Balance sheet
Code20242025
Assets
Total assets20/58€15.29M€15.17M▼
Fixed assets21/28€7.04M€5.43M▼
Tangible fixed assets22/27€4.25M€4.11M▼
Land and buildings22€4.04M€3.94M▼
Plant, machinery and equipment23€5k€2k▼
Furniture and vehicles24€204k€172k▼
Financial fixed assets28€2.79M€1.32M▼
Affiliated companies280/1€2.79M€1.32M▼
Participating interests280€2.79M€1.32M▼
Other financial fixed assets284/8€43€43=
Amounts receivable and cash guarantees285/8€43€43=
Current assets29/58€8.26M€9.74M▲
Amounts receivable after more than one year29€904k€2.06M▲
Other amounts receivable291€904k€2.06M▲
Amounts receivable within one year40/41€1.04M€1.42M▲
Trade receivables40€383k€400k▲
Other amounts receivable41€654k€1.02M▲
Current investments50/53-€235k
Other investments51/53-€235k
Cash at bank and in hand54/58€6.31M€6.04M▼
Deferred charges and accrued income490/1€3k-
Equity and liabilities
Total equity and liabilities10/49€15.29M€15.17M▼
Equity10/15€11.13M€11.13M=
Contributions10/11€64k€62k▼
Capital10€64k€62k▼
Issued capital100€64k€62k▼
Reserves13€6k€8k▲
Non-distributable reserves130/1€6k€6k▼
Legal reserve130€6k€6k▼
Distributable reserves133-€2k
Profit (loss) carried forward14€11.06M€11.06M=
Amounts payable17/49€4.17M€4.05M▼
Amounts payable after more than one year17€1.98M€1.80M▼
Financial debts170/4€1.98M€1.80M▼
Credit institutions173€1.98M€1.80M▼
Amounts payable within one year42/48€2.17M€2.22M▲
Current portion of amounts payable after more than one year42€173k€175k▲
Trade debts44€77k€66k▼
Suppliers440/4€77k€66k▼
Taxes, remuneration and social security45€97k€106k▲
Taxes450/3€23k€24k▲
Remuneration and social security454/9€74k€82k▲
Other amounts payable47/48€1.83M€1.87M▲
Accrued charges and deferred income492/3€14k€22k▲
Income statement
Code20242025
Operating income70/76A€1.49M€1.51M▲
Turnover70€1.45M€1.48M▲
Other operating income74€41k€11k▼
Non-recurring operating income76A-€19k
Operating charges60/66A€1.61M€2.17M▲
Services and other goods61€570k€619k▲
Remuneration, social security and pensions62€764k€731k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€173k€139k▼
Other operating charges640/8€28k€41k▲
Non-recurring operating charges66A€76k€645k▲
Operating profit (loss)9901€-119k€-669k▼
Financial income75/76B€1.17M€2.22M▲
Recurring financial income75€1.17M€2.22M▲
Income from financial fixed assets750€1.00M€2.00M▲
Income from current assets751€149k€109k▼
Other financial income752/9€19k€107k▲
Financial charges65/66B€76k€1.54M▲
Recurring financial charges65€76k€74k▼
Debt charges650€74k€71k▼
Other financial charges652/9€1k€2k▲
Non-recurring financial charges66B-€1.47M
Profit (loss) for the period before taxes9903€973k€4k▼
Income taxes67/77€61k€3k▼
Taxes670/3€61k€3k▼
Tax adjustments and reversals of tax provisions77€381-
Profit (loss) for the period9904€912k€770▼
Profit (loss) for the period to be appropriated9905€912k€770▼
Appropriation of the result
Profit (loss) to be appropriated9906€11.06M€11.06M=
Profit (loss) brought forward from the previous period14P€10.14M€11.06M▲
Social balance
Average headcount (FTE)90876.16.3▲