Equity
Equity fell by 86% in 16 years.
Equity fell by 86% in 16 years.
Every financial year from 2022 to 2025 closed with a loss. 2025 was the heaviest.
Short-term debts fell from €160,299 to €98,053.
Inactive. The last annual accounts are for financial year 2025. The company was dissolved and wound up in a single deed. The books and records are kept for 5 years by Philippe de BELLEFROID in La Hulpe.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
Total assets20/58 |
252,952 | 363,170 | 476,793 | 505,907 | 527,877 | 355,851 | 383,650 | 296,346 | 220,613 | 213,503 | 102,137 | 8,387 | 15,028 | 12,162 | 22,136 | 10,549 | 1.3m | 1.3m | 1.3m | |
Fixed assets21/28 |
- | 306,766 | 184,475 | 187,739 | 123,328 | 52,115 | 58,663 | 16,626 | 11,860 | 12,116 | 2,551 | 1,869 | 2,150 | 2,444 | 1,867 | 1,782 | 1.3m | 1.3m | 1.3m | |
Tangible fixed assets22/27 |
- | 56,766 | 9,474 | 12,738 | 23,386 | 42,115 | 48,663 | 6,626 | 1,860 | 2,116 | 2,551 | 1,869 | 2,150 | 2,444 | 1,867 | 1,782 | 2,072 | 2,797 | 1,641 | |
Land and buildings22 |
- | 1,709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Plant, machinery and equipment23 |
- | 0 | 28 | 55 | - | - | - | - | - | - | 179 | 522 | 803 | 1,097 | 520 | 435 | 725 | 1,450 | 294 | |
Furniture and vehicles24 |
- | 55,056 | 599 | 3,836 | 14,539 | 33,268 | 39,816 | 5,023 | - | - | - | - | - | - | - | - | - | - | - | |
Other tangible fixed assets26 |
- | - | 8,847 | 8,847 | 8,847 | 8,847 | 8,847 | 1,603 | 1,860 | 2,116 | 2,372 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | 1,347 | |
Financial fixed assets28 |
- | 250,001 | 175,001 | 175,001 | 99,942 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | 0 | 0 | 1.2m | 1.2m | 1.2m | |
Current assets29/58 |
252,952 | 56,404 | 292,318 | 318,169 | 404,549 | 303,736 | 324,987 | 279,720 | 208,753 | 201,387 | 99,586 | 6,518 | 12,878 | 9,718 | 20,269 | 8,767 | 19,378 | 18,256 | 7,127 | |
Amounts receivable within one year40/41 |
250,995 | 11,379 | 6,772 | 1,593 | 33,879 | 211,627 | 278,730 | 236,083 | 208,350 | 200,000 | 173 | 5,494 | 10,103 | 6,236 | 8,581 | 6 | 19,156 | 1,654 | 183 | |
Trade receivables40 |
250,995 | 4,224 | 871 | 108 | 7,615 | 11,627 | 8,903 | 9,784 | 8,350 | - | 173 | 1,235 | 10,103 | 5,625 | 8,440 | - | 19,150 | - | - | |
Other amounts receivable41 |
- | 7,155 | 5,901 | 1,486 | 26,263 | 200,000 | 269,827 | 226,299 | 200,000 | 200,000 | - | 4,259 | - | 611 | 141 | 6 | 6 | 1,654 | 183 | |
Current investments50/53 |
- | - | 283,048 | 205,048 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash at bank and in hand54/58 |
- | 43,896 | 2,498 | 110,464 | 369,339 | 91,233 | 45,504 | 42,713 | 403 | 1,387 | 99,413 | 1,024 | 2,775 | 3,482 | 11,688 | 8,761 | 222 | 16,602 | 6,944 | |
Deferred charges and accrued income490/1 |
1,957 | 1,129 | - | 1,063 | 1,331 | 875 | 753 | 924 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
Total equity and liabilities10/49 |
252,952 | 363,170 | 476,793 | 505,907 | 527,877 | 355,851 | 383,650 | 296,346 | 220,613 | 213,503 | 102,137 | 8,387 | 15,028 | 12,162 | 22,136 | 10,549 | 1.3m | 1.3m | 1.3m | |
Equity10/15 |
154,899 | 202,871 | 226,921 | 232,765 | 234,542 | 26,313 | 381,025 | 287,068 | 195,779 | 128,875 | 57,976 | 5,629 | -41,748 | -86,310 | -63,175 | -78,977 | 1.1m | 1.1m | 1.0m | |
Contributions10/11 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | |
Issued capital100 |
- | - | - | - | - | - | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | |
Contributions outside capital11 |
- | - | - | - | - | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Share premium1100/10 |
- | - | - | - | - | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Reserves13 |
135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 23,750 | 23,750 | |
Legal reserve130 |
- | - | - | - | - | - | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 23,750 | 23,750 | |
Distributable reserves133 |
135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 35,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
-30,101 | 17,871 | 41,921 | 47,765 | 49,542 | -58,687 | -128,975 | -222,932 | -314,221 | -381,125 | -452,024 | -504,371 | -551,748 | -596,310 | -573,175 | -588,977 | 633,239 | 578,927 | 524,852 | |
Amounts payable17/49 |
98,053 | 160,299 | 249,871 | 273,143 | 293,335 | 329,538 | 2,625 | 9,278 | 24,834 | 84,628 | 44,161 | 2,758 | 56,776 | 98,472 | 85,311 | 89,526 | 127,666 | 192,831 | 234,621 | |
Amounts payable after more than one year17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,400 | 51,400 | 101,400 | |
Financial debts170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,400 | 51,400 | 101,400 | |
Amounts payable within one year42/48 |
98,053 | 160,299 | 249,871 | 273,143 | 293,335 | 329,538 | 2,625 | 9,278 | 24,834 | 84,628 | 44,161 | 2,758 | 56,776 | 98,472 | 85,311 | 88,005 | 73,823 | 135,125 | 125,522 | |
Current portion of amounts payable after more than one year42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,400 | - | 101,400 | 101,400 | |
Trade debts44 |
- | 8,233 | 2,782 | 1,958 | 11,476 | 1,548 | 1,091 | 420 | 624 | 508 | 148 | 1,060 | 898 | 314 | 532 | 149 | 37,491 | 684 | 252 | |
Suppliers440/4 |
- | 8,233 | 2,782 | 1,958 | 11,476 | 1,548 | 1,091 | 420 | 624 | 508 | 148 | 1,060 | 898 | 314 | 532 | 149 | 37,491 | 684 | 252 | |
Advances received on contracts in progress46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,806 | - | - | - | - | - | |
Taxes, remuneration and social security45 |
- | 141 | 530 | 33,794 | 33,404 | 28,659 | 1,535 | 8,858 | 1,861 | 1,755 | 1,472 | 1,698 | 3,600 | 227 | 3,198 | 12,529 | 14,752 | 23,680 | 18,949 | |
Taxes450/3 |
- | 141 | 530 | 33,794 | 33,404 | 28,659 | 1,535 | 8,858 | 1,861 | 1,755 | 1,472 | 1,698 | 3,600 | 227 | 3,198 | 12,529 | 14,752 | 23,680 | 18,949 | |
Other amounts payable47/48 |
98,053 | 151,924 | 246,559 | 237,391 | 248,455 | 299,330 | - | - | 22,349 | 82,365 | 42,541 | - | 52,278 | 91,125 | 81,581 | 23,927 | 21,580 | 9,361 | 4,921 | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,521 | 2,443 | 6,306 | 7,699 | |
| Income statement | ||||||||||||||||||||
Gross operating margin9900 |
-29,882 | -38,049 | -36,471 | -8,881 | 91,292 | 106,072 | 104,947 | 98,473 | 69,389 | 73,580 | 55,024 | 50,010 | 47,422 | -19,017 | -13,476 | 61,846 | 38,288 | 97,394 | 61,335 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
- | 7,353 | 3,264 | 10,729 | 18,729 | 10,290 | 10,210 | 5,279 | 256 | 435 | 600 | 816 | 789 | 842 | 369 | 25,942 | 725 | 1,020 | 627 | |
Other operating charges640/8 |
19,843 | 2,619 | 473 | 537 | 1,776 | 1,473 | 3,223 | 592 | 348 | 436 | 454 | 347 | 526 | 1,420 | 1,068 | 2,560 | 3,661 | 3,053 | 2,892 | |
Non-recurring operating charges66A |
- | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2m | - | - | - | |
Operating profit (loss)9901 |
