Result
The result fell in 2019 from €237,509 to €161,365.
The result fell in 2019 from €237,509 to €161,365.
Customers pay 35 days later.
Eight of the last ten came late. The 2017 accounts came latest: 407 days after the end of the period.
Inactive. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
54.3 men and 6.3 women in full-time equivalents in 2019.
Men €70,516, women €71,108 per full-time equivalent. Jobs differ, so this is not a pay gap.
Agency workers: 0.1 on average.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
Total assets20/58 |
9.6m | 9.3m | 8.3m | 8.8m | 7.1m | 6.5m | 5.7m | 5.9m | 5.8m | 3.7m | 3.2m | 3.0m | 3.3m | |
Fixed assets21/28 |
3.6m | 3.9m | 4.6m | 4.4m | 2.1m | 2.0m | 2.2m | 2.4m | 2.0m | 355,833 | 267,365 | 334,963 | 403,083 | |
Intangible fixed assets21 |
1.2m | 1.5m | 886,253 | 644,314 | 191,091 | 34,720 | 38,209 | 41,044 | 35,821 | 17,225 | 84,757 | 149,821 | 282,174 | |
Tangible fixed assets22/27 |
1.5m | 1.6m | 1.7m | 1.8m | 1.9m | 1.9m | 2.2m | 2.3m | 1.9m | 303,903 | 147,907 | 149,236 | 84,548 | |
Land and buildings22 |
1.4m | 1.5m | 1.6m | 1.5m | 1.6m | 1.7m | 1.8m | 2.0m | 1.7m | - | - | - | - | |
Plant, machinery and equipment23 |
1,116 | 1,659 | 2,340 | 1,146 | 3,859 | 6,699 | 10,650 | 19,608 | 57,378 | 90,866 | 53,695 | 66,506 | 25,396 | |
Furniture and vehicles24 |
75,815 | 63,560 | 114,116 | 168,422 | 189,476 | 87,836 | 120,126 | 141,297 | 107,264 | 53,443 | 70,109 | 47,800 | 39,446 | |
Other tangible fixed assets26 |
8,388 | 16,594 | 30,409 | 52,102 | 72,801 | 126,066 | 189,077 | 187,883 | 49,938 | 14,594 | 24,103 | 34,930 | 19,706 | |
Assets under construction and advance payments27 |
- | - | - | - | - | - | - | - | - | 145,000 | - | - | - | |
Financial fixed assets28 |
889,049 | 886,319 | 2.0m | 2.0m | 31,776 | 8,070 | 10,996 | 40,234 | 60,504 | 34,705 | 34,701 | 35,906 | 36,361 | |
Affiliated companies280/1 |
850,003 | 850,003 | 2.0m | 1.9m | - | 3,493 | 3,493 | 3,493 | - | - | - | - | - | |
Participating interests280 |
- | - | 1.1m | 839,790 | - | - | - | - | - | - | - | - | - | |
Amounts receivable281 |
850,003 | 850,003 | 855,707 | 1.1m | - | 3,493 | 3,493 | 3,493 | - | - | - | - | - | |
Other financial fixed assets284/8 |
39,046 | 36,316 | 35,226 | 35,226 | 31,776 | 4,577 | 7,502 | 36,741 | 60,504 | 34,705 | 34,701 | 35,906 | 36,361 | |
Amounts receivable and cash guarantees285/8 |
39,046 | 36,316 | 35,226 | 35,226 | 31,776 | 4,577 | 7,502 | 36,741 | 60,504 | 34,705 | 34,701 | 35,906 | 36,361 | |
Current assets29/58 |
6.0m | 5.4m | 3.6m | 4.4m | 5.0m | 4.5m | 3.5m | 3.5m | 3.8m | 3.4m | 2.9m | 2.6m | 2.9m | |
Stocks and contracts in progress3 |
1.1m | 943,388 | 1.1m | 1.2m | 1.1m | 875,625 | 847,110 | 736,605 | 715,179 | 613,689 | 588,457 | 647,904 | 881,600 | |
Stocks30/36 |
713,056 | 768,037 | 1.0m | 1.0m | 733,979 | 706,566 | 729,898 | 736,605 | 715,179 | 613,689 | 588,457 | 632,827 | 863,173 | |
Goods purchased for resale34 |
713,056 | 768,037 | 1.0m | 1.0m | 733,979 | 706,566 | 729,898 | 736,605 | 715,179 | 613,689 | 588,457 | 632,827 | 863,173 | |
Contracts in progress37 |
