Skip to content

A & E SECURITY

Inactive KBO/BCE: BE 0435.449.826 subsidiary of Connex Group NV

Overview

Lifetime

13 annual accounts with figures on one time axis, 30 filings since 1989
Turnoverpeak €11.4m (2018)
€10.2m▼ 10.3%
Resultlowest -€492,110 (2011)
€161,365▼ 32.1%
Equitypeak €5.0m (2019)
€5.0m▲ 3.3%
Debts
€4.5m▲ 3.1%
Staffpeak 60.6 FTE (2019)
60.6 FTE▲ 5.0%
Owners2 names in the annual accounts
100%CONNEX GROUP
Documentsfilings and deeds
28-01-2021181 days late
2019financial year
Result from €237,509 to €161,365

Key points

from the 2019 annual accounts, the last ones filed

Result

€161,365 ▼ 32.1%
€238,0002018€161,0002019

The result fell in 2019 from €237,509 to €161,365.

Payment terms

164 days from customers
Customers
129 to 164

Customers pay 35 days later.

Filings

30 annual accounts 31 filings since 1989
AprilJune31 JulyOctober199020002010

Eight of the last ten came late. The 2017 accounts came latest: 407 days after the end of the period.

No score

Board and ownership

Board & ownership

Recent changes

Deed on restructuring and the end the last of 2 in the Belgian Official Gazette · Gazette deed
Incorporation 49 publications in the Belgian Official Gazette, the last on 20-05-2020 · Gazette deed
All 41 events

Official details

Source: KBO
Status
Inactivedeed of incorporation of 28-10-1988 · last publication under the heading End on 20-05-2020
Activity
No activity registered in the KBO
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2019

Turnover
€10.2m▼ 10.3%
Profit
€161,365▼ 32.1%
Equity
€5.0m▲ 3.3%
Total assets
€9.6m▲ 2.7%
Staff
60.6 FTE▲ 5.0%
Filing
Filed on 28-01-2021
Financials

Insights on A & E SECURITY

Inactive. The last annual accounts are for financial year 2019.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2019

full format, filed on 28-01-2021, 181 days late
Turnover
€10.2m
▼ 10.3%
Operating result
€298,229
▼ 30.1%
EBITDA
€768,503
▼ 18.6%
Cash flow
€631,639
▼ 16.3%
Solvency
52.7%
▲ 0.3 percentage points
Current ratio
1.66
▲ 0.06

Money flows

of every €100 of turnover, €1.57 remains as profit in 2019

Balance sheet

balance sheet total €9.6m on 31-12-2019
What the company ownsHow it is paid for

Change in equityin €m

Change in cashin euro

Staff

Men and women10% women

54.3 men and 6.3 women in full-time equivalents in 2019.

Staff cost per FTE€70,577

Men €70,516, women €71,108 per full-time equivalent. Jobs differ, so this is not a pay gap.