-49,725 | -73,020 | -40,209 | -20,147 | 70,786 | 94,309 | 91,514 | 92,602 | 68,785 | 72,709 | 53,970 | 48,847 | 46,107 | -21,279 | -14,913 | 33,344 | 33,902 | 93,321 | 57,816 | |
Financial income75/76B |
20 | 54,443 | 35,270 | 18,896 | 170,942 | 0 | 3,308 | 76 | - | - | 2 | 1 | 2 | 11 | 33,496 | 304 | 50,479 | 20 | 55,065 | |
Recurring financial income75 |
20 | 54,443 | 35,270 | 18,896 | 170,942 | 0 | 3,308 | 76 | - | - | 2 | 1 | 2 | 11 | 33,496 | 304 | 50,479 | 20 | 55,065 | |
Financial charges65/66B |
229 | 5,206 | 464 | 137 | 156 | 129 | 451 | 1,022 | 1,660 | 1,810 | 1,625 | 1,471 | 1,547 | 1,867 | 2,717 | 6,408 | 7,986 | 12,129 | 14,845 | |
Recurring financial charges65 |
229 | 5,206 | 464 | 137 | 156 | 129 | 451 | 1,022 | 1,660 | 1,810 | 1,625 | 1,471 | 1,547 | 1,867 | 2,717 | 6,408 | 7,986 | 12,129 | 14,845 | |
Profit (loss) for the period before taxes9903 |
-49,934 | -23,783 | -5,402 | -1,388 | 241,572 | 94,181 | 94,371 | 91,656 | 67,125 | 70,899 | 52,347 | 47,377 | 44,562 | -23,135 | 15,866 | -1.2m | 76,395 | 81,212 | 98,036 | |
Income taxes67/77 |
172 | 267 | 441 | 390 | 33,343 | 23,893 | 415 | 367 | 221 | - | - | - | - | - | 64 | 1 | 10,833 | 27,137 | 15,054 | |
Profit (loss) for the period9904 |
-50,106 | -24,050 | -5,843 | -1,777 | 208,229 | 70,288 | 93,957 | 91,289 | 66,904 | 70,899 | 52,347 | 47,377 | 44,562 | -23,135 | 15,802 | -1.2m | 65,562 | 54,075 | 82,982 | |
Profit (loss) for the period to be appropriated9905 |
-50,106 | -24,050 | -5,843 | -1,777 | 208,229 | 70,288 | 93,957 | 91,289 | 66,904 | 70,899 | 52,347 | 47,377 | 44,562 | -23,135 | 15,802 | -1.2m | 65,562 | 54,075 | 82,982 | |
| Appropriation of the result | ||||||||||||||||||||
Profit (loss) to be appropriated9906 |
-30,101 | 17,871 | 41,921 | 47,765 | 149,542 | -58,687 | -128,975 | -222,932 | -314,221 | -381,125 | -452,024 | -504,371 | -551,748 | -596,310 | -573,175 | -588,977 | 644,489 | 578,927 | 524,852 | |
Profit (loss) brought forward from the previous period14P |
20,005 | 41,921 | 47,765 | 49,542 | -58,687 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | 11,250 | - | - | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,250 | - | - | |
To other reserves6921 |
- | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-08-2026.
2025 annual accounts filed 30 days after the deadline. Filed on 17 August 2026, deadline 18 July 2026 (7 months after the close on 18 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00400705.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 18-12-2025 | micro format | 17-08-2026 | 2026-00400705 | |
| 31-12-2024 | micro format | 11-08-2025 | 2025-00368209 | |
| 31-12-2023 | micro format | 09-08-2024 | 2024-00336749 | |
| 31-12-2022 | micro format | 17-07-2023 | 2023-00239437 | |
| 31-12-2021 | micro format | 26-08-2022 | 2022-20320949 | |
| 31-03-2020 | micro format | 30-10-2020 | 2020-64900570 | |
| 31-03-2019 | micro format | 30-11-2019 | 2019-75300253 | |
| 31-03-2018 | micro format | 31-10-2018 | 2018-70800225 | |
| 31-03-2017 | micro format | 24-11-2017 | 2017-70100084 | |
| 31-03-2016 | full format | 25-11-2016 | 2016-68300395 | |
| 31-03-2015 | full format | 27-10-2015 | 2015-65400207 | |
| 31-03-2014 | full format | 26-09-2014 | 2014-59900043 | |
| 31-03-2013 | full format | 16-10-2013 | 2013-63000563 | |
| 31-03-2012 | full format | 22-10-2012 | 2012-61200207 | |
| 31-03-2011 | full format | 04-10-2011 | 2011-56700303 | |