341,665 | 175,352 | 118,126 | 239,869 | 384,429 | 169,059 | 117,212 | - | - | - | - | 15,077 | 18,428 | |
Amounts receivable within one year40/41 |
4.6m | 4.0m | 2.3m | 2.5m | 2.7m | 3.3m | 2.5m | 2.3m | 2.8m | 2.4m | 2.0m | 1.6m | 1.6m | |
Trade receivables40 |
2.5m | 1.7m | 1.7m | 2.3m | 1.8m | 2.4m | 1.5m | 1.4m | 1.4m | 1.4m | 1.5m | 1.4m | 1.3m | |
Other amounts receivable41 |
2.1m | 2.4m | 599,861 | 184,238 | 876,777 | 898,567 | 936,315 | 895,861 | 1.4m | 1.0m | 578,464 | 289,349 | 315,511 | |
Cash at bank and in hand54/58 |
296,473 | 384,561 | 154,815 | 675,626 | 1.1m | 345,343 | 183,604 | 501,366 | 167,970 | 249,654 | 255,723 | 315,780 | 367,409 | |
Deferred charges and accrued income490/1 |
24,521 | 31,456 | 24,251 | 14,997 | 14,842 | 4,616 | 5,146 | 37,547 | 66,838 | 45,981 | 41,021 | 27,214 | 64,600 | |
| Balance sheet: equity and liabilities | ||||||||||||||
Total equity and liabilities10/49 |
9.6m | 9.3m | 8.3m | 8.8m | 7.1m | 6.5m | 5.7m | 5.9m | 5.8m | 3.7m | 3.2m | 3.0m | 3.3m | |
Equity10/15 |
5.0m | 4.9m | 4.6m | 4.3m | 3.5m | 2.4m | 1.1m | 1.1m | 1.0m | 1.5m | 639,460 | 71,093 | 188,218 | |
Contributions10/11 |
169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,009 | 169,010 | |
Issued capital100 |
169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,010 | 169,009 | 169,010 | |
Revaluation surpluses12 |
2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | |
Reserves13 |
16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 15,907 | |
Legal reserve130 |
16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 16,901 | 15,907 | |
Profit (loss) carried forward14 |
4.9m | 4.7m | 4.5m | 4.1m | 3.3m | 2.2m | 947,450 | 923,967 | 820,148 | 1.3m | 451,070 | -117,296 | 823 | |
Provisions and deferred taxes16 |
5,000 | 52,974 | 10,000 | 1,365 | 4,095 | 6,825 | 116,085 | 17,000 | 17,927 | 286,692 | 311,574 | 343,792 | 324,864 | |
Provisions for liabilities and charges160/5 |
5,000 | 52,974 | 10,000 | 1,365 | 4,095 | 6,825 | 116,085 | 17,000 | 17,927 | 286,692 | 311,574 | 343,792 | 324,864 | |
Pensions and similar obligations160 |
- | - | - | 1,365 | 4,095 | 6,825 | 9,555 | - | - | 2,930 | 10,664 | 18,115 | 32,564 | |
Other liabilities and charges164/5 |
5,000 | 52,974 | 10,000 | - | - | - | 106,530 | 17,000 | 17,927 | 283,762 | 300,910 | 325,677 | 292,300 | |
Amounts payable17/49 |
4.5m | 4.4m | 3.6m | 4.5m | 3.6m | 4.1m | 4.5m | 4.8m | 4.7m | 1.9m | 2.2m | 2.6m | 2.8m | |
Amounts payable after more than one year17 |
- | - | - | 1.0m | 1.1m | 1.2m | 1.2m | 1.3m | 1.6m | 200,000 | 200,000 | 200,000 | 341,299 | |
Financial debts170/4 |
- | - | - | 1.0m | 1.1m | 1.2m | 1.2m | 1.3m | 1.6m | 200,000 | 200,000 | 200,000 | 341,299 | |
Subordinated loans170 |
- | - | - | - | - | - | - | - | 200,000 | 200,000 | 200,000 | 200,000 | 341,299 | |
Credit institutions173 |
- | - | - | 1.0m | 1.1m | 1.2m | 1.2m | 1.3m | 1.4m | - | - | - | - | |
Amounts payable within one year42/48 |
3.6m | 3.4m | 2.7m | 2.6m | 1.6m | 2.0m | 2.3m | 2.7m | 2.3m | 1.7m | 2.0m | 2.3m | 2.4m | |
Current portion of amounts payable after more than one year42 |
