Debts
Of this, €1.5m falls due within a year.
Of this, €1.5m falls due within a year.
Between 2014 and 2020, 54% of the full-time equivalents disappeared.
Six of the last ten came late. The 2019 accounts came latest: 112 days after the end of the period.
Shares in 1 company, GDB CENTRAL EUROPE
Board & ownershipAbsorbed by AOF GROUP in August 2021. The last annual accounts are for financial year 2020. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €380,000. Estimated: probably between €230,000 and €710,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.8m | 1.5m | 1.7m | 891,856 | 1.0m | 851,289 | 1.7m | 1.2m | 2.2m | 794,319 | 1.4m | 474,268 | 780,138 | 669,187 | 379,986 | |
21/28 |
173,740 | 174,642 | 173,936 | 180,553 | 197,455 | 215,844 | 230,409 | 231,809 | 238,669 | 173,802 | 76,871 | 89,114 | 100,960 | 112,248 | 125,039 | |
22/27 |
4,637 | 5,539 | 4,861 | 7,850 | 24,753 | 43,141 | 57,706 | 62,707 | 68,525 | 3,658 | 2,888 | 15,131 | 26,977 | 38,265 | 51,056 | |
23 |
1,801 | 1,818 | 1,129 | 3,576 | 7,294 | 12,168 | 13,220 | 12,134 | 4,894 | 2,562 | 1,507 | 2,804 | 2,307 | 970 | 915 | |
24 |
2,836 | 3,721 | 3,733 | 4,275 | 17,459 | 30,973 | 44,486 | 50,573 | 63,631 | 1,096 | 1,381 | 12,327 | 24,670 | 37,295 | 50,141 | |
28 |
169,103 | 169,103 | 169,074 | 172,703 | 172,703 | 172,703 | 172,703 | 169,102 | 170,144 | 170,144 | 73,983 | 73,983 | 73,983 | 73,983 | 73,983 | |
29/58 |
1.6m | 1.3m | 1.5m | 711,303 | 811,900 | 635,445 | 1.5m | 950,857 | 2.0m | 620,517 | 1.3m | 385,154 | 679,178 | 556,939 | 254,947 | |
3 |
26,964 | 1,366 | 289 | 11,478 | 28,991 | 17,466 | 17,311 | 33,180 | 40,005 | - | 189,324 | - | - | - | - | |
30/36 |
26,964 | 1,366 | 289 | 11,478 | 28,991 | 17,466 | 17,311 | 33,180 | 40,005 | - | 189,324 | - | - | - | - | |
40/41 |
1.6m | 1.3m | 1.3m | 617,943 | 304,825 | 597,203 | 1.3m | 681,341 | 954,263 | 335,929 | 620,217 | 236,328 | 467,447 | 117,030 | 142,521 | |
40 |
1.2m | 935,141 | 1.2m | 474,358 | 205,160 | 438,058 | 1.2m | 603,886 | 932,529 | 327,933 | 558,548 | 210,655 | 446,714 | 69,599 | 96,117 | |
41 |
366,871 | 334,229 | 106,379 | 143,585 | 99,666 | 159,145 | 84,240 | 77,455 | 21,734 | 7,996 | 61,669 | 25,673 | 20,733 | 47,431 | 46,404 | |
54/58 |
35,294 | 57,219 | 177,288 | 76,849 | 371,957 | 16,308 | 210,963 | 138,249 | 964,626 | 280,783 | 527,477 | 143,853 | 170,247 | 411,831 | 110,668 | |
490/1 |
3,035 | 3,471 | 2,484 | 5,033 | 106,127 | 4,468 | 9,477 | 98,087 | 4,562 | 3,805 | 3,989 | 4,973 | 41,484 | 28,078 | 1,758 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.8m | 1.5m | 1.7m | 891,856 | 1.0m | 851,289 | 1.7m | 1.2m | 2.2m | 794,319 | 1.4m | 474,268 | 780,138 | 669,187 | 379,986 | |