| 31-03-2010 | full format | 06-10-2010 | 2010-57000089 | |
| 31-03-2009 | full format | 17-11-2009 | 2009-85200134 | |
| 31-03-2008 | full format | 17-10-2008 | 2008-78500061 | |
| 31-03-2007 | full format | 24-10-2007 | 2007-77900242 | |
| 31-03-2006 | full format | 29-11-2006 | 2006-88403626 | |
| 31-03-2005 | full format | 26-10-2005 | 2005-83400899 | |
| 31-03-2004 | full format | 29-10-2004 | 2004-76303434 | |
| 31-03-2003 | full format | 10-10-2003 | 2003-74001532 | |
| 31-03-2002 | full format | 18-10-2002 | 2002-66704487 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | - | -65,667 | -36,945 | -9,418 | 89,516 | 104,600 | 101,724 | 97,881 | 69,041 | 73,144 | 54,570 | 49,663 | 46,896 | -20,437 | -14,544 | 59,286 | 34,627 | 94,341 | 58,443 | |
| Cash flow | - | -16,697 | -2,579 | 8,952 | 226,959 | 80,578 | 104,167 | 96,568 | 67,160 | 71,334 | 52,947 | 48,193 | 45,351 | -22,293 | 16,171 | -1.2m | 66,287 | 55,095 | 83,609 | |
| Investment in fixed assets (approximation) | - | 139,091 | 0 | 75,140 | 99,942 | 3,742 | 57,270 | 10,045 | 0 | 10,000 | 1,282 | 535 | 495 | 1,419 | 454 | 652 | 0 | 2,176 | - | |
| Change in cash | - | 41,398 | -107,966 | -258,875 | 278,106 | 45,729 | 2,791 | 42,310 | -984 | -98,026 | 98,389 | -1,751 | -707 | -8,206 | 2,927 | 8,539 | -16,380 | 9,658 | - | |
| Working capital | 154,899 | -103,895 | 42,447 | 45,026 | 111,214 | -25,802 | 322,362 | 270,442 | 183,919 | 116,759 | 55,425 | 3,760 | -43,898 | -88,754 | -65,042 | -79,238 | -54,445 | -116,869 | -118,395 | |
| Solvency | 61.2% | 55.9% | 47.6% | 46.0% | 44.4% | 7.4% | 99.3% | 96.9% | 88.7% | 60.4% | 56.8% | 67.1% | -277.8% | -709.7% | -285.4% | -748.7% | 90.0% | 84.8% | 81.4% | |
| Current ratio | 2.58 | 0.35 | 1.17 | 1.16 | 1.38 | 0.92 | - | 30.15 | 8.41 | 2.38 | 2.26 | 2.36 | 0.23 | 0.10 | 0.24 | 0.10 | 0.26 | 0.14 | 0.06 | |
| Debt to equity | 0.63 | 0.79 | 1.10 | 1.17 | 1.25 | 12.52 | 0.01 | 0.03 | 0.13 | 0.66 | 0.76 | 0.49 | - | - | - | - | 0.11 | 0.18 | 0.23 | |
| ROE | -32.3% | -11.9% | -2.6% | -0.8% | 88.8% | 267.1% | 24.7% | 31.8% | 34.2% | 55.0% | 90.3% | 841.7% | - | - | - | - | 5.7% | 5.0% | 8.1% | |
| ROA | -19.8% | -6.6% | -1.2% | -0.4% | 39.4% | 19.8% | 24.5% | 30.8% | 30.3% | 33.2% | 51.3% | 564.9% | 296.5% | -190.2% | 71.4% | - | 5.2% | 4.3% | 6.6% | |
| Interest coverage | - | -12.61 | -79.69 | -68.94 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 18-12-2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €64,091 | - | €82 | - |
| Financial fixed assets | - | €75,000 | - | €75,059 | €99,942 |
| Depreciation and write-downs of the year | - | €7,353 | €3,264 | €10,729 | €18,729 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €49,725, smaller than the loss of €73,020 in 2024.
Debt's share of the balance-sheet total falls from 44.1% to 38.8%. Equity and debt are lower.
Deed of 23-02-2026Dissolution with immediate closure of the liquidationDissolved and wound up in a single deed · Books and records kept by Philippe de BELLEFROID in La Hulpe (5 years) · Appointment: Nicolas MOREAU (expert comptable certifié) · General meeting of 18-12-2025
Source: list of holdings in its own 31-03-2011 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2008, in their own currency.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
4 WIN is no longer in the KBO register.
If something looks wrong or is missing, please tell us.