- | - | - | 110,092 | 105,600 | 82,967 | 79,128 | 75,466 | 71,975 | - | - | - | - | |
Financial debts43 |
- | - | - | 800,000 | - | 400,000 | 800,000 | 800,000 | 800,000 | 400,000 | 400,000 | 700,000 | 800,000 | |
Credit institutions430/8 |
- | - | - | 800,000 | - | 400,000 | 800,000 | 800,000 | 800,000 | 400,000 | 400,000 | 700,000 | 800,000 | |
Trade debts44 |
1.6m | 1.8m | 1.1m | 1.1m | 428,592 | 792,044 | 706,943 | 1.1m | 720,241 | 591,579 | 942,583 | 1.0m | 870,839 | |
Suppliers440/4 |
1.6m | 1.8m | 1.1m | 1.1m | 428,592 | 792,044 | 706,943 | 1.1m | 720,241 | 591,579 | 942,583 | 1.0m | 870,839 | |
Advances received on contracts in progress46 |
717,925 | 229,315 | 28,199 | 32,422 | 443,399 | 183,114 | 73,807 | 102,585 | 122,057 | 105,266 | 135,109 | 123,318 | 27,861 | |
Taxes, remuneration and social security45 |
453,824 | 521,819 | 553,009 | 567,137 | 607,220 | 532,558 | 539,920 | 592,827 | 535,445 | 580,347 | 517,842 | 448,002 | 510,877 | |
Taxes450/3 |
1,655 | 38,289 | 48,459 | 49,307 | 88,876 | 45,476 | 106,961 | 99,953 | 108,755 | 93,949 | 79,738 | 78,304 | 48,257 | |
Remuneration and social security454/9 |
452,169 | 483,530 | 504,549 | 517,830 | 518,343 | 487,082 | 432,958 | 492,874 | 426,690 | 486,398 | 438,104 | 369,698 | 462,620 | |
Other amounts payable47/48 |
800,000 | 800,000 | 1.0m | - | 1 | 1 | 100,000 | 1 | 33,492 | 29,205 | 29,206 | 29,206 | 197,411 | |
Accrued charges and deferred income492/3 |
906,226 | 1.0m | 935,399 | 890,225 | 913,067 | 939,265 | 924,753 | 829,604 | 861,633 | 16,107 | 5,793 | 23,114 | 24,623 | |
| Income statement | ||||||||||||||
Operating income70/76A |
10.6m | 11.7m | 11.1m | 11.4m | 9.8m | 9.6m | 8.1m | 7.9m | 6.1m | 7.4m | 6.8m | 4.9m | 6.5m | |
Turnover70 |
10.2m | 11.4m | 11.0m | 11.3m | 9.4m | 9.4m | 7.7m | 7.6m | 5.9m | 7.3m | 6.7m | 4.8m | 6.3m | |
Change in stocks of work in progress, finished goods and contracts in progress71 |
166,314 | 57,226 | -121,743 | -144,560 | 215,370 | 51,846 | 117,212 | - | - | - | -15,077 | 950 | -8,231 | |
Own construction capitalised72 |
- | - | - | - | - | - | 49,128 | 133,421 | - | - | - | - | - | |
Non-recurring operating income76A |
- | - | 216 | 20,378 | 10,800 | 7,757 | 73,488 | 93,484 | - | 1,747 | - | 1,015 | 15,104 | |
Operating charges60/66A |
10.3m | 11.3m | 10.3m | 10.1m | 8.7m | 8.3m | 7.9m | 7.8m | 6.5m | 6.5m | 6.2m | 5.3m | 6.2m | |
Goods for resale, raw materials and consumables60 |
3.7m | 4.4m | 4.0m | 4.2m | 3.1m | 3.0m | 2.1m | 2.2m | 1.6m | 1.9m | 1.7m | 1.7m | 2.0m | |
Purchases600/8 |
3.6m | 3.9m | 4.1m | 4.5m | 3.1m | 3.0m | 2.2m | 2.2m | 1.7m | 1.9m | 1.7m | 1.7m | 2.1m | |
Change in stocks: decrease (increase)609 |
96,857 | 431,356 | -86,028 | -331,668 | -43,130 | 23,864 | -57,915 | -17,914 | -91,025 | -57,181 | 23,001 | 55,720 | -45,941 | |
Services and other goods61 |
1.9m | 2.5m | 2.1m | 2.0m | 1.8m | 1.8m | 2.0m | 2.1m | 1.8m | 1.5m | 1.6m | 1.2m | 1.4m | |
Remuneration, social security and pensions62 |
4.3m | 4.0m | 3.8m | 3.6m | 3.5m | 3.3m | 3.3m | 3.2m | 3.2m | 3.0m | 2.8m | 2.0m | 2.6m | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
