Skip to content

A.E.P. Psy & Coaching

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 1990active for 35 yearsAvenue des Lilas 70A, 1410 Waterloo, BelgiumKBO/BCE: BE 0442.020.288

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00495376.

Annual accounts 2025 filed on 29-08-2026 at the NBB all 35 filings

Turnover
€6,840▼ 50.1%
2021 · €13,720
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€13,449▲ 2.7%
2024 · -€13,824
Working capital
-€251,701▲ 1.3%
2023 · -€254,954
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result for 2025 is a loss of €12,705, smaller than the loss of €17,979 in 2024.

Turnover€6,840 2022 Operating result-€12,705 2025 Net result-€13,449 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018202020212022202320242025
Turnover€11,885-€15,025-€13,720▼ 8.7%€6,840▼ 50.1%
Operating result-€11,132--€9,767--€1,246▲ 87.2%-€16,479▼ 1,222%-€26,859▼ 63.0%-€17,979▲ 33.1%-€12,705▲ 29.3%
Net result-€7,391--€6,662below the sector's middle half-€2,326below the sector's middle half-€13,594below the sector's middle half-€25,911below the sector's middle half▼ 90.6%-€13,824below the sector's middle half▲ 46.6%-€13,449below the sector's middle half▲ 2.7%
Equity€36,604-€20,383below the sector's middle half-€22,709below the sector's middle half▲ 11.4%€9,115below the sector's middle half▼ 59.9%-€16,797below the sector's middle half-€30,620below the sector's middle half▼ 82.3%-€44,069below the sector's middle half▼ 43.9%
Total assets€255,280-€223,295within the sector's middle half-€221,203below the sector's middle half▼ 0.9%€214,753below the sector's middle half▼ 2.9%€242,972within the sector's middle half▲ 13.1%€221,180within the sector's middle half▼ 9.0%€199,263below the sector's middle half▼ 9.9%
Debt€192,003-€185,012-€184,980=€196,512▲ 6.2%€255,028▲ 29.8%€251,801▼ 1.3%€243,333▼ 3.4%
Working capital-€188,736--€183,080below the sector's middle half--€173,459below the sector's middle half▲ 5.3%-€184,093below the sector's middle half▼ 6.1%-€254,954below the sector's middle half▼ 38.5%-€251,701below the sector's middle half▲ 1.3%
Solvency14.3%-9.1%below the sector's middle half-10.3%below the sector's middle half▲ 1.1pp4.2%below the sector's middle half▼ 6.0pp-6.9%below the sector's middle half▼ 11.2pp-13.8%below the sector's middle half▼ 6.9pp-22.1%below the sector's middle half▼ 8.3pp
Current ratio0.02-0.01below the sector's middle half-0.06below the sector's middle half▲ 0.050.06below the sector's middle half=0.00below the sector's middle half▼ 0.060.00below the sector's middle half=
Return on assets (ROA)-2.9%--3.0%below the sector's middle half-1.1%below the sector's middle half▲ 4.0pp-6.3%below the sector's middle half▼ 7.4pp-10.7%below the sector's middle half▼ 4.3pp-6.3%below the sector's middle half▲ 4.4pp-6.7%below the sector's middle half▼ 0.5pp
above within below The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,112▲
2024 · €3,838
Cash flow
€8,368▲
2024 · €7,993
Interest coverage
23.47▲
2024 · 8.50
Debt ≤ 1 year
€243,333▼
2024 · €251,801
Income taxes
€356▲
2024 · €133
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as A.E.P. Psy & Coaching: psychology services (NACE 86931). They are comparable in size and age: total assets between €61,000 and €239,000, founded between 2001 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
A.E.P. Psy & Coaching Waterloo1990€199,263-€44,069€9,112-€13,4492025
CABINET MEDICAL DU DOCTEUR SCHOUTEDEN Liège2001€239,387€154,720€7,613-€14,5122025
BEAULOYE Ukkel2009€153,269-€43,054€8,924-€11,5262025
HEN-MEGA-FORM Charleroi2001€97,680€97,543€20,177€10,2502025
BRISKA Tongeren-Borgloon2009€190,118€112,472€6,075-€20,9142025
DELEERSNIJDER - VAN LAER Antwerpen2007€102,002€96,420€15,108€6,5982025
DD-NET Antwerpen2003€61,022€54,895€7,407€6,6682025

