Equity
46phi has made a profit without a break since 2023.
46phi has made a profit without a break since 2023.
The result fell in 2025 from €172,112 to €50,134.
The micro format states no turnover.
Short-term debts fell from €46,146 to €32,868.
The last five annual accounts were filed 28 to 47 days before the end of the period.
Higher solvency than 93% of companies in real estate. Sector median 28.9% · 17,199 companies.
In July 2024, 26,972 companies had the same profile as 46phi has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for 46phi. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| 46phi Begijnendijk | €430,243 | €93,307 | 92.2% | - |
| IMMINCKUS Châtelet | €467,476 | €89,668 | 25.2% | - |
| BOXSECURISE Tournai | €432,039 | €105,386 | 27.7% | 0 |
| CSF HORSE TRADING Charleroi | €476,171 | €84,990 | 56.6% | - |
| NEXIUS OFFICE Nivelles | €375,058 | €82,215 | 5.0% | - |
| LAURAKI Hasselt | €483,149 | €94,553 | 42.2% | - |
| JLR Projects Kortenberg | €594,056 | €89,878 | 33.8% | - |
These companies have the same main activity as 46phi: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €375,000 and €594,000, founded between 2019 and 2021.
46phi files the micro format. That format states no turnover. The gross margin rose from €3,317 in 2021 to €93,307 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €100,000 and €150,000.
Higher than 93% of 17,199 companies in 2025.
Higher than 93% of 16,496 companies in 2025.
Higher than 77% of 16,875 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
430,243 | 393,339 | 195,233 | 115,045 | 130,790 | |
21/28 |
40,088 | 57,863 | 85,294 | 59,195 | 95,641 | |
22/27 |
40,088 | 57,863 | 85,294 | 59,195 | 95,641 | |
23 |
1,413 | 3,051 | 652 | - | - | |
24 |
38,675 | 54,812 | 4,689 | 6,327 | 7,965 | |
26 |
- | 0 | 79,953 | 52,868 | 87,675 | |
29/58 |
390,156 | 335,476 | 109,939 | 55,850 | 35,149 | |
40/41 |
7,383 | 100,866 | 23,946 | 2,542 | 4,851 | |
40 |
7,383 | 100,475 | 22,274 | 2,288 | 1 | |
41 |
0 | 391 | 1,672 | 253 | 4,849 | |
50/53 |
200,000 | - | - | - | - | |
54/58 |
180,910 | 232,643 | 84,339 | 53,237 | 30,237 | |
490/1 |
1,863 | 1,967 | 1,654 | 72 | 61 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
430,243 | 393,339 | 195,233 | 115,045 | 130,790 | |
10/15 |
396,800 | 346,666 | 174,553 | 113,723 | 130,722 | |
10/11 |
146,800 | 146,800 | 146,800 | 146,800 | 146,800 | |
13 |
222,246 | 172,112 | - | - | - | |
133 |
222,246 | 172,112 | - | - | - | |
14 |
27,753 | 27,753 | 27,753 | -33,077 | -16,078 | |
17/49 |
33,444 | 46,673 | 20,680 | 1,322 | 68 | |
42/48 |
32,868 | 46,146 | 20,151 | 1,322 | 68 | |
44 |
614 | 1,883 | 2,311 | 1,322 | 68 | |
440/4 |
614 | 1,883 | 2,311 | 1,322 | 68 | |
45 |
26,764 | 44,264 | 17,840 | - | - | |
450/3 |
26,764 | 44,264 | 17,840 | - | - | |
47/48 |
5,490 | - | - | - | - | |
492/3 |
576 | 527 | 529 | - | - | |
| Income statement | ||||||
9900 |
93,307 | 274,242 | 101,038 | 19,842 | 3,317 | |
630 |
19,088 | 27,431 | 32,705 | 36,446 | 18,656 | |
640/8 |
400 | 387 | 384 | 348 | 695 | |
9901 |
73,820 | 246,424 | 67,949 | -16,952 | -16,034 | |
65/66B |
45 | 48 | 55 | 48 | 44 | |
65 |
45 | 48 | 55 | 48 | 44 | |
9903 |
73,775 | 246,376 | 67,894 | -16,999 | -16,078 | |
67/77 |
23,641 | 74,263 | 7,064 | - | - | |
9904 |
50,134 | 172,112 | 60,830 | -16,999 | -16,078 | |
9905 |
50,134 | 172,112 | 60,830 | -16,999 | -16,078 | |
| Appropriation of the result | ||||||
9906 |
77,887 | 199,866 | 27,753 | -33,077 | -16,078 | |
14P |
27,753 | 27,753 | -33,077 | -16,078 | - | |
691/2 |
50,134 | 172,112 | - | - | - | |
6921 |
50,134 | 172,112 | - | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00214639 | |
| 31-12-2024 | micro format | 02-07-2025 | 2025-00214851 | |
| 31-12-2023 | micro format | 03-07-2024 | 2024-00207114 | |
| 31-12-2022 | micro format | 14-06-2023 | 2023-00124969 | |
| 31-12-2021 | micro format | 27-06-2022 | 2022-20094582 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 92,908 | 273,855 | 100,654 | 19,494 | 2,622 | ||
| 69,222 | 199,544 | 93,535 | 19,447 | 2,578 | ||
| 1,313 | 0 | 84,669 | 0 | 114,297 | ||
| -51,733 | 148,304 | 31,102 | 23,000 | - | ||
| 357,288 | 289,330 | 89,788 | 54,528 | 35,081 | ||
| 92.2% | 88.1% | 89.4% | 98.9% | 99.9% | ||
| 11.87 | 7.27 | 5.46 | 42.23 | - | ||
| 0.08 | 0.13 | 0.12 | 0.01 | 0.00 | ||
| 12.6% | 49.6% | 34.8% | -14.9% | -12.3% | ||
| 11.7% | 43.8% | 31.2% | -14.8% | -12.3% | ||
| over 100 | over 100 | over 100 | over 100 | 59.93 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,313 | - | €84,669 | - | €112,624 |
| Intangible fixed assets | - | - | - | - | €1,673 |
| Financial fixed assets | - | - | - | - | €0 |
| €19,088 | €27,431 | €32,705 | €36,446 | €18,656 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 70% lower than in 2024.
Debt's share of the balance-sheet total falls from 11.9% to 7.8%. Equity is higher and debt is lower.
46phi has no parent and no holdings in its annual accounts. is the only director. 46phi shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Willekenslaan 76 registered office 3130 Begijnendijk | 22-12-2020 | 2.314.449.001 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24010B0488/00R000 | 815 m² | 1 · 121 m² | 6.8 m · 2 |
If something looks wrong or is missing, please tell us.