Joined and left+5

Agency workers: 0.1 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2019201820172016201520142013201220112010200920082007
Balance sheet: assets
Total assets20/58 9.6m9.3m8.3m8.8m7.1m6.5m5.7m5.9m5.8m3.7m3.2m3.0m3.3m
Fixed assets21/28 3.6m3.9m4.6m4.4m2.1m2.0m2.2m2.4m2.0m355,833267,365334,963403,083
Intangible fixed assets21 1.2m1.5m886,253644,314191,09134,72038,20941,04435,82117,22584,757149,821282,174
Tangible fixed assets22/27 1.5m1.6m1.7m1.8m1.9m1.9m2.2m2.3m1.9m303,903147,907149,23684,548
Land and buildings22 1.4m1.5m1.6m1.5m1.6m1.7m1.8m2.0m1.7m----
Plant, machinery and equipment23 1,1161,6592,3401,1463,8596,69910,65019,60857,37890,86653,69566,50625,396
Furniture and vehicles24 75,81563,560114,116168,422189,47687,836120,126141,297107,26453,44370,10947,80039,446
Other tangible fixed assets26 8,38816,59430,40952,10272,801126,066189,077187,88349,93814,59424,10334,93019,706
Assets under construction and advance payments27 ---------145,000---
Financial fixed assets28 889,049886,3192.0m2.0m31,7768,07010,99640,23460,50434,70534,70135,90636,361
Affiliated companies280/1 850,003850,0032.0m1.9m-3,4933,4933,493-----
Participating interests280 --1.1m839,790---------
Amounts receivable281 850,003850,003855,7071.1m-3,4933,4933,493-----
Other financial fixed assets284/8 39,04636,31635,22635,22631,7764,5777,50236,74160,50434,70534,70135,90636,361
Amounts receivable and cash guarantees285/8 39,04636,31635,22635,22631,7764,5777,50236,74160,50434,70534,70135,90636,361
Current assets29/58 6.0m5.4m3.6m4.4m5.0m4.5m3.5m3.5m3.8m3.4m2.9m2.6m2.9m
Stocks and contracts in progress3 1.1m943,3881.1m1.2m1.1m875,625847,110736,605715,179613,689588,457647,904881,600
Stocks30/36 713,056768,0371.0m1.0m733,979706,566729,898736,605715,179613,689588,457632,827863,173
Goods purchased for resale34 713,056768,0371.0m1.0m733,979706,566729,898736,605715,179613,689588,457632,827863,173
Contracts in progress37 341,665175,352118,126239,869384,429169,059117,212----15,07718,428
Amounts receivable within one year40/41 4.6m4.0m2.3m2.5m2.7m3.3m2.5m2.3m2.8m2.4m2.0m1.6m1.6m
Trade receivables40 2.5m1.7m1.7m2.3m1.8m2.4m1.5m1.4m1.4m1.4m1.5m1.4m1.3m
Other amounts receivable41 2.1m2.4m599,861184,238876,777898,567936,315895,8611.4m1.0m578,464289,349315,511
Cash at bank and in hand54/58 296,473384,561154,815675,6261.1m345,343183,604501,366167,970249,654255,723315,780367,409
Deferred charges and accrued income490/1 24,52131,45624,25114,99714,8424,6165,14637,54766,83845,98141,02127,21464,600
Balance sheet: equity and liabilities
Total equity and liabilities10/49 9.6m9.3m8.3m8.8m7.1m6.5m5.7m5.9m5.8m3.7m3.2m3.0m3.3m
Equity10/15 5.0m4.9m4.6m4.3m3.5m2.4m1.1m1.1m1.0m1.5m639,46071,093188,218
Contributions10/11 169,010169,010169,010169,010169,010169,010169,010169,010169,010169,010169,010169,009169,010
Issued capital100 169,010169,010169,010169,010169,010169,010169,010169,010169,010169,010169,010169,009169,010
Revaluation surpluses12 2,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,479
Reserves13 16,90116,90116,90116,90116,90116,90116,90116,90116,90116,90116,90116,90115,907
Legal reserve130 16,90116,90116,90116,90116,90116,90116,90116,90116,90116,90116,90116,90115,907
Profit (loss) carried forward14 4.9m4.7m4.5m4.1m3.3m2.2m947,450923,967820,1481.3m451,070-117,296823
