Eigen vermogen
Het eigen vermogen steeg in 2023 van € 77.911 naar € 129.605.
Het eigen vermogen steeg in 2023 van € 77.911 naar € 129.605.
De schulden op korte termijn dalen van € 130.678 naar € 100.994.
Zeven van de laatste tien kwamen te laat. De jaarrekening 2015 kwam het laatst: 395 dagen na het einde van de termijn.
Inactief. De laatste jaarrekening is die over boekjaar 2023. De onderneming werd op 16-12-2024 in één akte ontbonden en vereffend. Er werd geen vereffenaar benoemd.
Bronnen: Kruispuntbank van Ondernemingen, neerleggingen bij de Nationale Bank, Belgisch Staatsblad.
Omzet en EBIT-marge zijn niet gepubliceerd. In het microschema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 250.000. Geschat: waarschijnlijk tussen € 160.000 en € 430.000.
Personeelskosten gedeeld door het gemiddeld aantal voltijdse equivalenten.
| Post | Verloop | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | |||||||||||||||||||
20/58 |
230.599 | 208.589 | 142.234 | 126.820 | 174.894 | 97.421 | 155.784 | 237.377 | 113.554 | 259.940 | 339.097 | 253.643 | 218.092 | 282.918 | 211.730 | 95.233 | 102.192 | 40.356 | |
21/28 |
2.843 | 4.302 | 3.185 | 2.534 | 4.416 | 4.586 | 48.273 | 78.529 | 51.188 | 68.306 | 70.628 | 55.592 | 86.697 | 122.280 | 87.150 | 39.408 | 46.397 | 5.972 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 180 | 360 | 540 | 720 | |
22/27 |
1.658 | 2.798 | 1.681 | 1.030 | 2.912 | 3.082 | 48.273 | 78.529 | 51.188 | 68.306 | 70.628 | 55.592 | 86.697 | 122.280 | 86.970 | 39.048 | 45.857 | 5.252 | |
23 |
- | - | - | - | - | - | - | - | - | 6.722 | 13.001 | 6.610 | 5.067 | 9.146 | 10.374 | 10.176 | 7.360 | 5.252 | |
24 |
1.658 | 2.798 | 1.681 | 1.030 | 2.912 | 3.082 | 48.273 | 78.529 | 51.188 | 61.584 | 57.627 | 48.982 | 81.630 | 113.134 | 76.596 | 28.872 | 38.497 | - | |
28 |
1.185 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
227.756 | 204.287 | 139.049 | 124.286 | 170.478 | 92.835 | 107.512 | 158.848 | 62.366 | 191.634 | 268.469 | 198.051 | 131.395 | 160.637 | 124.580 | 55.825 | 55.795 | 34.384 | |
40/41 |
113.086 | 93.325 | 128.151 | 114.895 | 116.107 | 59.042 | 52.744 | 81.833 | 24.698 | 109.892 | 222.017 | 124.576 | 74.951 | 89.955 | 74.501 | 32.980 | 22.305 | 12.457 | |
40 |
108.291 | 78.601 | 96.891 | 80.522 | 76.921 | 53.087 | 50.436 | 80.329 | 23.194 | 108.388 | 219.244 | 124.116 | 73.418 | 88.731 | 72.919 | 22.737 | 22.185 | 12.233 | |
41 |
4.795 | 14.724 | 31.260 | 34.374 | 39.186 | 5.955 | 2.307 | 1.504 | 1.504 | 1.504 | 2.773 | 460 | 1.533 | 1.224 | 1.581 | 10.243 | 120 | 224 | |
50/53 |
20.020 | 60.020 | 20 | 20 | 21 | 21 | 21 | 3.021 | 2 | 1 | 1 | 34.393 | 51.274 | 40.204 | 28.093 | - | - | - | |
54/58 |
93.197 | 49.777 | 10.001 | 8.508 | 54.350 | 33.772 | 54.747 | 73.994 | 37.666 | 81.741 | 46.451 | 34.992 | - | 25.908 | 7.907 | 22.845 | 31.930 | 21.927 | |
490/1 |
1.453 | 1.165 | 876 | 862 | - | - | - | - | - | - | - | 4.091 | 5.170 | 4.571 | 14.080 | - | 1.560 | - | |
| Balans: passiva | |||||||||||||||||||
10/49 |
