Skip to content

A.E.P. Psy & Coaching

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 1990active for 35 yearsAvenue des Lilas 70A, 1410 Waterloo, BelgiumKBO/BCE: BE 0442.020.288
Summary

A.E.P. Psy & Coaching has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€44,069) and a net result of -€13,449. Equity is shrinking by about 57% per year across the filed financial years. Its solvency ranks better than 5% of 3,023 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (29 days) Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00495376.

Turnover
€6,840▼ 50.1%
2021 · €13,720
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€13,449▲ 2.7%
2024 · -€13,824
Working capital
-€251,701▲ 1.3%
2023 · -€254,954
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result stays negative: a loss of €12,705 in 2025 against €17,979 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€6,840 2022 Operating result-€12,705 2025 Net result-€13,449 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018202020212022202320242025
Turnover€11,885-€15,025-€13,720▼ 8.7%€6,840▼ 50.1%
Operating result-€11,132--€9,767--€1,246▲ 87.2%-€16,479▼ 1,222%-€26,859▼ 63.0%-€17,979▲ 33.1%-€12,705▲ 29.3%
Net result-€7,391--€6,662below the sector's middle half-€2,326below the sector's middle half-€13,594below the sector's middle half-€25,911below the sector's middle half▼ 90.6%-€13,824below the sector's middle half▲ 46.6%-€13,449below the sector's middle half▲ 2.7%
Equity€36,604-€20,383below the sector's middle half-€22,709below the sector's middle half▲ 11.4%€9,115below the sector's middle half▼ 59.9%-€16,797below the sector's middle half-€30,620below the sector's middle half▼ 82.3%-€44,069below the sector's middle half▼ 43.9%
Total assets€255,280-€223,295within the sector's middle half-€221,203below the sector's middle half▼ 0.9%€214,753below the sector's middle half▼ 2.9%€242,972within the sector's middle half▲ 13.1%€221,180within the sector's middle half▼ 9.0%€199,263below the sector's middle half▼ 9.9%
Debt€192,003-€185,012-€184,980=€196,512▲ 6.2%€255,028▲ 29.8%€251,801▼ 1.3%€243,333▼ 3.4%
Working capital-€188,736--€183,080below the sector's middle half--€173,459below the sector's middle half▲ 5.3%-€184,093below the sector's middle half▼ 6.1%-€254,954below the sector's middle half▼ 38.5%-€251,701below the sector's middle half▲ 1.3%
Solvency14.3%-9.1%below the sector's middle half-10.3%below the sector's middle half▲ 1.1pp4.2%below the sector's middle half▼ 6.0pp-6.9%below the sector's middle half▼ 11.2pp-13.8%below the sector's middle half▼ 6.9pp-22.1%below the sector's middle half▼ 8.3pp
Current ratio0.02-0.01below the sector's middle half-0.06below the sector's middle half▲ 0.050.06below the sector's middle half=0.00below the sector's middle half▼ 0.060.00below the sector's middle half=
Return on assets (ROA)-2.9%--3.0%below the sector's middle half-1.1%below the sector's middle half▲ 4.0pp-6.3%below the sector's middle half▼ 7.4pp-10.7%below the sector's middle half▼ 4.3pp-6.3%below the sector's middle half▲ 4.4pp-6.7%below the sector's middle half▼ 0.5pp
above within below the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,112▲
2024 · €3,838
Cash flow
€8,368▲
2024 · €7,993
Interest coverage
23.47▲
2024 · 8.50
Debt ≤ 1 year
€243,333▼
2024 · €251,801
Income taxes
€356▲
2024 · €133
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€221,180€199,263▼
Fixed assets21/28€221,080€199,263▼
Tangible fixed assets22/27€221,016€199,199▼
Land and buildings22€175,188€166,325▼
Plant, machinery and equipment23€14,256€12,123▼
Furniture and vehicles24€31,573€20,752▼
Financial fixed assets28€64€64=
Current assets29/58€100-
Cash at bank and in hand54/58€100-
Equity and liabilities
Total equity and liabilities10/49€221,180€199,263▼
Equity10/15-€30,620-€44,069▼
Contributions10/11€18,592€18,592=
Capital10€18,592€18,592=
Issued capital100€18,592€18,592=
Reserves13€5,270€5,270=
Non-distributable reserves130/1€5,270€5,270=
Legal reserve130€1,859€1,859=
Reserves not available under the articles1311€3,411€3,411=
Profit (loss) carried forward14-€54,482-€67,931▼
Amounts payable17/49€251,801€243,333▼
Amounts payable within one year42/48€251,801€243,333▼
Financial debts43€249,818€241,191▼
Credit institutions430/8€1,962€239,133▲
Other loans439€247,856€2,058▼
Trade debts44€1,983€1,961▼
Suppliers440/4€1,983€1,961▼
Taxes, remuneration and social security45-€180
Taxes450/3-€180
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,817€21,817=
Other operating charges640/8€981-
Gross operating margin9900€4,819€9,112▲
Operating profit (loss)9901-€17,979-€12,705▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€451€388▼
Recurring financial charges65€451€388▼
Profit (loss) for the period before taxes9903-€18,430-€13,093▲
Transfer from deferred taxes780€4,740-
Income taxes67/77€133€356▲
Profit (loss) for the period9904-€13,824-€13,449▲
Transfer from tax-exempt reserves789€2,943-
Profit (loss) for the period to be appropriated9905-€10,880-€13,449▼
Appropriation of the result
