Skip to content

A.I.S.

Dissolution or liquidation
Private limited company (pre-2019)founded 2007Wilselsesteenweg 158, 3010 Leuven, BelgiumKBO/BCE: BE 0888.770.121
A.I.S.Dissolution or liquidation

Financials · financial year 2012, abbreviated format

Annual accounts 2012 filed on 13-06-2012 PDF all 5 filings

Turnover
€12,400▼ 76.4%
2008 · €52,561
EBIT margin
91.0%▲ 5.2pp
2008 · 85.8%
Net result
-€3,317▼ 1,271%
2011 · -€242
Working capital
€22,159▼ 51.1%
2009 · €45,290
Trend over the years

2008 to 2012, 5 financial years

The operating result for 2012 is a loss of €3,317, larger than the loss of €242 in 2011. It is the lowest result since 2008.

Turnover€12,400 2009 Operating result-€3,317 2012 Net result-€3,317 2012

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20082009201020112012
Turnover€52,561-€12,400▼ 76.4%
Operating result€45,087-€11,286▼ 75.0%-€242-€242=-€3,317▼ 1,271%
Net result€29,957-€8,200▼ 72.6%-€242-€242=-€3,317▼ 1,271%
EBIT margin85.8%-91.0%▲ 5.2pp
Equity€43,405-€45,290▲ 4.3%€22,159▼ 51.1%€21,917▼ 1.1%€18,600▼ 15.1%
Total assets€51,769-€49,936▼ 3.5%€22,159▼ 55.6%€21,917▼ 1.1%€18,600▼ 15.1%
Debt€8,364-€4,646▼ 44.5%€0▼ 100%
Working capital€42,605-€45,290▲ 6.3%€22,159▼ 51.1%
Key figures and ratios
2012 value · change against 2011
Solvency
100.0%=
2011 · 100.0%
ROE
-17.8%▼
2011 · -1.1%
ROA
-17.8%▼
2011 · -1.1%
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2012 against 2011 · 13 lines
Balance sheet Code20112012
Assets
Total assets20/58€21,917€18,600▼
Current assets29/58€21,917€18,600▼
Cash at bank and in hand54/58€21,917€18,600▼
Equity and liabilities
Total equity and liabilities10/49€21,917€18,600▼
Equity10/15€21,917€18,600▼
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14€9,517€6,200▼
Income statement Code20112012
Gross operating margin9900-€242-€3,317▼
Operating profit (loss)9901-€242-€3,317▼
Profit (loss) for the period before taxes9903-€242-€3,317▼
Profit (loss) for the period9904-€242-€3,317▼
Profit (loss) for the period to be appropriated9905-€242-€3,317▼
Appropriation of the result
Return on contributions (dividend)694€0-

Source: Annual accounts 2012 (PDF), filed on 13-06-2012.

Line20082009201020112012Change
Turnover70€52,561€12,400----
Gross operating margin9900€45,087€11,286-€242-€242-€3,317▼ 1,271%
Operating profit (loss)9901€45,087€11,286-€242-€242-€3,317▼ 1,271%
Recurring financial income75€234€750----
Profit (loss) for the period before taxes9903€45,321€12,036-€242-€242-€3,317▼ 1,271%
Income taxes67/77€15,364€3,836----
Profit (loss) for the period9904€29,957€8,200-€242-€242-€3,317▼ 1,271%
Profit (loss) for the period to be appropriated9905€29,957€8,200-€242-€242-€3,317▼ 1,271%
Line20082009201020112012Change
Assets
Total assets20/58€51,769€49,936€22,159€21,917€18,600▼ 15.1%
Formation expenses20€800-----
Fixed assets21/28€800-----
Current assets29/58€50,969€49,936€22,159€21,917€18,600▼ 15.1%
Cash at bank and in hand54/58€50,969€49,936€22,159€21,917€18,600▼ 15.1%
Equity and liabilities
Total equity and liabilities10/49€51,769€49,936€22,159€21,917€18,600▼ 15.1%
Equity10/15€43,405€45,290€22,159€21,917€18,600▼ 15.1%
Contributions10/11€12,400€12,400€12,400€12,400€12,400=
Reserves13€31,005-----
Profit (loss) carried forward14-€32,890€9,759€9,517€6,200▼ 34.9%
Amounts payable17/49€8,364€4,646€0---
Amounts payable within one year42/48€8,364€4,646€0---
Line20082009201020112012Change
Profit (loss) for the period9904€29,957€8,200-€242-€242-€3,317▼ 1,271%
Operating cash flow (approximation)€29,957€8,200-€242-€242-€3,317▼ 1,271%
Change in cash--€1,033-€27,777-€242-€3,317▼ 1,271%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-03-2012 abbreviated format 13-06-2012 2012-17700533 PDF
31-03-2011 abbreviated format 21-09-2011 2011-54800493 PDF
31-03-2010 abbreviated format 29-09-2010 2010-55400557 PDF
31-03-2009 abbreviated format 07-09-2009 2009-75100318 PDF
31-03-2008 abbreviated format 22-04-2009 2009-11600038 PDF