MAMERI
Jaarrekening 2025
microschema, neergelegd op 28-05-2026, 64 dagen voor het einde van de termijnOmzet en EBIT-marge zijn niet gepubliceerd. In het microschema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 200.000. Geschat: waarschijnlijk tussen € 130.000 en € 430.000.
Balans
balanstotaal € 80.587 op 31-12-2025in euro
in euro
Positie in de sector
76,2%
Hoger dan 81% van 37.177 ondernemingen in 2025.
3,63
Hoger dan 77% van 36.472 ondernemingen in 2025.
18,2%
Hoger dan 75% van 36.707 ondernemingen in 2025.
Nettoresultaat: middelste helft · Eigen vermogen: middelste helft · Balanstotaal: middelste helft · Werkkapitaal: middelste helft
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | |||||||||||||||||||||
20/58 |
80.587 | 69.870 | 76.669 | 61.442 | 62.845 | 56.596 | 49.790 | 54.361 | 50.229 | 58.012 | 66.137 | 58.578 | 71.241 | 56.491 | 43.599 | 44.150 | 36.281 | 33.558 | 38.542 | 35.744 | |
21/28 |
11.095 | 12.656 | 2.834 | 3.037 | 1.194 | 652 | 1.416 | 4.493 | 8.245 | 16.190 | 24.382 | 16.385 | 21.824 | 1.309 | 2.540 | 2.128 | 2.554 | 3.016 | 5.220 | 7.463 | |
22/27 |
11.045 | 12.606 | 2.784 | 2.987 | 1.144 | 602 | 1.366 | 4.443 | 8.195 | 16.140 | 24.332 | 16.335 | 21.774 | 1.259 | 2.490 | 2.078 | 2.504 | 2.966 | 5.220 | 7.463 | |
22 |
9.248 | 10.201 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
1.292 | 811 | 1.177 | 1.549 | 380 | 381 | 741 | 211 | 317 | 422 | - | 53 | 181 | 308 | 436 | 297 | 350 | 829 | 1.309 | 1.917 | |
24 |
441 | 1.450 | 1.383 | 1.135 | 382 | 220 | 625 | 4.232 | 7.878 | 15.718 | 24.332 | 16.105 | 21.241 | 422 | 1.350 | 899 | 1.096 | 902 | 2.501 | 3.959 | |
26 |
64 | 144 | 224 | 303 | 383 | - | - | - | - | - | - | 176 | 353 | 529 | 705 | 882 | 1.058 | 1.234 | 1.410 | 1.587 | |
28 |
50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | - | - | |
29/58 |
69.492 | 57.215 | 73.835 | 58.406 | 61.651 | 55.944 | 48.373 | 49.868 | 41.984 | 41.822 | 41.754 | 42.193 | 49.417 | 55.182 | 41.058 | 42.022 | 33.727 | 30.543 | 33.322 | 28.281 | |
3 |
480 | 6.810 | 956 | 1.492 | 8.776 | 2.372 | 1.972 | 2.728 | 1.895 | 3.643 | 3.626 | 6.620 | 3.380 | 4.573 | 3.984 | 3.416 | 5.267 | 2.579 | 3.711 | 1.286 | |
30/36 |
480 | 6.810 | 956 | 1.492 | 8.776 | 2.372 | 1.972 | 2.728 | 1.895 | 3.643 | 3.626 | 6.620 | 3.380 | 4.573 | 3.984 | 3.416 | 5.267 | 2.579 | 3.711 | 1.286 | |
40/41 |
8.431 | 12.919 | 2.609 | 10.329 | 5.484 | 3.124 | 1.079 | 466 | 4.381 | 5.129 | 1.619 | 3.817 | 11.087 | 7.593 | 2.502 | 1.426 | 3.043 | 1.759 | 7.797 | 2.912 | |
40 |
8.431 | 11.155 | 2.584 | 8.058 | 4.221 | 2.482 | - | 168 | 3.654 | 4.842 | 766 | 2.359 | 7.245 | 7.108 | 2.065 | 507 | 2.874 | 1.712 | 6.632 | 1.671 | |
41 |