Provisions and deferred taxes16 5,00052,97410,0001,3654,0956,825116,08517,00017,927286,692311,574343,792324,864
Provisions for liabilities and charges160/5 5,00052,97410,0001,3654,0956,825116,08517,00017,927286,692311,574343,792324,864
Pensions and similar obligations160 ---1,3654,0956,8259,555--2,93010,66418,11532,564
Other liabilities and charges164/5 5,00052,97410,000---106,53017,00017,927283,762300,910325,677292,300
Amounts payable17/49 4.5m4.4m3.6m4.5m3.6m4.1m4.5m4.8m4.7m1.9m2.2m2.6m2.8m
Amounts payable after more than one year17 ---1.0m1.1m1.2m1.2m1.3m1.6m200,000200,000200,000341,299
Financial debts170/4 ---1.0m1.1m1.2m1.2m1.3m1.6m200,000200,000200,000341,299
Subordinated loans170 --------200,000200,000200,000200,000341,299
Credit institutions173 ---1.0m1.1m1.2m1.2m1.3m1.4m----
Amounts payable within one year42/48 3.6m3.4m2.7m2.6m1.6m2.0m2.3m2.7m2.3m1.7m2.0m2.3m2.4m
Current portion of amounts payable after more than one year42 ---110,092105,60082,96779,12875,46671,975----
Financial debts43 ---800,000-400,000800,000800,000800,000400,000400,000700,000800,000
Credit institutions430/8 ---800,000-400,000800,000800,000800,000400,000400,000700,000800,000
Trade debts44 1.6m1.8m1.1m1.1m428,592792,044706,9431.1m720,241591,579942,5831.0m870,839
Suppliers440/4 1.6m1.8m1.1m1.1m428,592792,044706,9431.1m720,241591,579942,5831.0m870,839
Advances received on contracts in progress46 717,925229,31528,19932,422443,399183,11473,807102,585122,057105,266135,109123,31827,861
Taxes, remuneration and social security45 453,824521,819553,009567,137607,220532,558539,920592,827535,445580,347517,842448,002510,877
Taxes450/3 1,65538,28948,45949,30788,87645,476106,96199,953108,75593,94979,73878,30448,257
Remuneration and social security454/9 452,169483,530504,549517,830518,343487,082432,958492,874426,690486,398438,104369,698462,620
Other amounts payable47/48 800,000800,0001.0m-11100,000133,49229,20529,20629,206197,411
Accrued charges and deferred income492/3 906,2261.0m935,399890,225913,067939,265924,753829,604861,63316,1075,79323,11424,623
Income statement
Operating income70/76A 10.6m11.7m11.1m11.4m9.8m9.6m8.1m7.9m6.1m7.4m6.8m4.9m6.5m
Turnover70 10.2m11.4m11.0m11.3m9.4m9.4m7.7m7.6m5.9m7.3m6.7m4.8m6.3m
Change in stocks of work in progress, finished goods and contracts in progress71 166,31457,226-121,743-144,560215,37051,846117,212----15,077950-8,231
Own construction capitalised72 ------49,128133,421-----
Non-recurring operating income76A --21620,37810,8007,75773,48893,484-1,747-1,01515,104
Operating charges60/66A 10.3m11.3m10.3m10.1m8.7m8.3m7.9m7.8m6.5m6.5m6.2m5.3m6.2m
Goods for resale, raw materials and consumables60 3.7m4.4m4.0m4.2m3.1m3.0m2.1m2.2m1.6m1.9m1.7m1.7m2.0m
Purchases600/8 3.6m3.9m4.1m4.5m3.1m3.0m2.2m2.2m1.7m1.9m1.7m1.7m2.1m
Change in stocks: decrease (increase)609 96,857431,356-86,028-331,668-43,13023,864-57,915-17,914-91,025-57,18123,00155,720-45,941
Services and other goods61 1.9m2.5m2.1m2.0m1.8m1.8m2.0m2.1m1.8m1.5m1.6m1.2m1.4m
Remuneration, social security and pensions62 4.3m4.0m3.8m3.6m3.5m3.3m3.3m3.2m3.2m3.0m2.8m2.0m2.6m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 470,274517,049397,175332,045289,638259,721275,763279,155243,019116,757118,40394,169136,745