470,274 | 517,049 | 397,175 | 332,045 | 289,638 | 259,721 | 275,763 | 279,155 | 243,019 | 116,757 | 118,403 | 94,169 | 136,745 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
-30,424 | -132,275 | 74,809 | 61,238 | 32,376 | 10,376 | 13,375 | 842 | -17,846 | 32,821 | 51,369 | 189,506 | 34,369 | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
-47,974 | 42,974 | 8,635 | -2,730 | -2,730 | -51,646 | 99,085 | -927 | -268,765 | -24,882 | -32,218 | 8,757 | -27,407 | |
Other operating charges640/8 |
16,048 | 16,747 | 16,068 | 17,920 | 22,634 | 20,472 | 89,293 | 22,702 | 18,483 | 8,549 | 7,715 | 5,226 | 16,690 | |
Non-recurring operating charges66A |
13,691 | 4,719 | 2,541 | 43,082 | 17,273 | 22,211 | 72,634 | 35,652 | 18,409 | 52,688 | 16,404 | 13,488 | 49,259 | |
Operating profit (loss)9901 |
298,229 | 426,771 | 793,359 | 1.3m | 1.1m | 1.4m | 168,120 | 145,766 | -452,856 | 927,781 | 586,046 | -353,498 | 300,658 | |
Financial income75/76B |
6,779 | 2,081 | 38,856 | 89,034 | 59,993 | 47,631 | 67,643 | 22,946 | 62,853 | 32,352 | 48,651 | 83,597 | 12,651 | |
Recurring financial income75 |
6,779 | 2,081 | 38,856 | 89,034 | 59,993 | 47,631 | 67,643 | 22,946 | 62,853 | 32,352 | 48,651 | 83,597 | 12,651 | |
Income from financial fixed assets750 |
- | - | 16,707 | 21,437 | - | - | 80 | - | - | - | - | - | - | |
Income from current assets751 |
- | - | - | 54 | 19,819 | 23,213 | 27,929 | 16,823 | 47,695 | 23,800 | 29,344 | 10,640 | 4,059 | |
Other financial income752/9 |
6,779 | 2,081 | 22,149 | 67,542 | 40,174 | 24,418 | 39,633 | 6,123 | 15,158 | 8,552 | 19,307 | 72,957 | 8,592 | |
Financial charges65/66B |
40,428 | 31,062 | 273,569 | 85,786 | 90,182 | 100,963 | 108,150 | 122,373 | 83,698 | 48,004 | 49,925 | 71,006 | 101,224 | |
Recurring financial charges65 |
40,428 | 31,062 | 273,569 | 85,786 | 90,182 | 100,963 | 108,150 | 122,373 | 83,698 | 48,004 | 49,925 | 71,006 | 101,224 | |
Debt charges650 |
15,260 | 18,866 | 261,081 | 69,689 | 73,070 | 84,035 | 89,302 | 112,707 | 73,008 | 39,659 | 34,678 | 55,915 | 93,092 | |
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 |
- | - | - | - | - | - | - | - | - | - | 8,041 | - | - | |
Other financial charges652/9 |
25,167 | 12,196 | 12,487 | 16,097 | 17,112 | 16,928 | 18,848 | 9,666 | 10,690 | 8,345 | 7,206 | 15,091 | 8,132 | |
Profit (loss) for the period before taxes9903 |
264,580 | 397,790 | 558,646 | 1.3m | 1.0m | 1.3m | 128,467 | 104,171 | -492,110 | 861,188 | 568,368 | -353,380 | 177,931 | |
Income taxes67/77 |
103,215 | 160,281 | 220,599 | 432,736 | 5,037 | 2,546 | 4,984 | 353 | - | - | - | - | - | |
Taxes670/3 |
103,215 | 160,281 | 220,599 | 432,736 | 7,537 | 2,546 | 4,984 | 353 | - | - | - | - | - | |
Tax adjustments and reversals of tax provisions77 |
- | - | - | - | 2,500 | - | - | - | - | - | - | - | - | |
Profit (loss) for the period9904 |
161,365 | 237,509 | 338,047 | 840,928 | 1.0m | 1.3m | 123,483 | 103,818 | -492,110 | 861,188 | 568,368 | -353,380 | 177,931 | |
Profit (loss) for the period to be appropriated9905 |
