Balance sheet
Code20242025
Assets
Total assets20/58€18.18M€16.42M▼
Fixed assets21/28€7.36M€8.50M▲
Tangible fixed assets22/27€5.45M€6.59M▲
Land and buildings22€5.42M€5.25M▼
Furniture and vehicles24€36k€29k▼
Assets under construction and advance payments27-€1.32M
Financial fixed assets28€1.91M€1.91M=
Affiliated companies280/1€1.91M€1.91M=
Participating interests280€1.91M€1.91M=
Current assets29/58€10.82M€7.92M▼
Amounts receivable after more than one year29€9.75M€5.39M▼
Other amounts receivable291€9.75M€5.39M▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€846k€2.31M▲
Trade receivables40€74k€1.30M▲
Other amounts receivable41€772k€1.01M▲
Current investments50/53€190k€190k=
Other investments51/53€190k€190k=
Cash at bank and in hand54/58€14k€17k▲
Deferred charges and accrued income490/1€18k€11k▼
Equity and liabilities
Total equity and liabilities10/49€18.18M€16.42M▼
Equity10/15€6.73M€7.86M▲
Contributions10/11€1.26M€1.26M=
Reserves13€5.47M€6.60M▲
Non-distributable reserves130/1€127k€127k=
Reserves not available under the articles1311€127k€127k=
Distributable reserves133€5.35M€6.47M▲
Amounts payable17/49€11.45M€8.56M▼
Amounts payable after more than one year17€4.27M€3.40M▼
Financial debts170/4€4.27M€3.40M▼
Subordinated loans170€250k€250k=
Credit institutions173€4.02M€3.15M▼
Amounts payable within one year42/48€7.12M€5.14M▼
Current portion of amounts payable after more than one year42€859k€972k▲
Financial debts43€5.29M€667k▼
Credit institutions430/8€5.29M€667k▼
Trade debts44€54k€30k▼
Suppliers440/4€54k€30k▼
Advances received on contracts in progress46€563k€0▼
Taxes, remuneration and social security45€27k€230k▲
Taxes450/3€27k€230k▲
Other amounts payable47/48€323k€3.24M▲
Accrued charges and deferred income492/3€60k€22k▼
Income statement
Code20242025
Operating income70/76A€1.24M€2.53M▲
Turnover70€1.24M€2.42M▲
Other operating income74€418€107k▲
Operating charges60/66A€426k€553k▲
Goods for resale, raw materials and consumables60€0-
Purchases600/8€0-
Services and other goods61€244k€353k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€169k€183k▲
Other operating charges640/8€13k€17k▲
Operating profit (loss)9901€811k€1.97M▲
Financial income75/76B€354k€283k▼
Recurring financial income75€354k€283k▼
Income from current assets751€354k€283k▼
Other financial income752/9-€8
Financial charges65/66B€425k€365k▼
Recurring financial charges65€425k€365k▼
Debt charges650€422k€358k▼
Other financial charges652/9€3k€7k▲
Profit (loss) for the period before taxes9903€741k€1.89M▲
Income taxes67/77€198k€411k▲
Taxes670/3€198k€411k▲
Profit (loss) for the period9904€543k€1.48M▲
Profit (loss) for the period to be appropriated9905€543k€1.48M▲
Appropriation of the result
Profit (loss) to be appropriated9906€543k€1.48M▲
Transfer to equity691/2€543k€1.13M▲
To other reserves6921€543k€1.13M▲
Profit to be distributed694/7-€350k
Directors or managers695-€350k