- | 1.764 | 25 | 2.271 | 1.263 | 643 | 1.079 | 298 | 726 | 287 | 853 | 1.458 | 3.842 | 485 | 438 | 919 | 169 | 48 | 1.165 | 1.241 | |
54/58 |
58.320 | 35.645 | 67.522 | 44.620 | 45.342 | 48.667 | 43.149 | 44.992 | 33.179 | 30.620 | 34.135 | 30.363 | 34.037 | 42.427 | 34.307 | 36.929 | 24.895 | 25.688 | 21.186 | 23.145 | |
490/1 |
2.261 | 1.841 | 2.749 | 1.965 | 2.049 | 1.781 | 2.173 | 1.681 | 2.530 | 2.430 | 2.374 | 1.393 | 913 | 589 | 266 | 251 | 521 | 516 | 628 | 938 | |
| Balans: passiva | |||||||||||||||||||||
10/49 |
80.587 | 69.870 | 76.669 | 61.442 | 62.845 | 56.596 | 49.790 | 54.361 | 50.229 | 58.012 | 66.137 | 58.578 | 71.241 | 56.491 | 43.599 | 44.150 | 36.281 | 33.558 | 38.542 | 35.744 | |
10/15 |
61.428 | 55.725 | 58.129 | 54.655 | 52.629 | 48.624 | 39.041 | 36.088 | 31.511 | 30.370 | 30.242 | 32.562 | 38.324 | 40.214 | 36.938 | 35.271 | 29.117 | 28.722 | 28.443 | 25.289 | |
10/11 |
14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 16.543 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | 14.683 | |
100 |
- | - | - | - | - | - | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | |
101 |
- | - | - | - | - | - | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | 3.917 | |
13 |
46.745 | 41.042 | 43.446 | 36.860 | 35.360 | 30.500 | 9.360 | 6.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | |
130/1 |
1.860 | 1.860 | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | |
1311 |
1.860 | 1.860 | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | |
133 |
44.885 | 39.182 | 41.586 | 35.000 | 33.500 | 29.500 | 6.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | 3.112 | 2.586 | 1.581 | 14.998 | 14.545 | 13.967 | 12.827 | 12.699 | 15.019 | 20.780 | 22.671 | 19.395 | 17.727 | 11.574 | 11.179 | 10.900 | 7.746 | |
17/49 |
19.159 | 14.145 | 18.540 | 6.787 | 10.216 | 7.971 | 10.749 | 18.273 | 18.718 | 27.642 | 35.895 | 26.016 | 32.917 | 16.277 | 6.661 | 8.880 | 7.164 | 4.837 | 10.099 | 10.455 | |
17 |
- | - | - | - | - | - | - | 898 | 4.448 | 13.004 | 21.789 | 15.657 | 20.705 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 898 | 4.448 | 13.004 | 21.789 | 15.657 | 20.705 | - | - | - | - | - | - | - | |
42/48 |
19.159 | 14.145 | 18.540 | 6.787 | 10.216 | 7.971 | 10.749 | 17.375 | 14.270 | 14.638 | 14.106 | 10.359 | 12.212 | 13.527 | 6.661 | 8.880 | 7.164 | 4.837 | 10.099 | 10.455 | |
42 |
- | - | - | - | - | - | 898 | 3.550 | 8.555 | 8.785 | 8.553 | 5.049 | 4.894 | - | - | - | - | - | - | - | |
44 |
1.182 | 1.808 | 3.289 | 3.801 | 2.430 | 2.024 | 5.788 | 6.032 | 2.555 | 2.844 | 1.673 | 1.352 | 5.578 | 5.725 | 2.768 | 4.751 | 5.252 | 1.800 | 3.499 | 2.162 | |
440/4 |
1.182 | 1.808 | 3.289 | 3.801 | 2.430 | 2.024 | 5.788 | 6.032 | 2.555 | 2.844 | 1.673 | 1.352 | 5.578 | 5.725 | 2.768 | 4.751 | 5.252 | 1.800 | 3.499 | 2.162 | |
