Skip to content

3D PROJECTS

Active
Private limited companyfounded 2019active for 7 yearsAvenue des Bouleaux 18, 4130 Esneux, BelgiumKBO/BCE: BE 0726.843.368
Summary

3D PROJECTS has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€77,605) and a net result of €80,846, of which €102,879 non-recurring income. Equity is shrinking by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
-€77,605▲ 51.0%
2024 · -€158,451
Total assets
€466,657▲ 53.8%
2024 · €303,464
Net result
€80,846
2024 · -€35,911
Working capital
€187,678
2024 · -€245,912
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result returns to profit in 2025: €93,983 after a loss of €15,381 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€93,983 2025 Net result€80,846 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€72,772--€22,461▲ 69.1%-€13,272▲ 40.9%-€14,880▼ 12.1%-€15,381▼ 3.4%€93,983
Net result-€76,440--€25,894▲ 66.1%-€19,534▲ 24.6%-€20,672▼ 5.8%-€35,911▼ 73.7%€80,846
Equity-€56,440--€82,334▼ 45.9%-€101,868▼ 23.7%-€122,540▼ 20.3%-€158,451▼ 29.3%-€77,605▲ 51.0%
Total assets€330,580-€327,666▼ 0.9%€314,676▼ 4.0%€297,923▼ 5.3%€303,464▲ 1.9%€466,657▲ 53.8%
Debt€387,020-€410,000▲ 5.9%€416,545▲ 1.6%€420,463▲ 0.9%€461,915▲ 9.9%€544,262▲ 17.8%
Working capital-€105,099--€121,418▼ 15.5%-€145,877▼ 20.1%-€171,943▼ 17.9%-€245,912▼ 43.0%€187,678
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2025 value · change against 2024
Solvency
-16.6%▲
2024 · -52.2%
Current ratio
1.67▲
2024 · 0.02
Quick ratio
0.01▼
2024 · 0.02
ROA
17.3%▲
2024 · -11.8%
Debt ≤ 1 year
€278,979▲
2024 · €249,666
Debt > 1 year
€265,284▲
2024 · €212,249
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 178 companies that looked in July 2024 the way this one looks now, 6.2% went bankrupt within 24 months and 90.4% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
6.2% went bankrupt
2.8% stopped otherwise
90.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 178 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€303,464€466,657▲
Fixed assets21/28€299,710-
Tangible fixed assets22/27€299,710-
Land and buildings22€299,710-
Current assets29/58€3,754€466,657▲
Stocks and contracts in progress3-€464,077
Stocks30/36-€464,077
Cash at bank and in hand54/58€3,754€2,580▼
Equity and liabilities
Total equity and liabilities10/49€303,464€466,657▲
Equity10/15-€158,451-€77,605▲
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€178,451-€97,605▲
Amounts payable17/49€461,915€544,262▲
Amounts payable after more than one year17€212,249€265,284▲
Financial debts170/4€212,249€265,284▲
Amounts payable within one year42/48€249,666€278,979▲
Current portion of amounts payable after more than one year42€21,122€21,966▲
Trade debts44€44€4,013▲
Suppliers440/4€44€4,013▲
Other amounts payable47/48€228,500€253,000▲
Income statement Code20242025
Non-recurring operating income76A-€102,879
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,203-
Other operating charges640/8€3,175€3,237▲
Gross operating margin9900-€2,003€97,219▲
Operating profit (loss)9901-€15,381€93,983▲
Financial charges65/66B€20,530€13,137▼
Recurring financial charges65€20,530€13,137▼
Profit (loss) for the period before taxes9903-€35,911€80,846▲
Profit (loss) for the period9904-€35,911€80,846▲
Profit (loss) for the period to be appropriated9905-€35,911€80,846▲
