Skip to content

3D-SIDE

Active Public limited companyfounded 2015active for 11 yearsRue André Dumont 5, 1435 Mont-Saint-GuibertKBO/BCE: BE 0597.918.094 #5 company by total assets in Walloon Brabant, Other manufacturing sector

Annual accounts 2025

full format, filed on 24-08-2026, 24 days late
€1.8m
▲ 68.8%
-€841,060
▲ €443,905
-€269,238
▲ €534,482
€1.5m
▼ 22.6%
71.6%
▼ 0.2 percentage points
1.99
▼ 0.29

The turnover shown is an estimate from the gross margin.

Turnover ≈ €3.1m. Estimated: probably between €2.1m and €5.1m.

Balance sheet

balance sheet total €5.3m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

71.6%

Higher than 74% of 144 companies in 2025.

1.99

Higher than 53% of 139 companies in 2025.

-5.1%

Higher than 19% of 143 companies in 2025.

3D-SIDE Middle half of the sector 80% of the sector Full accounts in other manufacturing (NACE 32)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€75,884

Staff costs divided by the average number of full-time equivalents.

+2 people

people who joined people who left

In 2025, 12 people joined and 10 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016
Balance sheet: assets
20/58 5.3m5.3m4.4m5.6m3.8m3.5m3.5m2.3m1.1m597,568
21/28 2.3m1.9m2.0m2.3m1.9m1.6m1.0m493,080224,085231,132
21 2.1m1.7m1.8m1.6m1.7m1.3m900,049345,826135,600104,499
22/27 23,00215,07622,08929,61559,682101,820118,304147,05088,281126,428
23 6,3701,5834,9178,25133,83259,76370,396130,30779,038112,751
24 7,3809051,2492,1063,25516,12618,6429,9492653,431
26 9,25212,58815,92319,25922,59525,93029,2666,7948,97810,246
28 140,000140,000140,000591,899140,000140,204204204204204
29/58 3.0m3.4m2.5m3.3m2.0m1.9m2.5m1.8m827,475366,436
3 13,803-----9,576---
30/36 13,803-----9,576---
40/41 2.9m2.1m1.7m1.5m1.0m563,782977,252508,322252,175212,741
40 1.4m1.1m563,125768,271542,586184,518135,577125,084101,592106,292
41 1.5m972,7631.1m774,823481,343379,265841,676383,238150,583106,449
50/53 151,734258,4631.2m447,517698,3541.4m1.0m--
54/58 27,6221.3m466,729570,735478,317642,45169,810256,536571,880153,695
490/1 15,31618,45325,9029,58618,9227,099-10,5453,420-
Balance sheet: equity and liabilities
10/49 5.3m5.3m4.4m5.6m3.8m3.5m3.5m2.3m1.1m597,568
10/15 3.8m3.8m3.3m4.7m2.9m2.5m2.5m911,499-410,882-189,953
10/11 6.4m6.4m5.2m5.2m3.1m3.1m3.1m1.6m61,50061,500
10 5.0m5.0m3.8m3.8m3.1m-----
100 5.0m5.0m3.8m3.8m3.1m3.1m3.1m3.1m61,50061,500
101 -------1.5m--
11 1.4m1.4m1.4m1.4m------
1100/10 1.4m1.4m1.4m1.4m------
14 -3.8m-3.6m-2.8m-1.6m-1.2m-1.4m-1.2m-933,637-646,957-408,058
15 1.2m954,410889,8581.1m1.0m812,942576,888271,121174,574156,604
17/49 1.5m1.5m1.1m920,081974,7981.0m1.1m1.4m1.5m787,521
17 ---18,06553,893139,322224,356235,824600,721597,930
170/4 ---18,06553,893139,322224,356235,824600,721597,930
42/48 1.5m1.5m1.1m902,016920,905898,560845,2061.1m838,858189,591
42 51,000-21,06663,795113,363139,665120,928335,362283,56531,785
44 254,643315,74083,05098,86794,21952,55370,041131,148112,81855,405
440/4 254,643315,74083,05098,86794,21952,55370,041131,148112,81855,405
45 154,032140,352137,050108,56182,77971,92593,220101,04139,7065,087
450/3 --2,3802,3892,7911,650-3,429201250
454/9 154,032140,352134,670106,17279,98870,27593,22097,61239,5054,837
47/48 1.0m1.0m831,463630,794630,544634,417561,018572,000402,77097,315
492/3 -------99722,862-
Income statement
9900 1.8m1.1m591,178962,4381.2m763,555501,700211,17188,658-102,825
62 1.7m1.5m1.4m1.1m764,226799,981610,018401,053264,237230,917
630 944,943832,141798,684725,156621,650454,769357,411182,68598,111143,546
631/4 ------5,8805,880---
640/8 9981,0017,4768688686,7487,5033,6644364,063
66A 24,419------7,711--
9901 -841,060-1.3m-1.6m-855,072-175,308-492,063-479,111-383,941-274,126-481,351
75/76B 582,399490,552487,632473,202389,156266,763241,767126,23549,00394,823
75 552,723490,552487,632473,202389,156266,763241,767126,23547,23894,823
76B 29,676-------1,765-
65/66B 11,85110,03711,55611,87212,11311,58712,62227,95113,76521,270
65 11,85110,03711,55611,87212,11311,58712,62227,95113,76521,270
9903 -270,512-804,449-1.1m-393,743201,735-236,887-249,967-285,657-238,888-407,798
67/77 -1,274-7291,2741,9752,8761,6507961,02411259
9904 -269,238-803,720-1.1m-395,718198,859-238,537-250,763-286,681-238,899-408,058
9905 -269,238-803,720-1.1m-395,718198,859-238,537-250,763-286,681-238,899-408,058
Appropriation of the result
9906 -3.8m-3.6m-2.8m-1.6m-1.2m-1.4m-1.2m-933,637-646,957-408,058
14P -3.6m-2.8m-1.6m-1.2m-1.4m-----
Social balance sheet
9087 22.119.819.416.812.812.910.27.45.54.2
Hours worked1013 34,96033,08832,34028,76819,92022,53617,82412,4209,6607,458
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 24 days after the deadline. Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00418919.