45 |
4.016 | 407 | 1.234 | 150 | 3.818 | 3.418 | 304 | 2.181 | 258 | 108 | 106 | 81 | 13 | 1.855 | 1.759 | 1.738 | 307 | 1.387 | 1.251 | 3.293 | |
450/3 |
4.016 | 407 | 1.234 | 150 | 3.818 | 3.418 | 304 | 2.181 | 258 | 108 | 106 | 81 | 13 | 1.855 | 1.759 | 1.738 | 307 | 1.387 | 1.251 | 3.293 | |
47/48 |
13.961 | 11.930 | 14.017 | 2.836 | 3.967 | 2.529 | 3.759 | 5.611 | 2.901 | 2.901 | 3.775 | 3.878 | 1.728 | 5.948 | 2.134 | 2.390 | 1.606 | 1.649 | 5.349 | 5.000 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.750 | - | - | - | - | - | - | |
| Resultatenrekening | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 207 | 452 | - | 221 | - | - | - | - | 3.574 | 16.293 | |
9900 |
24.559 | 3.975 | 12.637 | 4.610 | 7.340 | 14.962 | 10.119 | 11.986 | 12.036 | 10.776 | 8.753 | 1.042 | 4.879 | 6.440 | 3.409 | 9.400 | 2.165 | 3.699 | 9.026 | -1.086 | |
630 |
2.392 | 2.456 | 921 | 648 | 486 | 765 | 4.797 | 4.153 | 9.243 | 8.975 | 9.153 | 5.934 | 5.916 | 760 | 958 | 1.314 | 1.198 | 2.898 | 2.811 | 3.078 | |
640/8 |
1.279 | 1.113 | 998 | 921 | 915 | 912 | 904 | 1.111 | 889 | 880 | 869 | 1.170 | 763 | 844 | 751 | 742 | 735 | 736 | 728 | 564 | |
66A |
- | - | - | - | - | - | - | - | - | - | 220 | - | - | - | 120 | - | 85 | 160 | - | 296 | |
9901 |
20.888 | 406 | 10.718 | 3.041 | 5.939 | 13.284 | 4.418 | 6.722 | 1.904 | 920 | -1.269 | -6.062 | -1.800 | 4.835 | 1.700 | 7.345 | 232 | 65 | 5.487 | -4.728 | |
75/76B |
188 | 336 | 194 | 5 | 13 | 25 | 42 | 71 | 38 | 45 | 87 | 848 | 199 | 329 | 335 | 300 | 293 | 402 | 202 | 93 | |
75 |
188 | 336 | 194 | 5 | 13 | 25 | 42 | 71 | 38 | 45 | 87 | 848 | 199 | 329 | 335 | 300 | 293 | 402 | 202 | 93 | |
65/66B |
287 | 321 | 174 | 91 | 74 | 307 | 198 | 289 | 535 | 717 | 1.000 | 870 | 231 | 41 | 39 | 35 | 46 | 28 | 139 | 69 | |
65 |
180 | 200 | 174 | 91 | 74 | 118 | 100 | 244 | 480 | 717 | 1.000 | 870 | 231 | 41 | 39 | 35 | 46 | 28 | 139 | 69 | |
66B |
107 | 121 | - | - | - | 189 | 98 | 45 | 55 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
20.789 | 421 | 10.738 | 2.955 | 5.879 | 13.002 | 4.262 | 6.504 | 1.407 | 248 | -2.195 | -5.631 | -1.832 | 5.344 | 1.877 | 7.610 | 395 | 278 | 9.124 | 11.293 | |
67/77 |
6.086 | 324 | 3.265 | 929 | 1.874 | 3.418 | 1.309 | 1.927 | 267 | 120 | 125 | 131 | 59 | 768 | 209 | 1.456 | - | 0 | 970 | 1.673 | |
9904 |
14.703 | 96 | 7.473 | 2.026 | 4.005 | 9.584 | 2.953 | 4.577 | 1.140 | 129 | -2.321 | -5.761 | -1.890 | 4.576 | 1.667 | 6.154 | 395 | 278 | 8.154 | 9.620 | |
789 |
- | - | - | - | 1.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
14.703 | 96 | 7.473 | 2.026 | 5.005 | 9.584 | 2.953 | 4.577 | 1.140 | 129 | -2.321 | -5.761 | -1.890 | 4.576 | 1.667 | 6.154 | 395 | 278 | 8.154 | 9.620 | |
