A.D. Value
ActiveSummary
A.D. Value has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22.6m and a net result of €5.1m. Equity is growing by ~41.7% per year across the filed fiscal years. Its solvency ranks better than 93% of 731 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 9 days before the deadline; the sector median for financial year 2024 is 8 days before the deadline, and 33% of the sector filed late.
Checked, nothing found (2)
History
Go further with this company
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, full schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €5,836 | - | - | - | - |
| Remuneration, social security and pensions62 | €5,648 | €40,715 | €67,539 | €78,721 | €133,223 | ▲ 69.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €215,204 | €282,382 | €269,567 | €314,822 | €719,607 | ▲ 129% |
| Other operating charges640/8 | €37,422 | €39,040 | €66,654 | €37,293 | €212,688 | ▲ 470% |
| Non-recurring operating charges66A | €7,247 | €193 | €6,382 | €736 | €506 | ▼ 31.4% |
| Gross operating margin9900 | €553,929 | €2.5m | €1.7m | €1.7m | €3.9m | ▲ 122% |
| Operating profit (loss)9901 | €288,408 | €2.2m | €1.3m | €1.3m | €2.8m | ▲ 114% |
| Financial income75/76B | €11,190 | €379,537 | €55,571 | €47,670 | €3.0m | ▲ 6,228% |
| Recurring financial income75 | €11,190 | €160,942 | €55,571 | €47,670 | €3.0m | ▲ 6,228% |
| Non-recurring financial income76B | - | €218,595 | - | - | - | - |
| Financial charges65/66B | €37,005 | €29,147 | €37,662 | €47,003 | €120,424 | ▲ 156% |
| Recurring financial charges65 | €37,005 | €29,147 | €37,662 | €47,003 | €120,424 | ▲ 156% |
| Profit (loss) for the period before taxes9903 | €262,594 | €2.5m | €1.3m | €1.3m | €5.7m | ▲ 335% |
| Transfer from deferred taxes780 | €2,774 | €2,774 | €2,774 | €2,774 | €2,040 | ▼ 26.5% |
| Income taxes67/77 | €129,245 | €735,531 | €418,660 | €378,690 | €624,166 | ▲ 64.8% |
| Profit (loss) for the period9904 | €136,123 | €1.8m | €860,696 | €934,635 | €5.1m | ▲ 443% |
| Transfer from tax-exempt reserves789 | €5,386 | €5,386 | €5,386 | €5,386 | €6,120 | ▲ 13.6% |
| Transfer to tax-exempt reserves689 | - | - | - | €488,360 | €997,770 | ▲ 104% |
| Profit (loss) for the period to be appropriated9905 | €141,509 | €1.8m | €866,082 | €451,662 | €4.1m | ▲ 804% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.2m | €5.7m | €6.3m | €7.4m | €25.0m | ▲ 237% |
| Fixed assets21/28 | €3.0m | €3.8m | €5.1m | €5.5m | €21.8m | ▲ 299% |
| Intangible fixed assets21 | - | - | - | - | €38,884 | - |
| Tangible fixed assets22/27 | €2.5m | €3.2m | €3.9m | €4.3m | €8.9m | ▲ 106% |
| Land and buildings22 | €1.8m | €2.3m | €3.0m | €3.2m | €7.4m | ▲ 129% |
| Plant, machinery and equipment23 | €9,186 | €8,185 | €7,661 | €5,611 | €193,787 | ▲ 3,354% |
| Furniture and vehicles24 | €61,810 | €119,482 | €246,391 | €229,789 | €493,076 | ▲ 115% |
| Other tangible fixed assets26 | €633,261 | €733,139 | €729,331 | €848,717 | €804,478 | ▼ 5.2% |
| Financial fixed assets28 | €516,329 | €589,257 | €1.1m | €1.2m | €12.9m | ▲ 1,016% |
| Current assets29/58 | €1.2m | €2.0m | €1.2m | €1.9m | €3.2m | ▲ 64.9% |
| Amounts receivable after more than one year29 | - | €1.0m | €1.0m | €1.0m | €1.0m | = |
| Other amounts receivable291 | - | €1.0m | €1.0m | €1.0m | €1.0m | = |
| Amounts receivable within one year40/41 | €1.1m | €896,991 | €179,761 | €853,822 | €2.0m | ▲ 139% |
| Trade receivables40 | €175,187 | €189,348 | €44,128 | €87,632 | €535,349 | ▲ 511% |
| Other amounts receivable41 | €938,325 | €707,643 | €135,633 | €766,190 | €1.5m | ▲ 96.3% |
| Current investments50/53 | €33,476 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €249 | €47,339 | €753 | €3,266 | €46,650 | ▲ 1,328% |
| Deferred charges and accrued income490/1 | €22,972 | €15,420 | €52,815 | €89,605 | €123,316 | ▲ 37.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.2m | €5.7m | €6.3m | €7.4m | €25.0m | ▲ 237% |
| Equity10/15 | €1.2m | €3.0m | €3.8m | €4.8m | €22.6m | ▲ 374% |
