Skip to content

22 Construct

Active Private limited companyfounded 2020active for 5 yearsMediaplein 1, 2018 AntwerpKBO/BCE: BE 0758.922.456 subsidiary of Stélina Invest
Part of the group CALMERON HOLDING 25 companies in 2 countries
See the group

Annual accounts 2025

abbreviated format, filed on 15-09-2026, 46 days late
€100,218
▲ €223,015
€27,164
▲ €160,542
€24,953
▲ €162,426
€55,851
▲ €101,265
6.8%
▲ 5.8 percentage points
1.04
▲ 0.05

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €350,000. Estimated: probably between €240,000 and €550,000.

Balance sheet

balance sheet total €1.4m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

6.8%

Higher than 16% of 2,816 companies in 2025.

1.04

Higher than 24% of 2,745 companies in 2025.

1.8%

Higher than 39% of 2,781 companies in 2025.

22 Construct Middle half of the sector 80% of the sector Abbreviated accounts in construction of buildings (NACE 41)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021
Balance sheet: assets
20/58 1.4m7.6m2.9m450,163421,655
21/28 92,578116,3642,9044,5961,656
21 91,545114,431---
22/27 1,0331,9332,9044,5961,656
23 1,0331,9332,8333,733-
24 -0708631,656
29/58 1.3m7.5m2.9m445,567419,999
3 03.4m1.9m110,03192,544
37 03.4m1.9m110,03192,544
40/41 1.3m4.1m654,602304,806204,518
40 1.2m3.8m609,259304,806200,272
41 144,506236,04345,34304,246
54/58 7,78234,859228,50818,654118,816
490/1 6,1369,869100,01112,0774,122
Balance sheet: equity and liabilities
10/49 1.4m7.6m2.9m450,163421,655
10/15 95,90370,951208,424-1,345-36,572
13 95,903----
133 95,903----
14 070,951208,424-1,345-36,572
17/49 1.3m7.6m2.7m451,508458,226
42/48 1.3m7.6m2.7m451,508458,226
43 2,10046,500---
430/8 2,10046,500---
44 766,5213.9m1.5m242,429111,300
440/4 766,5213.9m1.5m242,429111,300
46 03.6m1.0m100,000-
45 14,66459,34897,69536,93911,845
450/3 14,66459,34897,69536,93911,845
47/48 484,437010,92472,141335,081
492/3 52,52608,720--
Income statement
76A 33,0920739--
9900 100,218-122,796285,68563,2246,180
62 --012,75621,594
630 23,7869701,6931,5601,483
640/8 19,0699,6112,8797,1365,267
66A 30,200--02,662
9901 27,164-133,378281,11341,773-24,827
75/76B 7,1603,7014,169069
75 7,1603,7014,169069
65/66B 9,3717,7964,58479811,814
65 9,3717,7964,58479811,814
9903 24,953-137,473280,69740,975-36,572
67/77 -070,9285,749-
9904 24,953-137,473209,76935,227-36,572
9905 24,953-137,473209,76935,227-36,572
Appropriation of the result
9906 95,90370,951208,424-1,345-36,572
14P 70,951208,424-1,345-36,572-
691/2 95,903----
6921 95,903----
Social balance sheet
9087 0000-
Document PDFPDFPDFPDFPDF

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 46 days after the deadline. Filed on 15 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00513009.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 15-09-2026 2026-00513009 PDF
31-12-2024 abbreviated format 14-10-2025 2025-00541721 PDF
31-12-2023 abbreviated format 06-08-2024 2024-00331298 PDF
31-12-2022 abbreviated format 08-08-2023 2023-00319781 PDF
31-12-2021 abbreviated format 08-09-2022 2022-20423153 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021
50,950-132,408282,80543,332-23,344
48,739-136,503211,46236,786-35,089
0114,43104,5005,040
-27,078-193,649209,854-100,162-
55,851-45,414214,241-5,941-38,227
6.8%0.9%7.2%-0.3%-8.7%
1.040.991.080.990.92
1.040.540.370.740.71
13.77-12.83--
26.0%-193.8%100.6%--
1.8%-1.8%7.3%7.8%-8.7%
5.44-16.9861.7054.33-1.98

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€2,100----
€250,000----

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets---€4,500€5,040
Intangible fixed assets-€114,431--€0
€23,786€970€1,693€1,560€1,483

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on 22 Construct

The operating result for 2025 is a profit of €27,164, after a loss of €133,378 in 2024.

Debt's share of the balance-sheet total falls from 99.1% to 93.2%. Equity is higher and debt is lower.

Next steps