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 -30,424-132,27574,80961,23832,37610,37613,375842-17,84632,82151,369189,50634,369
Provisions for liabilities and charges: additions (uses and reversals)635/8 -47,97442,9748,635-2,730-2,730-51,64699,085-927-268,765-24,882-32,2188,757-27,407
Other operating charges640/8 16,04816,74716,06817,92022,63420,47289,29322,70218,4838,5497,7155,22616,690
Non-recurring operating charges66A 13,6914,7192,54143,08217,27322,21172,63435,65218,40952,68816,40413,48849,259
Operating profit (loss)9901 298,229426,771793,3591.3m1.1m1.4m168,120145,766-452,856927,781586,046-353,498300,658
Financial income75/76B 6,7792,08138,85689,03459,99347,63167,64322,94662,85332,35248,65183,59712,651
Recurring financial income75 6,7792,08138,85689,03459,99347,63167,64322,94662,85332,35248,65183,59712,651
Income from financial fixed assets750 --16,70721,437--80------
Income from current assets751 ---5419,81923,21327,92916,82347,69523,80029,34410,6404,059
Other financial income752/9 6,7792,08122,14967,54240,17424,41839,6336,12315,1588,55219,30772,9578,592
Financial charges65/66B 40,42831,062273,56985,78690,182100,963108,150122,37383,69848,00449,92571,006101,224
Recurring financial charges65 40,42831,062273,56985,78690,182100,963108,150122,37383,69848,00449,92571,006101,224
Debt charges650 15,26018,866261,08169,68973,07084,03589,302112,70773,00839,65934,67855,91593,092
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 ----------8,041--
Other financial charges652/9 25,16712,19612,48716,09717,11216,92818,8489,66610,6908,3457,20615,0918,132
Profit (loss) for the period before taxes9903 264,580397,790558,6461.3m1.0m1.3m128,467104,171-492,110861,188568,368-353,380177,931
Income taxes67/77 103,215160,281220,599432,7365,0372,5464,984353-----
Taxes670/3 103,215160,281220,599432,7367,5372,5464,984353-----
Tax adjustments and reversals of tax provisions77 ----2,500--------
Profit (loss) for the period9904 161,365237,509338,047840,9281.0m1.3m123,483103,818-492,110861,188568,368-353,380177,931
Profit (loss) for the period to be appropriated9905 161,365237,509338,047840,9281.0m1.3m123,483103,818-492,110861,188568,368-353,380177,931
Appropriation of the result
Profit (loss) to be appropriated9906 4.9m4.7m4.5m4.1m3.3m2.2m1.0m923,967820,1481.3m451,070-117,296-4.2m
Transfer from equity791/2 ------------4.4m
Withdrawal from contributions791 ------------4.4m
Transfer to equity691/2 ------------8,900
To the legal reserve6920 ------------8,900
Profit to be distributed694/7 ------100,000-----168,207
Return on contributions (dividend)694 ------100,000-----168,207
Social balance sheet
Average staff (FTE)9087 60.657.755.153.654.451.253.755.555.155.451.150.653.8
Men (FTE)1003 54.351.448.84848.544.846.548.3-----
Women (FTE)1003 6.36.36.35.65.96.47.27.2-----
Agency workers1501 0.10.30.31--0.10.70.60.4--0.3
Hours worked1013 102,71998,76592,64390,67791,88486,95187,49889,40692,03791,39285,45263,20386,118
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 17 older financial years (1989-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 28-01-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2019 annual accounts filed 181 days after the deadline. Filed on 28 January 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-02300290.