161,365 | 237,509 | 338,047 | 840,928 | 1.0m | 1.3m | 123,483 | 103,818 | -492,110 | 861,188 | 568,368 | -353,380 | 177,931 | |
| Appropriation of the result | ||||||||||||||
Profit (loss) to be appropriated9906 |
4.9m | 4.7m | 4.5m | 4.1m | 3.3m | 2.2m | 1.0m | 923,967 | 820,148 | 1.3m | 451,070 | -117,296 | -4.2m | |
Transfer from equity791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 4.4m | |
Withdrawal from contributions791 |
- | - | - | - | - | - | - | - | - | - | - | - | 4.4m | |
Transfer to equity691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,900 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,900 | |
Profit to be distributed694/7 |
- | - | - | - | - | - | 100,000 | - | - | - | - | - | 168,207 | |
Return on contributions (dividend)694 |
- | - | - | - | - | - | 100,000 | - | - | - | - | - | 168,207 | |
| Social balance sheet | ||||||||||||||
Average staff (FTE)9087 |
60.6 | 57.7 | 55.1 | 53.6 | 54.4 | 51.2 | 53.7 | 55.5 | 55.1 | 55.4 | 51.1 | 50.6 | 53.8 | |
Men (FTE)1003 |
54.3 | 51.4 | 48.8 | 48 | 48.5 | 44.8 | 46.5 | 48.3 | - | - | - | - | - | |
Women (FTE)1003 |
6.3 | 6.3 | 6.3 | 5.6 | 5.9 | 6.4 | 7.2 | 7.2 | - | - | - | - | - | |
Agency workers1501 |
0.1 | 0.3 | 0.3 | 1 | - | - | 0.1 | 0.7 | 0.6 | 0.4 | - | - | 0.3 | |
Hours worked1013 |
102,719 | 98,765 | 92,643 | 90,677 | 91,884 | 86,951 | 87,498 | 89,406 | 92,037 | 91,392 | 85,452 | 63,203 | 86,118 | |
| Document | ||||||||||||||
The accounts for 17 older financial years (1989-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 28-01-2021.
2019 annual accounts filed 181 days after the deadline. Filed on 28 January 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-02300290.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 28-01-2021 | 2021-02300290 | |
| 31-12-2018 | full format | 09-12-2019 | 2019-75900526 | |
| 31-12-2017 | full format | 11-09-2019 | 2019-64500049 | |
| 31-12-2016 | full format | 09-07-2017 | 2017-29500468 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-55800299 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-56100571 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-53300016 | |
| 31-12-2012 | full format | 15-11-2013 | 2013-66000427 | |
| 31-12-2011 | full format | 03-08-2012 | 2012-38200199 | |
| 31-12-2010 | full format | 31-07-2011 | 2011-35300442 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-46500398 | |
| 31-12-2008 | full format | 30-08-2010 | 2010-50200101 | |
| 31-03-2008 | full format | 16-10-2008 | 2008-78400151 | |
| 31-03-2007 | full format | 19-10-2007 | 2007-77600157 | |
| 31-03-2006 | full format | 12-10-2006 | 2006-83601350 | |
| 31-03-2005 | full format | 29-09-2005 | 2005-72803966 | |
| 31-12-2003 | full format | 14-01-2005 | 2005-01504350 | |
| 31-12-2002 | full format | 19-11-2003 | 2003-79604553 | |
| 31-12-2001 | abbreviated format | 26-08-2002 | 2002-50101278 | |
| 31-12-2000 | abbreviated format | 20-07-2001 | 2001-41100970 | |
| 30-09-1999 | abbreviated format | 07-03-2000 | 2000-05401881 | |
| 30-09-1998 | abbreviated format | 09-03-1999 | 1999-04402401 | |