Profit (loss) to be appropriated9906-€54,482-€67,931▼
Profit (loss) brought forward from the previous period14P-€43,602-€54,482▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018202020212022202320242025Change
Turnover70€11,885€15,025€13,720€6,840----
Non-recurring operating income76A--€15,626€9,890----
Goods, raw materials, services and sundry goods60/61--€18,851€19,698----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,918€16,039€11,681€12,860€23,074€21,817€21,817=
Other operating charges640/8--€60€650€120€981--
Non-recurring operating charges66A----€177---
Gross operating margin9900€7,006€8,347€10,495-€2,968-€3,488€4,819€9,112▲ 89.1%
Operating profit (loss)9901-€11,132-€9,767-€1,246-€16,479-€26,859-€17,979-€12,705▲ 29.3%
Financial income75/76B--€6---€1-
Recurring financial income75--€6---€1-
Financial charges65/66B--€820€730€270€451€388▼ 14.0%
Recurring financial charges65€645€943€820€730€270€451€388▼ 14.0%
Profit (loss) for the period before taxes9903-€11,778-€10,710-€2,060-€17,209-€27,129-€18,430-€13,093▲ 29.0%
Transfer from deferred taxes780--€4,387€4,387€4,387€4,740--
Income taxes67/77-€338-€772€3,169€133€356▲ 167%
Profit (loss) for the period9904-€7,391-€6,662€2,326-€13,594-€25,911-€13,824-€13,449▲ 2.7%
Transfer from tax-exempt reserves789--€8,519€8,519€8,519€2,943--
Profit (loss) for the period to be appropriated9905€1,128€1,857€10,845-€5,075-€17,392-€10,880-€13,449▼ 23.6%
Line2018202020212022202320242025Change
Assets
Total assets20/58€255,280€223,295€221,203€214,753€242,972€221,180€199,263▼ 9.9%
Formation expenses20--€0-----
Fixed assets21/28€252,013€221,363€209,682€202,334€242,898€221,080€199,263▼ 9.9%
Intangible fixed assets21--€0-----
Tangible fixed assets22/27€251,949€221,299€209,618€202,270€242,834€221,016€199,199▼ 9.9%
Land and buildings22--€201,777€192,914€184,051€175,188€166,325▼ 5.1%
Plant, machinery and equipment23--€7,097€5,014€16,389€14,256€12,123▼ 15.0%
Furniture and vehicles24--€744€4,342€42,394€31,573€20,752▼ 34.3%
Financial fixed assets28€64€64€64€64€64€64€64=
Current assets29/58€3,268€1,932€11,521€12,419€74€100--
Stocks and contracts in progress3--€0-----
Amounts receivable within one year40/41€3,268€1,930€11,090€12,270€70---
Trade receivables40---€1,180€70---
Other amounts receivable41--€11,090€11,090----
Current investments50/53--€0-----
Cash at bank and in hand54/58-€2€431€149€4€100--
Deferred charges and accrued income490/1--€0-----
Equity and liabilities
Total equity and liabilities10/49€255,280€223,295€221,203€214,753€242,972€221,180€199,263▼ 9.9%
Equity10/15€36,604€20,383€22,709€9,115-€16,797-€30,620-€44,069▼ 43.9%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Capital10--€18,592€18,592€18,592€18,592€18,592=
Issued capital100--€18,592€18,592€18,592€18,592€18,592=
Reserves13€50,809€33,771€25,252€16,733€8,214€5,270€5,270=
Non-distributable reserves130/1--€5,270€1,859€5,270€5,270€5,270=
Legal reserve130--€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311--€3,411-€3,411€3,411€3,411=
Tax-exempt reserves132--€19,981€11,462€2,943---
Distributable reserves133---€3,411----
Profit (loss) carried forward14-€32,796-€31,979-€21,134-€26,209-€43,602-€54,482-€67,931▼ 24.7%
Investment grants15--€0-----
Provisions and deferred taxes16€26,673€17,900€13,513€9,127€4,740---
Deferred taxes168--€13,513€9,127€4,740---
Amounts payable17/49€192,003€185,012€184,980€196,512€255,028€251,801€243,333▼ 3.4%
Amounts payable within one year42/48€192,003€185,012€184,980€196,512€255,028€251,801€243,333▼ 3.4%
Financial debts43--€183,881€194,556€252,483€249,818€241,191▼ 3.5%
Credit institutions430/8--€5,384€169-€1,962€239,133▲ 122×
Other loans439--€178,497€194,387€252,483€247,856€2,058▼ 99.2%
Trade debts44€197€1,531€1,099€1,956€2,546€1,983€1,961▼ 1.1%
Suppliers440/4--€1,099€1,956€2,546€1,983€1,961▼ 1.1%
Taxes, remuneration and social security45------€180-
Taxes450/3------€180-
Line2018202020212022202320242025Change
Profit (loss) for the period9904-€7,391-€6,662€2,326-€13,594-€25,911-€13,824-€13,449▲ 2.7%
+ Depreciation and write-downs630€15,918€16,039€11,681€12,860€23,074€21,817€21,817=
Operating cash flow (approximation)€8,527€9,377€14,008-€734-€2,837€7,993€8,368▲ 4.7%
Investment in fixed assets (approximation)--€0-€5,513-€63,637€0€0-
Change in cash--€429-€282-€145€95--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-08-2026 2026-00495376
31-12-2024 micro format 24-08-2025 2025-00401637
31-12-2023 micro format 25-10-2024 2024-00514556
31-12-2022 abbreviated format 28-08-2024 2024-00430180
31-12-2022 micro format 26-09-2023 2023-00453727
31-12-2021 full format 19-09-2022 2022-20430794
31-12-2020 micro format 27-07-2021 2021-42800228
31-12-2018 micro format 22-07-2019 2019-36100046
31-12-2017 micro format 18-04-2018 2018-10100437
31-12-2016 full format 23-03-2017 2017-07100183

Show all 35 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 5,499 active companies whose main activity is psychology services (NACE 86931), figures are known for 595. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.