| Resultaatverwerking | |||||||||||||||||||||
9906 |
14.703 | 96 | 10.586 | 4.612 | 6.586 | 24.581 | 17.498 | 18.545 | 13.967 | 12.827 | 12.699 | 15.019 | 20.780 | 23.971 | 19.395 | 17.727 | 11.574 | 11.179 | 15.900 | 12.746 | |
14P |
- | - | 3.112 | 2.586 | 1.581 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
9.000 | 2.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
14.703 | 96 | 10.586 | 1.500 | 4.000 | 23.000 | 2.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
14.703 | 96 | 10.586 | 1.500 | 4.000 | 23.000 | 2.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
9.000 | 2.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | 1.300 | - | - | - | - | 5.000 | 5.000 | |
694 |
9.000 | 2.500 | 4.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.300 | - | - | - | - | 5.000 | 5.000 | |
| Document | |||||||||||||||||||||
De jaarrekeningen van 6 oudere boekjaren (2000-2005) zijn neergelegd als document zonder cijfergegevens, bijvoorbeeld als scan.
De toelichting bij deze jaarrekening telt 6 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening (PDF).
Bron: Jaarrekening 2025 (PDF), neergelegd op 28-05-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwam| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2025 | microschema | 28-05-2026 | 2026-00123749 | |
| 31-12-2024 | microschema | 30-07-2025 | 2025-00331635 | |
| 31-12-2023 | microschema | 05-07-2024 | 2024-00212977 | |
| 31-12-2022 | microschema | 17-07-2023 | 2023-00246507 | |
| 31-12-2021 | microschema | 20-07-2022 | 2022-20210495 | |
| 31-12-2020 | microschema | 02-08-2021 | 2021-45200274 | |
| 31-12-2019 | microschema | 24-08-2020 | 2020-43700292 | |
| 31-12-2018 | microschema | 31-07-2019 | 2019-41500060 | |
| 31-12-2017 | microschema | 29-06-2018 | 2018-26100347 | |
| 31-12-2016 | microschema | 14-06-2017 | 2017-17100296 | |
| 31-12-2015 | volledig schema | 15-07-2016 | 2016-31800125 | |
| 31-12-2014 | volledig schema | 12-06-2015 | 2015-17200312 | |
| 31-12-2013 | volledig schema | 11-07-2014 | 2014-29300531 | |
| 31-12-2012 | volledig schema | 18-07-2013 | 2013-32300211 | |
| 31-12-2011 | volledig schema | 24-07-2012 | 2012-33800436 | |
| 31-12-2010 | volledig schema | 30-07-2011 | 2011-36700575 | |
| 31-12-2009 | volledig schema | 16-07-2010 | 2010-31300235 | |
| 31-12-2008 | volledig schema | 27-08-2009 | 2009-66300119 | |
| 31-12-2007 | volledig schema | 04-07-2008 | 2008-36200319 | |
| 31-12-2006 | volledig schema | 30-07-2007 | 2007-51200094 | |
| 31-12-2005 | volledig schema | 29-06-2006 | 2006-36600608 | |
| 31-12-2004 | volledig schema | 29-07-2005 | 2005-61304017 | |