230.599 | 208.589 | 142.234 | 126.820 | 174.894 | 97.421 | 155.784 | 237.377 | 113.554 | 259.940 | 339.097 | 253.643 | 218.092 | 282.918 | 211.730 | 95.233 | 102.192 | 40.356 | |
10/15 |
129.605 | 77.911 | 70.977 | 63.261 | 61.085 | 54.906 | 54.258 | 67.349 | 16.623 | 91.843 | 129.380 | 96.190 | 55.797 | 72.040 | 68.801 | 36.245 | 45.156 | 23.547 | |
10/11 |
9.300 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 7.440 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | |
100 |
- | - | - | - | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | |
101 |
- | - | - | - | 11.160 | 11.160 | 11.160 | 11.160 | 11.160 | 11.160 | 11.160 | 11.160 | 12.400 | 12.400 | 12.400 | 12.400 | 12.400 | 12.400 | |
13 |
51.694 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 38.360 | 57.110 | 75.860 | 75.860 | 57.110 | 38.360 | 38.360 | 36.760 | 20.510 | 20.510 | 17.347 | |
130/1 |
- | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 47 | |
1311 |
- | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 36.500 | 55.250 | 74.000 | 74.000 | 55.250 | 36.500 | 36.500 | 34.900 | 18.650 | 18.650 | 17.300 | |
133 |
51.694 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
68.611 | 68.611 | 61.677 | 53.961 | 51.785 | 45.606 | 44.958 | 21.549 | -47.927 | 8.543 | 46.080 | 31.640 | 11.237 | 27.480 | 25.841 | 9.535 | 18.446 | - | |
16 |
- | - | - | - | - | - | - | - | - | - | 17.313 | 17.313 | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 17.313 | 17.313 | - | - | - | - | - | - | |
17/49 |
100.994 | 130.678 | 71.257 | 63.560 | 113.809 | 42.515 | 101.527 | 170.028 | 96.931 | 168.098 | 192.405 | 140.140 | 162.295 | 210.878 | 142.929 | 58.988 | 57.036 | 16.810 | |
17 |
- | - | - | - | - | - | 24.963 | 29.631 | 18.994 | 40.496 | 46.440 | 39.391 | 35.401 | 69.683 | 40.358 | 12.237 | 23.810 | - | |
170/4 |
- | - | - | - | - | - | 24.963 | 29.631 | 18.994 | 40.496 | 46.440 | 39.391 | 35.401 | 69.683 | 40.358 | 12.237 | 23.810 | - | |
42/48 |
100.994 | 130.678 | 71.257 | 63.560 | 113.809 | 42.515 | 76.564 | 139.547 | 77.937 | 127.591 | 145.928 | 99.481 | 124.835 | 140.776 | 98.857 | 45.836 | 33.226 | 16.810 | |
42 |
- | - | - | - | - | 12.080 | 24.675 | 52.122 | 21.487 | 26.716 | 27.018 | 30.354 | 34.704 | 33.999 | 27.603 | 11.572 | 10.943 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.000 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.000 | |
44 |
78.254 | 70.504 | 30.180 | 22.532 | 53.647 | 21.902 | 25.207 | 32.817 | 23.283 | 58.863 | 87.468 | 28.663 | 66.116 | 32.073 | 38.483 | 21.189 | 1.552 | 1.809 | |
440/4 |
78.254 | 70.504 | 30.180 | 22.532 | 53.647 | 21.902 | 25.207 | 32.817 | 23.283 | 58.863 | 87.468 | 28.663 | 66.116 | 32.073 | 38.483 | 21.189 | 1.552 | 1.809 | |
45 |
22.740 | 174 | 1.078 | 1.027 | 162 | 8.349 | 25.979 | 43.513 | 23.834 | 34.582 | 29.447 | 24.617 | 11.287 | 48.432 | 10.107 | 10.940 | 13.176 | 3.823 | |
450/3 |
22.740 | 174 | 1.078 | 1.027 | 162 | 8.349 | 21.518 | 32.925 | 15.673 | 23.240 | 18.041 | 13.957 | 5.385 | 28.628 | 10.107 | 3.520 | 13.029 | 3.823 | |
454/9 |
