---€59,971€27,898€22,048€20,571▼ 6.7%
Taxes, remuneration and social security45---€8,640€9,883€7,777€10,488▲ 34.9%
Taxes450/3---€8,640€9,883€7,777€10,488▲ 34.9%
Other amounts payable47/48---€77,500€94,611€99,204€87,805▼ 11.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€6,715€6,645-€8,084-€9,287-€21,077-€7,540€6,491-
+ Depreciation and write-downs630-€1,168€5,519-€8,165€9,086€9,086=
Operating cash flow (approximation)€6,715€7,814-€2,566-€9,287-€12,912€1,547€15,577▲ 907%
Investment in fixed assets (approximation)--€20,256-€603--€0€0-
Change in cash-€10,750-€11,497€12,949-€20,358€3,157€8,462▲ 168%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 26-03-2026 2026-00064749
30-09-2024 micro format 28-03-2025 2025-00058726
30-09-2023 micro format 28-03-2024 2024-00055742
30-09-2022 micro format 28-04-2023 2023-00071046
30-09-2021 micro format 29-03-2022 2022-08900486
30-09-2020 micro format 18-03-2021 2021-07800375
30-09-2019 micro format 11-05-2020 2020-11900106
30-09-2018 micro format 15-05-2019 2019-13300305
30-09-2017 micro format 02-05-2018 2018-11800083
30-09-2016 abbreviated format 16-05-2017 2017-12300208

Show all 11 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 2,172 active companies whose main activity is retail sale of women's outerwear (NACE 47711), figures are known for 903. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.