Financial year Type Filed Reference Document
31-12-2019 full format 28-01-2021 2021-02300290 PDF
31-12-2018 full format 09-12-2019 2019-75900526 PDF
31-12-2017 full format 11-09-2019 2019-64500049 PDF
31-12-2016 full format 09-07-2017 2017-29500468 PDF
31-12-2015 full format 31-08-2016 2016-55800299 PDF
31-12-2014 full format 31-08-2015 2015-56100571 PDF
31-12-2013 full format 29-08-2014 2014-53300016 PDF
31-12-2012 full format 15-11-2013 2013-66000427 PDF
31-12-2011 full format 03-08-2012 2012-38200199 PDF
31-12-2010 full format 31-07-2011 2011-35300442 PDF
31-12-2009 full format 30-08-2010 2010-46500398 PDF
31-12-2008 full format 30-08-2010 2010-50200101 PDF
31-03-2008 full format 16-10-2008 2008-78400151 PDF
31-03-2007 full format 19-10-2007 2007-77600157 PDF
31-03-2006 full format 12-10-2006 2006-83601350 PDF
31-03-2005 full format 29-09-2005 2005-72803966 PDF
31-12-2003 full format 14-01-2005 2005-01504350 PDF
31-12-2002 full format 19-11-2003 2003-79604553 PDF
31-12-2001 abbreviated format 26-08-2002 2002-50101278 PDF
31-12-2000 abbreviated format 20-07-2001 2001-41100970 PDF
30-09-1999 abbreviated format 07-03-2000 2000-05401881 PDF
30-09-1998 abbreviated format 09-03-1999 1999-04402401 PDF
30-09-1997 abbreviated format 10-03-1998 1998-04104685 PDF
30-09-1996 abbreviated format 05-03-1997 1997-02901973 PDF
30-09-1995 abbreviated format 15-03-1996 1996-03803502 PDF
30-09-1994 abbreviated format 08-03-1995 1995-03500141 PDF
30-09-1993 abbreviated format 13-06-1994 1994-13803692 PDF
30-09-1992 abbreviated format 10-03-1993 1993-03305037 PDF
30-09-1991 abbreviated format 10-03-1992 1992-02603609 PDF
30-09-1990 abbreviated format 07-03-1991 1991-02400970 PDF
30-09-1989 abbreviated format 05-04-1990 1990-02703659 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2019201820172016201520142013201220112010200920082007
EBITDA 768,503943,8191.2m1.6m1.4m1.6m443,882424,921-209,8371.0m704,449-259,329437,403
Cash flow 631,639754,558735,2231.2m1.3m1.6m399,246382,973-249,091977,945686,771-259,211314,676
Investment in fixed assets 147,775990,752911,8681.5m393,69437,344125,186689,6301.9m205,65852,01052,00245,090
Change in cash -88,088229,746-520,811-460,543790,826161,739-317,762333,396-81,684-6,069-60,057-51,629-
Working capital 2.4m2.0m965,8271.8m3.4m2.6m1.2m881,8951.5m1.6m889,462303,036475,922
EBIT margin 2.9%3.7%7.2%11.2%11.5%14.5%2.2%1.9%-7.7%12.7%8.8%-7.4%4.7%
Solvency 52.7%52.4%56.3%49.0%49.0%37.3%19.9%18.8%17.5%40.5%20.1%2.4%5.7%
Current ratio 1.661.601.361.703.142.281.521.331.651.971.441.131.20
Quick ratio 1.361.320.941.222.431.841.161.051.331.611.150.850.83
Debt to equity 0.900.900.771.041.041.683.934.314.701.283.4935.9314.73
ROE 3.2%4.9%7.3%19.5%29.8%53.3%10.9%9.3%-48.8%57.4%88.9%-497.1%94.5%
ROA 1.7%2.5%4.1%9.6%14.6%19.9%2.2%1.8%-8.5%23.2%17.9%-11.9%5.4%
Interest coverage 50.3650.034.5622.9918.7019.364.973.77-2.8726.3420.31-4.644.70
Customer credit 89 days53 days57 days74 days71 days94 days72 days65 days86 days71 days79 days103 days72 days
Supplier credit 108 days98 days65 days65 days32 days61 days63 days91 days78 days64 days105 days128 days93 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on A & E SECURITY