10/15 |
251,847 | 248,475 | 225,037 | 208,977 | 207,276 | 38,548 | 168,969 | 162,125 | 193,648 | 183,460 | 164,882 | 161,600 | 175,987 | 158,526 | 135,587 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
183,647 | 180,275 | 156,837 | 140,777 | 139,076 | -29,652 | 100,769 | 93,925 | 125,448 | 115,260 | 96,682 | 93,400 | 107,787 | 90,326 | 67,387 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 4,002 | 10,002 | 13,502 | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 4,002 | 10,002 | 13,502 | - | |
17/49 |
1.6m | 1.3m | 1.4m | 682,879 | 802,079 | 812,741 | 1.6m | 1.0m | 2.0m | 610,859 | 1.3m | 308,666 | 594,149 | 497,159 | 244,399 | |
17 |
46,795 | 55,947 | - | - | - | - | 3,461 | 23,673 | - | - | - | - | 3,955 | 19,495 | 34,598 | |
170/4 |
46,795 | 55,947 | - | - | - | - | 3,461 | 23,673 | - | - | - | - | 3,955 | 19,495 | 34,598 | |
42/48 |
1.5m | 1.2m | 1.4m | 682,064 | 802,079 | 812,741 | 1.6m | 995,910 | 2.0m | 606,903 | 1.3m | 297,107 | 583,897 | 476,247 | 205,840 | |
42 |
27,602 | 27,330 | - | - | - | 103,461 | 20,212 | 19,296 | - | - | - | 3,955 | 15,540 | 15,102 | 14,677 | |
43 |
- | 100,000 | 75,050 | 75,050 | 75,050 | 75,050 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | 100,000 | 75,050 | 75,050 | 75,050 | 75,050 | - | - | - | - | - | - | - | - | - | |
44 |
1.4m | 938,932 | 1.3m | 584,404 | 655,228 | 532,008 | 1.5m | 799,136 | 1.3m | 575,327 | 1.1m | 273,755 | 556,491 | 196,838 | 182,360 | |
440/4 |
1.4m | 938,932 | 1.3m | 584,404 | 655,228 | 532,008 | 1.5m | 799,136 | 1.3m | 558,280 | 1.1m | 273,755 | 556,491 | 196,838 | 182,360 | |
441 |
35,000 | - | - | - | - | - | - | - | - | 17,047 | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | 682,402 | - | 142,948 | 4,223 | - | 246,057 | - | |
45 |
53,102 | 61,612 | 37,667 | 22,610 | 17,630 | 48,123 | 61,213 | 57,478 | 9,899 | 31,576 | 8,403 | 15,174 | 11,866 | 9,056 | 5,213 | |
450/3 |
34,807 | 38,622 | 14,100 | 269 | 202 | 20,145 | 27,806 | 14,782 | 5,548 | 31,548 | 771 | 2,850 | 2,305 | 1,952 | 382 | |
454/9 |
18,296 | 22,990 | 23,567 | 22,341 | 17,428 | 27,977 | 33,407 | 42,696 | 4,351 | 28 | 7,632 | 12,324 | 9,561 | 7,104 | 4,831 | |
47/48 |
36,163 | 72,671 | 76,253 | - | 54,172 | 54,100 | 2,116 | 120,000 | - | - | - | - | - | 9,194 | 3,590 | |
492/3 |
473 | 1,100 | 815 | 815 | - | - | - | 958 | - | 3,956 | 2,002 | 11,559 | 6,297 | 1,417 | 3,961 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | 4,888 | - | - | 4,500 | - | - | - | - | 30 | - | - | |
9900 |
150,236 | 232,788 | 249,082 | 265,956 | 344,904 | 239,480 | 365,425 | 320,660 | 27,838 | 10,242 | 71,561 | 71,686 | 112,600 | 107,850 | 62,295 | |