| 31-12-2003 | volledig schema | 11-06-2004 | 2004-23702038 | |
| 31-12-2002 | volledig schema | 11-06-2003 | 2003-22201072 | |
| 31-12-2001 | volledig schema | 04-06-2002 | 2002-17000849 | |
| 31-12-2000 | volledig schema | 02-07-2001 | 2001-32004235 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.280 | 2.862 | 11.639 | 3.689 | 6.425 | 14.049 | 9.215 | 10.875 | 11.147 | 9.896 | 7.884 | -127 | 4.116 | 5.595 | 2.658 | 8.659 | 1.430 | 2.963 | 8.298 | -1.650 | ||
| 17.095 | 2.552 | 8.395 | 2.674 | 4.491 | 10.348 | 7.750 | 8.730 | 10.383 | 9.104 | 6.832 | 173 | 4.026 | 5.336 | 2.625 | 7.467 | 1.592 | 3.177 | 10.965 | 12.698 | ||
| 831 | 12.278 | 718 | 2.491 | 1.028 | 0 | 1.720 | 401 | 1.298 | 783 | 17.150 | 495 | 26.431 | 412 | 1.370 | 888 | 736 | 694 | 568 | 3.840 | ||
| 22.675 | -31.877 | 22.902 | -723 | -3.324 | 5.517 | -1.843 | 11.814 | 2.558 | -3.515 | 3.772 | -3.674 | -8.390 | 8.120 | -2.623 | 12.034 | -793 | 4.502 | -1.959 | - | ||
| 50.333 | 43.070 | 55.295 | 51.619 | 51.435 | 47.973 | 37.624 | 32.493 | 27.714 | 27.184 | 27.648 | 31.834 | 37.205 | 41.655 | 34.397 | 33.143 | 26.563 | 25.706 | 23.223 | 17.826 | ||
| 76,2% | 79,8% | 75,8% | 89,0% | 83,7% | 85,9% | 78,4% | 66,4% | 62,7% | 52,4% | 45,7% | 55,6% | 53,8% | 71,2% | 84,7% | 79,9% | 80,3% | 85,6% | 73,8% | 70,8% | ||
| 3,63 | 4,04 | 3,98 | 8,61 | 6,03 | 7,02 | 4,50 | 2,87 | 2,94 | 2,86 | 2,96 | 4,07 | 4,05 | 4,08 | 6,16 | 4,73 | 4,71 | 6,31 | 3,30 | 2,71 | ||
| 3,60 | 3,56 | 3,93 | 8,39 | 5,18 | 6,72 | 4,32 | 2,71 | 2,81 | 2,61 | 2,70 | 3,43 | 3,77 | 3,74 | 5,57 | 4,35 | 3,97 | 5,78 | 2,93 | 2,58 | ||
| 0,31 | 0,25 | 0,32 | 0,12 | 0,19 | 0,16 | 0,28 | 0,51 | 0,59 | 0,91 | 1,19 | 0,80 | 0,86 | 0,40 | 0,18 | 0,25 | 0,25 | 0,17 | 0,36 | 0,41 | ||
| 23,9% | 0,2% | 12,9% | 3,7% | 7,6% | 19,7% | 7,6% | 12,7% | 3,6% | 0,4% | -7,7% | -17,7% | -4,9% | 11,4% | 4,5% | 17,4% | 1,4% | 1,0% | 28,7% | 38,0% | ||
| 18,2% | 0,1% | 9,7% | 3,3% | 6,4% | 16,9% | 5,9% | 8,4% | 2,3% | 0,2% | -3,5% | -9,8% | -2,7% | 8,1% | 3,8% | 13,9% | 1,1% | 0,8% | 21,2% | 26,9% | ||
| meer dan 100 | 14,32 | 66,84 | 40,36 | 86,54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Investeringen
aanschaffingen van vaste activa| Post | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Materiële vaste activa | € 831 | € 12.278 | € 718 | € 2.491 | € 1.028 |
| € 2.392 | € 2.456 | € 921 | € 648 | € 486 |
Bron: toelichting bij de jaarrekeningen 2021 tot 2025 (staat van de vaste activa)
Inzichten over MAMERI
Het bedrijfsresultaat van 2025 is bijna 52 keer zoveel als in 2024 en het hoogste sinds 2006. Dat is een herstel na de daling in 2024.
Het aandeel van de schulden in het balanstotaal stijgt van 20,2% naar 23,8%. Het eigen vermogen en de schuld zijn hoger.