Appropriation of the result
Profit (loss) to be appropriated9906-€178,451-€97,605▲
Profit (loss) brought forward from the previous period14P-€142,540-€178,451▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A-----€102,879-
Goods, raw materials, services and sundry goods60/61-€11,196-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63,951€9,575€9,575€9,575€10,203--
Other operating charges640/8-€1,690€1,732€2,498€3,175€3,237▲ 2.0%
Gross operating margin9900-€6,028-€11,196-€1,965-€2,808-€2,003€97,219-
Operating profit (loss)9901-€72,772-€22,461-€13,272-€14,880-€15,381€93,983-
Financial charges65/66B-€3,433€6,262€5,791€20,530€13,137▼ 36.0%
Recurring financial charges65€3,668€3,433€6,262€5,791€20,530€13,137▼ 36.0%
Profit (loss) for the period before taxes9903-€76,440-€25,894-€19,534-€20,672-€35,911€80,846-
Profit (loss) for the period9904-€76,440-€25,894-€19,534-€20,672-€35,911€80,846-
Profit (loss) for the period to be appropriated9905-€76,440-€25,894-€19,534-€20,672-€35,911€80,846-
Line202020212022202320242025Change
Assets
Total assets20/58€330,580€327,666€314,676€297,923€303,464€466,657▲ 53.8%
Fixed assets21/28€325,159€315,584€306,009€296,434€299,710--
Tangible fixed assets22/27€325,159€315,584€306,009€296,434€299,710--
Land and buildings22-€315,584€306,009€296,434€299,710--
Current assets29/58€5,421€12,083€8,668€1,490€3,754€466,657▲ 124×
Stocks and contracts in progress3-----€464,077-
Stocks30/36-----€464,077-
Cash at bank and in hand54/58€5,421€12,083€8,668€1,490€3,754€2,580▼ 31.3%
Equity and liabilities
Total equity and liabilities10/49€330,580€327,666€314,676€297,923€303,464€466,657▲ 53.8%
Equity10/15-€56,440-€82,334-€101,868-€122,540-€158,451-€77,605▲ 51.0%
Contributions10/11-€20,000€20,000€20,000€20,000€20,000=
Contributions outside capital11-€20,000-----
Other1109/19-€20,000-----
Profit (loss) carried forward14-€76,440-€102,334-€121,868-€142,540-€178,451-€97,605▲ 45.3%
Amounts payable17/49€387,020€410,000€416,545€420,463€461,915€544,262▲ 17.8%
Amounts payable after more than one year17€276,500€276,500€262,000€247,000€212,249€265,284▲ 25.0%
Financial debts170/4-€276,500€262,000€247,000€212,249€265,284▲ 25.0%
Amounts payable within one year42/48€110,520€133,500€154,545€173,433€249,666€278,979▲ 11.7%
Current portion of amounts payable after more than one year42----€21,122€21,966▲ 4.0%
Trade debts44€20€0€545€433€44€4,013▲ 91×
Suppliers440/4-€0€545€433€44€4,013▲ 91×
Other amounts payable47/48-€133,500€154,000€173,000€228,500€253,000▲ 10.7%
Accrued charges and deferred income492/3---€30---
Line202020212022202320242025Change
Profit (loss) for the period9904-€76,440-€25,894-€19,534-€20,672-€35,911€80,846-
+ Depreciation and write-downs630€63,951€9,575€9,575€9,575€10,203--
Operating cash flow (approximation)-€12,489-€16,319-€9,959-€11,097-€25,708€80,846-
Investment in fixed assets (approximation)-€0€0€0-€13,479--
Change in cash-€6,661-€3,415-€7,178€2,264-€1,174-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 07-07-2026 2026-00275994
31-12-2024 micro format 20-06-2025 2025-00167396
31-12-2023 micro format 30-07-2024 2024-00304964
31-12-2022 micro format 29-06-2023 2023-00206604
31-12-2021 micro format 23-08-2022 2022-20341563
31-12-2020 micro format 27-10-2021 2021-73500003

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.