62 |
136,134 | 170,904 | 214,833 | 238,825 | 239,140 | 283,373 | 315,049 | 298,988 | 5,193 | 1,322 | 59,337 | 70,340 | 75,039 | 51,140 | 38,096 | |
630 |
1,893 | 2,923 | 3,245 | 17,876 | 18,684 | 18,585 | 18,779 | 17,041 | 2,808 | 2,555 | 14,242 | 14,578 | 14,272 | 13,734 | 15,552 | |
631/4 |
- | - | - | - | - | - | 11,501 | - | - | - | - | - | - | - | - | |
640/8 |
6,875 | 7,381 | 1,355 | 1,293 | 19,308 | 369 | 1,455 | 5,156 | 1,872 | 899 | 951 | 1,234 | 1,011 | 684 | 1,056 | |
66A |
- | - | - | - | - | - | - | 16 | 946 | - | 2,187 | - | - | 13,502 | - | |
9901 |
5,334 | 51,580 | 29,648 | 7,961 | 67,772 | -62,848 | 18,641 | -525 | 17,965 | 5,466 | -2,969 | -14,466 | 22,278 | 42,292 | 7,591 | |
75/76B |
14,086 | 3,289 | 1,515 | 3,294 | 104,871 | 7,635 | 4,769 | 96,244 | 6,113 | 31,322 | 13,347 | 10,354 | 28,361 | 8,150 | 5,100 | |
75 |
14,086 | 3,289 | 1,515 | 3,294 | 104,871 | 7,635 | 4,769 | 96,244 | 6,113 | 31,322 | 13,347 | 10,354 | 28,361 | 8,150 | 5,100 | |
65/66B |
4,670 | 6,125 | 6,282 | 9,285 | 3,713 | 75,399 | 3,905 | 3,772 | 770 | 7,785 | 4,138 | 10,348 | 20,264 | 5,066 | 3,239 | |
65 |
4,670 | 6,125 | 6,282 | 9,285 | 3,713 | 75,399 | 3,905 | 3,772 | 770 | 7,785 | 4,138 | 10,348 | 20,264 | 5,066 | 3,239 | |
9903 |
14,750 | 48,744 | 24,881 | 1,970 | 168,931 | -130,612 | 19,505 | 96,431 | 22,362 | 29,003 | 4,053 | -14,460 | 30,405 | 31,874 | 9,452 | |
67/77 |
11,378 | 25,306 | 8,821 | 269 | 202 | -190 | 12,661 | 7,954 | 12,174 | 10,425 | 771 | -73 | 12,944 | 8,935 | 2,261 | |
9904 |
3,372 | 23,438 | 16,059 | 1,701 | 168,729 | -130,421 | 6,844 | 88,477 | 10,188 | 18,578 | 3,282 | -14,387 | 17,461 | 22,939 | 7,191 | |
9905 |
3,372 | 23,438 | 16,059 | 1,701 | 168,729 | -130,421 | 6,844 | 88,477 | 10,188 | 18,578 | 3,282 | -14,387 | 17,461 | 22,939 | 7,191 | |
| Appropriation of the result | ||||||||||||||||
9906 |
183,647 | 180,275 | 156,837 | 140,777 | 139,076 | -29,652 | 100,769 | 213,925 | 125,448 | 115,260 | 96,682 | 93,400 | 107,787 | 90,326 | 68,500 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,113 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,113 | |
694/7 |
- | - | - | - | - | - | - | 120,000 | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 120,000 | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
3.3 | 3.5 | 4.2 | 4.9 | 5 | 5.6 | 7.1 | 5.5 | 0.1 | 0.3 | 1.5 | 1.8 | 2 | 1.3 | 1 | |
Hours worked1013 |
4,713 | 6,123 | 7,002 | 8,246 | 8,736 | 9,237 | 9,651 | 8,995 | 152 | 491 | 2,490 | 3,090 | 3,600 | 2,370 | 1,688 | |
| Document | ||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 27-10-2021.