| 30-09-1997 | abbreviated format | 10-03-1998 | 1998-04104685 | |
| 30-09-1996 | abbreviated format | 05-03-1997 | 1997-02901973 | |
| 30-09-1995 | abbreviated format | 15-03-1996 | 1996-03803502 | |
| 30-09-1994 | abbreviated format | 08-03-1995 | 1995-03500141 | |
| 30-09-1993 | abbreviated format | 13-06-1994 | 1994-13803692 | |
| 30-09-1992 | abbreviated format | 10-03-1993 | 1993-03305037 | |
| 30-09-1991 | abbreviated format | 10-03-1992 | 1992-02603609 | |
| 30-09-1990 | abbreviated format | 07-03-1991 | 1991-02400970 | |
| 30-09-1989 | abbreviated format | 05-04-1990 | 1990-02703659 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 768,503 | 943,819 | 1.2m | 1.6m | 1.4m | 1.6m | 443,882 | 424,921 | -209,837 | 1.0m | 704,449 | -259,329 | 437,403 | |
| Cash flow | 631,639 | 754,558 | 735,223 | 1.2m | 1.3m | 1.6m | 399,246 | 382,973 | -249,091 | 977,945 | 686,771 | -259,211 | 314,676 | |
| Investment in fixed assets | 147,775 | 990,752 | 911,868 | 1.5m | 393,694 | 37,344 | 125,186 | 689,630 | 1.9m | 205,658 | 52,010 | 52,002 | 45,090 | |
| Change in cash | -88,088 | 229,746 | -520,811 | -460,543 | 790,826 | 161,739 | -317,762 | 333,396 | -81,684 | -6,069 | -60,057 | -51,629 | - | |
| Working capital | 2.4m | 2.0m | 965,827 | 1.8m | 3.4m | 2.6m | 1.2m | 881,895 | 1.5m | 1.6m | 889,462 | 303,036 | 475,922 | |
| EBIT margin | 2.9% | 3.7% | 7.2% | 11.2% | 11.5% | 14.5% | 2.2% | 1.9% | -7.7% | 12.7% | 8.8% | -7.4% | 4.7% | |
| Solvency | 52.7% | 52.4% | 56.3% | 49.0% | 49.0% | 37.3% | 19.9% | 18.8% | 17.5% | 40.5% | 20.1% | 2.4% | 5.7% | |
| Current ratio | 1.66 | 1.60 | 1.36 | 1.70 | 3.14 | 2.28 | 1.52 | 1.33 | 1.65 | 1.97 | 1.44 | 1.13 | 1.20 | |
| Quick ratio | 1.36 | 1.32 | 0.94 | 1.22 | 2.43 | 1.84 | 1.16 | 1.05 | 1.33 | 1.61 | 1.15 | 0.85 | 0.83 | |
| Debt to equity | 0.90 | 0.90 | 0.77 | 1.04 | 1.04 | 1.68 | 3.93 | 4.31 | 4.70 | 1.28 | 3.49 | 35.93 | 14.73 | |
| ROE | 3.2% | 4.9% | 7.3% | 19.5% | 29.8% | 53.3% | 10.9% | 9.3% | -48.8% | 57.4% | 88.9% | -497.1% | 94.5% | |
| ROA | 1.7% | 2.5% | 4.1% | 9.6% | 14.6% | 19.9% | 2.2% | 1.8% | -8.5% | 23.2% | 17.9% | -11.9% | 5.4% | |
| Interest coverage | 50.36 | 50.03 | 4.56 | 22.99 | 18.70 | 19.36 | 4.97 | 3.77 | -2.87 | 26.34 | 20.31 | -4.64 | 4.70 | |
| Customer credit | 89 days | 53 days | 57 days | 74 days | 71 days | 94 days | 72 days | 65 days | 86 days | 71 days | 79 days | 103 days | 72 days | |
| Supplier credit | 108 days | 98 days | 65 days | 65 days | 32 days | 61 days | 63 days | 91 days | 78 days | 64 days | 105 days | 128 days | 93 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is 30% lower than in 2018 and the lowest since 2013. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 47.0% to 47.2%. Equity and debt are higher.
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2017 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2016, in their own currency.
The network starts from the shareholders of A & E SECURITY. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
A & E SECURITY is no longer in the KBO register.
If something looks wrong or is missing, please tell us.