They were chosen from the 622 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,796 companies had the same profile as A.E.P. Psy & Coaching has now. Two years later, 2.1% had gone bankrupt and 90.4% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% was still going

Another 1.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of A.E.P. Psy & Coaching itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,796 companies, not a prediction for A.E.P. Psy & Coaching. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€221,180€199,263▼
Fixed assets21/28€221,080€199,263▼
Tangible fixed assets22/27€221,016€199,199▼
Land and buildings22€175,188€166,325▼
Plant, machinery and equipment23€14,256€12,123▼
Furniture and vehicles24€31,573€20,752▼
Financial fixed assets28€64€64=
Current assets29/58€100-
Cash at bank and in hand54/58€100-
Equity and liabilities
Total equity and liabilities10/49€221,180€199,263▼
Equity10/15-€30,620-€44,069▼
Contributions10/11€18,592€18,592=
Capital10€18,592€18,592=
Issued capital100€18,592€18,592=
Reserves13€5,270€5,270=
Non-distributable reserves130/1€5,270€5,270=
Legal reserve130€1,859€1,859=
Reserves not available under the articles1311€3,411€3,411=
Profit (loss) carried forward14-€54,482-€67,931▼
Amounts payable17/49€251,801€243,333▼
Amounts payable within one year42/48€251,801€243,333▼
Financial debts43€249,818€241,191▼
Credit institutions430/8€1,962€239,133▲
Other loans439€247,856€2,058▼
Trade debts44€1,983€1,961▼
Suppliers440/4€1,983€1,961▼
Taxes, remuneration and social security45-€180
Taxes450/3-€180
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,817€21,817=
Other operating charges640/8€981-
Gross operating margin9900€4,819€9,112▲
Operating profit (loss)9901-€17,979-€12,705▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€451€388▼
Recurring financial charges65€451€388▼
Profit (loss) for the period before taxes9903-€18,430-€13,093▲
Transfer from deferred taxes780€4,740-
Income taxes67/77€133€356▲
Profit (loss) for the period9904-€13,824-€13,449▲
Transfer from tax-exempt reserves789€2,943-
Profit (loss) for the period to be appropriated9905-€10,880-€13,449▼
Appropriation of the result
Profit (loss) to be appropriated9906-€54,482-€67,931▼
Profit (loss) brought forward from the previous period14P-€43,602-€54,482▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2018202020212022202320242025Change
Turnover70€11,885€15,025€13,720€6,840----
Non-recurring operating income76A--€15,626€9,890----
Goods, raw materials, services and sundry goods60/61--€18,851€19,698----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,918€16,039€11,681€12,860€23,074€21,817€21,817=
Other operating charges640/8--€60€650€120€981--
Non-recurring operating charges66A----€177---
Gross operating margin9900€7,006€8,347€10,495-€2,968-€3,488€4,819€9,112▲ 89.1%
Operating profit (loss)9901-€11,132-€9,767-€1,246-€16,479-€26,859-€17,979-€12,705▲ 29.3%
Financial income75/76B--€6---€1-
Recurring financial income75--€6---€1-
Financial charges65/66B--€820€730€270€451€388▼ 14.0%
Recurring financial charges65€645€943€820€730€270€451€388▼ 14.0%
Profit (loss) for the period before taxes9903-€11,778-€10,710-€2,060-€17,209-€27,129-€18,430-€13,093▲ 29.0%
Transfer from deferred taxes780--€4,387€4,387€4,387€4,740--
Income taxes67/77-€338-€772€3,169€133€356▲ 167%
Profit (loss) for the period9904-€7,391-€6,662€2,326-€13,594-€25,911-€13,824-€13,449▲ 2.7%
Transfer from tax-exempt reserves789--€8,519€8,519€8,519€2,943--