2020 annual accounts filed 88 days after the deadline. Filed on 27 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-73900082.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 27-10-2021 | 2021-73900082 | |
| 31-12-2019 | full format | 20-11-2020 | 2020-71400359 | |
| 31-12-2018 | full format | 21-06-2019 | 2019-21800119 | |
| 31-12-2017 | full format | 20-07-2018 | 2018-36100403 | |
| 31-12-2016 | full format | 31-07-2017 | 2017-39600121 | |
| 31-12-2015 | full format | 30-09-2016 | 2016-64300006 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-63100123 | |
| 31-12-2013 | full format | 13-11-2014 | 2014-67000235 | |
| 31-12-2012 | full format | 24-09-2013 | 2013-59400412 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37500477 | |
| 31-12-2010 | full format | 17-08-2011 | 2011-40800353 | |
| 31-12-2009 | full format | 13-08-2010 | 2010-41000555 | |
| 31-12-2008 | full format | 05-06-2009 | 2009-19700324 | |
| 31-12-2007 | full format | 13-08-2008 | 2008-56500344 | |
| 31-12-2006 | full format | 14-08-2007 | 2007-56200136 | |
| 31-12-2005 | full format | 31-07-2006 | 2006-56202328 | |
| 31-12-2004 | full format | 29-09-2005 | 2005-72701478 | |
| 31-12-2003 | full format | 07-10-2004 | 2004-71703056 | |
| 31-12-2002 | full format | 30-07-2003 | 2003-54501814 | |
| 31-12-2001 | full format | 02-10-2002 | 2002-61700557 | |
| 31-12-2000 | full format | 25-07-2001 | 2001-42403182 | |
| 31-12-1999 | full format | 20-10-2000 | 2000-66703332 | |
| 31-12-1998 | full format | 18-01-2000 | 2000-01501668 | |
| 30-06-1997 | full format | 06-02-1998 | 1998-02301407 | |
| 30-06-1996 | full format | 30-01-1997 | 1997-01403725 | |
| 30-06-1995 | full format | 01-02-1996 | 1996-01901870 | |
| 30-06-1994 | full format | 10-02-1995 | 1995-02204249 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,226 | 54,503 | 32,893 | 25,837 | 86,456 | -44,262 | 37,420 | 16,516 | 20,773 | 8,021 | 11,273 | 112 | 36,550 | 56,026 | 23,143 | ||
| 5,264 | 26,361 | 19,304 | 19,577 | 187,413 | -111,836 | 25,623 | 105,518 | 12,996 | 21,133 | 17,524 | 191 | 31,733 | 36,673 | 22,743 | ||
| 991 | 3,600 | 256 | 974 | 296 | 4,020 | 17,379 | 11,223 | 67,675 | 99,487 | 1,998 | 2,732 | 2,984 | 943 | 56,942 | ||
| -21,925 | -120,069 | 100,439 | -295,108 | 355,649 | -194,655 | 72,714 | -826,377 | 683,843 | -246,694 | 383,624 | -26,394 | -241,584 | 301,163 | - | ||
| 125,375 | 130,880 | 51,916 | 29,239 | 9,821 | -177,296 | -57,979 | -45,053 | -45,021 | 13,614 | 90,013 | 88,047 | 95,281 | 80,692 | 49,107 | ||
| 13.8% | 16.5% | 13.5% | 23.4% | 20.5% | 4.5% | 9.7% | 13.7% | 8.8% | 23.1% | 11.6% | 34.1% | 22.6% | 23.7% | 35.7% | ||
| 1.08 | 1.11 | 1.04 | 1.04 | 1.01 | 0.78 | 0.96 | 0.95 | 0.98 | 1.02 | 1.07 | 1.30 | 1.16 | 1.17 | 1.24 | ||
| 1.06 | 1.11 | 1.04 | 1.03 | 0.98 | 0.76 | 0.95 | 0.92 | 0.96 | 1.02 | 0.92 | 1.30 | 1.16 | 1.17 | 1.24 | ||
| 6.22 | 5.06 | 6.41 | 3.27 | 3.87 | 21.08 | 9.31 | 6.29 | 10.37 | 3.33 | 7.60 | 1.91 | 3.38 | 3.14 | 1.80 | ||
| 1.3% | 9.4% | 7.1% | 0.8% | 81.4% | -338.3% | 4.1% | 54.6% | 5.3% | 10.1% | 2.0% | -8.9% | 9.9% | 14.5% | 5.3% | ||
| 0.2% | 1.6% | 1.0% | 0.2% | 16.7% | -15.3% | 0.4% | 7.5% | 0.5% | 2.3% | 0.2% | -3.0% | 2.2% | 3.4% | 1.9% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 90% lower than in 2019 and the lowest since 2015.
Debt's share of the balance-sheet total rises from 83.5% to 86.2%. Equity and debt are higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2020 accounts. Every holding stands with its own latest accounts.
| Name | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GDB CENTRAL EUROPE | 49% | 100% | |||||||||||||
Source: list of holdings in its own accounts
The network starts from the directors of A & A. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The registered office was moved to Houdeng-Goegnies in 2017.1 In 2021 A & A absorbed GDB CENTRAL EUROPE by merger.2 In 2021 the company was absorbed by merger into AOF GROUP.3
Articles of association, deed of 22-06-2021 (in French)
A & A is no longer in the KBO register. AOF GROUP took it over in a merger by absorption, published in the Belgian Official Gazette on 26 August 2021.
If something looks wrong or is missing, please tell us.