| Contributions10/11 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Capital10 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Issued capital100 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Revaluation surpluses12 | €124,482 | €117,523 | €110,564 | €103,604 | €12.8m | ▲ 12,248% |
| Reserves13 | €575,840 | €1.6m | €2.5m | €3.4m | €4.0m | ▲ 16.0% |
| Non-distributable reserves130/1 | €80,355 | €46,879 | €46,879 | €46,879 | €46,879 | = |
| Legal reserve130 | €46,879 | €46,879 | €46,879 | €46,879 | €46,879 | = |
| Own shares acquired1312 | €33,476 | - | - | - | - | - |
| Tax-exempt reserves132 | €123,762 | €118,376 | €112,989 | €595,963 | €1.6m | ▲ 166% |
| Distributable reserves133 | €371,722 | €1.4m | €2.3m | €2.8m | €2.3m | ▼ 16.1% |
| Profit (loss) carried forward14 | €434,940 | €1.2m | €1.2m | €1.2m | €5.8m | ▲ 386% |
| Provisions and deferred taxes16 | €248,000 | €26,631 | €23,857 | €21,083 | €19,043 | ▼ 9.7% |
| Provisions for liabilities and charges160/5 | €218,595 | - | - | - | - | - |
| Pensions and similar obligations160 | €218,595 | - | - | - | - | - |
| Deferred taxes168 | €29,405 | €26,631 | €23,857 | €21,083 | €19,043 | ▼ 9.7% |
| Amounts payable17/49 | €2.7m | €2.7m | €2.4m | €2.6m | €2.4m | ▼ 7.4% |
| Amounts payable after more than one year17 | €1.1m | €1.2m | €960,760 | €696,378 | €742,765 | ▲ 6.7% |
| Financial debts170/4 | €1.1m | €1.2m | €960,760 | €696,378 | €742,765 | ▲ 6.7% |
| Amounts payable within one year42/48 | €1.6m | €1.5m | €1.5m | €1.9m | €1.7m | ▼ 12.5% |
| Current portion of amounts payable after more than one year42 | €254,437 | €250,075 | €263,448 | €574,235 | €480,643 | ▼ 16.3% |
| Financial debts43 | €16,515 | €21,727 | €45,906 | €163,561 | - | - |
| Credit institutions430/8 | €16,515 | €21,727 | €45,906 | €163,561 | - | - |
| Trade debts44 | €305,463 | €326,226 | €249,571 | €357,973 | €735,725 | ▲ 106% |
| Suppliers440/4 | €305,463 | €326,226 | €249,571 | €357,973 | €735,725 | ▲ 106% |
| Advances received on contracts in progress46 | €164,735 | €350,000 | €617,485 | €638,731 | - | - |
| Taxes, remuneration and social security45 | €227,361 | €282,471 | €309,564 | €96,550 | €250,056 | ▲ 159% |
| Taxes450/3 | €226,755 | €275,479 | €302,775 | €86,868 | €241,115 | ▲ 178% |
| Remuneration and social security454/9 | €606 | €6,992 | €6,789 | €9,682 | €8,941 | ▼ 7.7% |
| Other amounts payable47/48 | €670,435 | €301,153 | €0 | €109,380 | €231,480 | ▲ 112% |
| Accrued charges and deferred income492/3 | €1,951 | - | - | €74 | €865 | ▲ 1,073% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €136,123 | €1.8m | €860,696 | €934,635 | €5.1m | ▲ 443% |
| + Depreciation and write-downs630 | €215,204 | €282,382 | €269,567 | €314,822 | €719,607 | ▲ 129% |
| Operating cash flow (approximation) | €351,327 | €2.1m | €1.1m | €1.2m | €5.8m | ▲ 364% |
| Investment in fixed assets (approximation) | - | -€1.1m | -€1.6m | -€723,466 | -€17.1m | ▼ 2,258% |
| Change in cash | - | €47,091 | -€46,587 | €2,514 | €43,384 | ▲ 1,626% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25091B0414/00A000 | Wallonia | 371 m² | 1 · 68 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Owners and holdings
1 holding · 3 subsidiaries in the treeOwners 0
The accounts to 31-12-2025 list no shareholders, and no other source names one.
Holdings 1
-
73.8%
All subsidiaries, including indirect ones 3
Companies in which this company or one of its subsidiaries holds more than half, or which it consolidates according to the LEI register.
PROFIRST INTERNATIONAL 73.8%2 subsidiaries
- PROFIRST UK LTDGB 100%
- OKEN 51%
According to the 2025 annual accounts of A.D. Value and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
The group is listed under Ownership & control below; here you explore it as a network.
Ownership & control
1 board mandateSimilar companies · same sector, comparable size
Identification & contact
Register as of 27 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.