Profit (loss) for the period to be appropriated9905€1,128€1,857€10,845-€5,075-€17,392-€10,880-€13,449▼ 23.6%
Line2018202020212022202320242025Change
Assets
Total assets20/58€255,280€223,295€221,203€214,753€242,972€221,180€199,263▼ 9.9%
Formation expenses20--€0-----
Fixed assets21/28€252,013€221,363€209,682€202,334€242,898€221,080€199,263▼ 9.9%
Intangible fixed assets21--€0-----
Tangible fixed assets22/27€251,949€221,299€209,618€202,270€242,834€221,016€199,199▼ 9.9%
Land and buildings22--€201,777€192,914€184,051€175,188€166,325▼ 5.1%
Plant, machinery and equipment23--€7,097€5,014€16,389€14,256€12,123▼ 15.0%
Furniture and vehicles24--€744€4,342€42,394€31,573€20,752▼ 34.3%
Financial fixed assets28€64€64€64€64€64€64€64=
Current assets29/58€3,268€1,932€11,521€12,419€74€100--
Stocks and contracts in progress3--€0-----
Amounts receivable within one year40/41€3,268€1,930€11,090€12,270€70---
Trade receivables40---€1,180€70---
Other amounts receivable41--€11,090€11,090----
Current investments50/53--€0-----
Cash at bank and in hand54/58-€2€431€149€4€100--
Deferred charges and accrued income490/1--€0-----
Equity and liabilities
Total equity and liabilities10/49€255,280€223,295€221,203€214,753€242,972€221,180€199,263▼ 9.9%
Equity10/15€36,604€20,383€22,709€9,115-€16,797-€30,620-€44,069▼ 43.9%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Capital10--€18,592€18,592€18,592€18,592€18,592=
Issued capital100--€18,592€18,592€18,592€18,592€18,592=
Reserves13€50,809€33,771€25,252€16,733€8,214€5,270€5,270=
Non-distributable reserves130/1--€5,270€1,859€5,270€5,270€5,270=
Legal reserve130--€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311--€3,411-€3,411€3,411€3,411=
Tax-exempt reserves132--€19,981€11,462€2,943---
Distributable reserves133---€3,411----
Profit (loss) carried forward14-€32,796-€31,979-€21,134-€26,209-€43,602-€54,482-€67,931▼ 24.7%
Investment grants15--€0-----
Provisions and deferred taxes16€26,673€17,900€13,513€9,127€4,740---
Deferred taxes168--€13,513€9,127€4,740---
Amounts payable17/49€192,003€185,012€184,980€196,512€255,028€251,801€243,333▼ 3.4%
Amounts payable within one year42/48€192,003€185,012€184,980€196,512€255,028€251,801€243,333▼ 3.4%
Financial debts43--€183,881€194,556€252,483€249,818€241,191▼ 3.5%
Credit institutions430/8--€5,384€169-€1,962€239,133▲ 122×
Other loans439--€178,497€194,387€252,483€247,856€2,058▼ 99.2%
Trade debts44€197€1,531€1,099€1,956€2,546€1,983€1,961▼ 1.1%
Suppliers440/4--€1,099€1,956€2,546€1,983€1,961▼ 1.1%
Taxes, remuneration and social security45------€180-
Taxes450/3------€180-
Line2018202020212022202320242025Change
Profit (loss) for the period9904-€7,391-€6,662€2,326-€13,594-€25,911-€13,824-€13,449▲ 2.7%
+ Depreciation and write-downs630€15,918€16,039€11,681€12,860€23,074€21,817€21,817=
Operating cash flow (approximation)€8,527€9,377€14,008-€734-€2,837€7,993€8,368▲ 4.7%
Investment in fixed assets (approximation)--€0-€5,513-€63,637€0€0-
Change in cash--€429-€282-€145€95--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 29-08-2026 2026-00495376 NBB
31-12-2024 micro format 24-08-2025 2025-00401637 PDF
31-12-2023 micro format 25-10-2024 2024-00514556 PDF
31-12-2022 abbreviated format 28-08-2024 2024-00430180 NBB
31-12-2022 micro format 26-09-2023 2023-00453727 PDF
31-12-2021 full format 19-09-2022 2022-20430794 PDF
31-12-2020 micro format 27-07-2021 2021-42800228 PDF
31-12-2018 micro format 22-07-2019 2019-36100046 PDF
31-12-2017 micro format 18-04-2018 2018-10100437 PDF
31-12-2016 full format 23-03-2017 2017-07100183 PDF

Show all 35 filings

Next steps