The operating result for 2019 is 30% lower than in 2018 and the lowest since 2013. It is the third fall in a row.

Debt's share of the balance-sheet total rises from 47.0% to 47.2%. Equity and debt are higher.

Board & ownership

Control

Consolidating parent
consolidates
This company
A & E SECURITY
Equity €5.0m
Profit €161,365 in 2019

Capital

Capital
€169,009.59
Source
2019 annual accounts

Owners through the years

as the annual accounts name them
Owners as a list

Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts

Shareholders

2 owners

Owners 2

Office holders in the KBO →

Network & group

Holdings

own 2017 accounts, the bar shows equity in euros
This companyA & E SECURITY1 holding, 1 country 2017 accounts

Belgium 1 Equity Result

  • BE Ditechno longer active €153,681 result €65,681

Source: list of holdings in its own 2017 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2016, in their own currency.

Parent

Connex Group NV
0881.160.470 · equity €5.2m · loss €2.8m (2019)
no longer active

Holdings through the years

2007 to 2017
Holdings through the years
Name2007200820092010201120162017
DITECH 99.99%100%
SAFE LINE 99.97%

Source: list of holdings in its own accounts

Connections & network

Depth

The network starts from the shareholders of A & E SECURITY. Every company they also own or run is a node.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Timeline

41 events since 1988
2021
Annual accounts 2019 filed PDFfull format · 181 days late
2020
Deed on restructuring and the end PDFthe last of 2 in the Belgian Official Gazette
2019
Equity above €5m equity €5.0m ▲3.3% After 8 profitable years in a row, equity reaches €5.0m.
Annual accounts 2018 filed PDFfull format · 131 days late
Annual accounts 2017 filed PDFfull format · 407 days late
2017
Annual accounts 2016 filed PDFfull format · 22 days before the deadline
2016
Annual accounts 2015 filed PDFfull format · 31 days late
2015
Annual accounts 2014 filed PDFfull format · 31 days late
2014
Highest result from 2007 to 2019 net €1.3m ▲950% The operating result of €1.4m and the net result of €1.3m are both a record.
Equity above €2m equity €2.4m ▲114% After 3 profitable years in a row, equity reaches €2.4m.
Annual accounts 2013 filed PDFfull format · 29 days late
2013
Annual accounts 2012 filed PDFfull format · 107 days late
2012
Back to profit net €103,818 The net result is €103,818, after one loss-making year.
Annual accounts 2011 filed PDFfull format · 3 days late
2011
Weakest financial year net -€492,110 The net result drops to -€492,110, the lowest from 2007 to 2019.
Annual accounts 2010 filed PDFfull format · on the deadline day
2010
Equity above €1m equity €1.5m ▲135% After 2 profitable years in a row, equity reaches €1.5m.
Annual accounts 2008 filed PDFfull format · 395 days late
Annual accounts 2009 filed PDFfull format · 30 days late
2009
Back to profit net €568,368 The net result is €568,368, after one loss-making year.
Equity above €500,000 equity €639,460 ▲799% Equity rises from €71,093 to €639,460.
2008
Annual accounts 2008 filed PDFfull format · 15 days before the deadline
2007
Annual accounts 2007 filed PDFfull format · 12 days before the deadline
2006
Annual accounts 2006 filed PDFfull format · 19 days before the deadline
2005
Annual accounts 2005 filed PDFfull format
Annual accounts 2003 filed PDFfull format
2003
Annual accounts 2002 filed PDFfull format
2002
Annual accounts 2001 filed PDFabbreviated format
2001
Annual accounts 2000 filed PDFabbreviated format
2000
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1998 filed PDFabbreviated format
1998
Annual accounts 1997 filed PDFabbreviated format
1997
Annual accounts 1996 filed PDFabbreviated format
1996
Annual accounts 1995 filed PDFabbreviated format
1995
Annual accounts 1994 filed PDFabbreviated format
1994
Annual accounts 1993 filed PDFabbreviated format
1993
Annual accounts 1992 filed PDFabbreviated format
1992
Annual accounts 1991 filed PDFabbreviated format
1991
Annual accounts 1990 filed PDFabbreviated format
1990
Annual accounts 1989 filed PDFabbreviated format
1988
Incorporation 49 publications in the Belgian Official Gazette, the last on 20-05-2020

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

Company details

Inactive

A & E SECURITY is no longer in the KBO register.

Last annual accounts
financial year to 31 December 2019
Last registered office
Lieven Bauwensstraat 21, Bus D, 8200 Sint-Andriesas published on 20 May 2020
Legal form
Public limited company
First annual accounts
financial year 1989
Official KBO record