Financial year Type Filed Reference Document
31-12-2025 full format 24-08-2026 2026-00418919 PDF
31-12-2024 full format 25-08-2025 2025-00413112 PDF
31-12-2023 full format 22-08-2024 2024-00371139 PDF
31-12-2022 full format 31-08-2023 2023-00412931 PDF
31-12-2021 full format 22-08-2022 2022-20308272 PDF
31-12-2020 full format 18-08-2021 2021-50100205 PDF
31-12-2019 micro format 24-06-2020 2020-20300550 PDF
31-12-2018 micro format 24-06-2019 2019-24300280 PDF
31-12-2017 micro format 28-06-2018 2018-25200039 PDF
31-12-2016 full format 30-06-2017 2017-27400413 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016
103,884-452,823-813,610-129,916446,342-37,294-121,701-201,256-176,015-337,805
675,70528,421-338,808329,438820,510216,232106,647-103,996-140,788-264,512
1.4m808,5891.1m1.2m986,2691.0m882,888459,39191,064374,678
-1.3m874,749-104,00592,417-164,134572,641-186,726-315,344418,184-
1.5m1.9m1.4m2.4m1.0m1.0m1.7m655,240-11,384176,845
71.6%71.8%75.7%83.5%74.7%70.3%69.6%39.8%-39.1%-31.8%
1.992.282.303.692.142.132.961.570.991.93
1.982.282.303.692.142.132.951.570.991.93
0.400.390.320.200.340.420.441.51--
-7.1%-21.1%-34.0%-8.5%6.9%-9.7%-10.2%-31.5%--
-5.1%-15.2%-25.7%-7.1%5.2%-6.8%-7.1%-12.5%-22.7%-68.3%
8.77-45.12-70.40-10.9436.85-----

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date2422202113
full-time2118181712
part-time34241
in full-time equivalents23.22119.419.812.8
22.119.819.416.811.9
On a permanent contract2422202013
Joined1244123
Left102542

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€14,596--€1,720-
Intangible fixed assets€1.3m€808,589€1.1m€767,110€986,269
Financial fixed assets---€451,899-
€944,943€832,141€798,684€725,156€621,650

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on 3D-SIDE

The operating result for 2025 is a loss of €841,060, smaller than the loss of €1.3m in 2024.

Debt's share of the balance-sheet total rises from 28.2% to 28.4%. Equity is lower and debt is higher.

Large changes and their cause
  • 2022 Equity +62% on 2021. Capital increase of €606,192 (Official Gazette 16-08-2022).

Next steps