- | - | - | - | - | - | 4.461 | 10.588 | 8.161 | 11.342 | 11.406 | 10.660 | 5.902 | 19.803 | - | 7.420 | 147 | - | |
47/48 |
- | 60.000 | 40.000 | 40.000 | 60.000 | 184 | 703 | 11.095 | 9.333 | 7.430 | 1.995 | 15.848 | 12.728 | 26.273 | 22.664 | 2.135 | 7.555 | 5.178 | |
492/3 |
- | - | - | - | - | - | - | 850 | - | 11 | 36 | 1.267 | 2.059 | 419 | 3.714 | 915 | - | - | |
| Resultatenrekening | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 434.971 | 617.484 | 699.954 | 605.377 | 486.640 | 465.873 | 329.015 | 197.226 | 82.080 | |
9900 |
81.887 | 71.623 | 53.007 | 47.537 | 73.778 | 24.149 | 44.813 | 151.097 | 28.838 | 70.862 | 166.421 | 193.388 | 106.723 | 132.183 | 113.286 | 13.560 | 47.631 | 24.902 | |
60/61 |
- | - | - | - | - | - | - | - | - | 373.870 | 462.180 | 519.378 | 508.948 | 365.070 | 360.435 | 319.551 | 152.268 | 58.639 | |
62 |
- | - | - | -22 | - | -3.002 | 4.544 | 43.917 | 54.364 | 50.367 | 79.447 | 71.802 | 73.952 | 82.337 | 4.564 | - | - | - | |
630 |
1.140 | 867 | 787 | 1.882 | 1.918 | 2.025 | 16.753 | 29.202 | 28.841 | 29.290 | 29.362 | 25.503 | 38.300 | 41.575 | 32.952 | 18.592 | 14.919 | 2.806 | |
631/4 |
2.152 | - | - | - | - | - | - | - | - | -17.313 | - | 17.313 | 671 | - | 723 | - | - | - | |
640/8 |
495 | 554 | 865 | 1.618 | 537 | 20.221 | 10.532 | 8.720 | 17.214 | 42.355 | 6.746 | 3.744 | 1.798 | 335 | 659 | 1.180 | 1.416 | 687 | |
66A |
- | - | - | - | - | - | - | - | - | - | 2.314 | 19.329 | - | 1.893 | - | - | - | - | |
9901 |
78.100 | 70.203 | 51.356 | 44.059 | 71.323 | 4.905 | 12.983 | 69.258 | -71.582 | -33.838 | 50.866 | 75.026 | -7.998 | 7.936 | 74.388 | -6.212 | 31.296 | 21.410 | |
75/76B |
- | - | - | 0 | - | 15 | - | 49 | 2 | 47 | 67 | 3.263 | 112 | 133 | 296 | 99 | 1 | 22 | |
75 |
- | - | - | 0 | - | 15 | - | 49 | 2 | 47 | 67 | 3.263 | 112 | 133 | 296 | 99 | 1 | 22 | |
65/66B |
625 | 746 | 693 | 958 | 2.180 | 1.488 | 2.620 | 3.282 | 2.658 | 3.431 | 2.927 | 4.963 | 4.460 | 4.200 | 2.096 | 1.860 | 270 | 302 | |
65 |
625 | 746 | 693 | 958 | 2.180 | 1.488 | 2.620 | 3.282 | 2.658 | 3.431 | 2.927 | 4.963 | 4.460 | 4.200 | 2.096 | 1.860 | 270 | 302 | |
9903 |
77.475 | 69.457 | 50.663 | 43.101 | 69.143 | 3.432 | 10.363 | 66.025 | -74.237 | -37.222 | 45.693 | 53.997 | -12.346 | 1.976 | 72.587 | -7.973 | 31.027 | 21.130 | |
67/77 |
25.781 | 2.523 | 2.947 | 925 | 2.964 | 2.784 | 23.454 | 15.299 | 982 | 315 | 12.503 | 14.844 | 3.897 | -1.263 | 20.031 | 938 | 9.417 | 3.784 | |
9904 |
51.694 | 66.934 | 47.716 | 42.176 | 66.179 | 648 | -13.091 | 50.726 | -75.220 | -37.537 | 33.189 | 39.153 | -16.243 | 3.239 | 52.556 | -8.911 | 21.610 | 17.347 | |
789 |
- | - | - | - | - | - | 36.500 | 18.750 | 18.750 | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | 18.750 | 18.750 | - | 1.600 | 16.250 | - | 10.000 | 17.300 | |
9905 |
51.694 | 66.934 | 47.716 | 42.176 | 66.179 | 648 | 23.409 | 69.476 | -56.470 | -37.537 | 14.439 | 20.403 | -16.243 | 1.639 | 36.306 | -8.911 | 11.610 | 47 | |
| Resultaatverwerking | |||||||||||||||||||
9906 |
120.305 | 128.611 | 101.677 | 93.961 | 111.785 | 45.606 | 44.958 | 21.549 | -47.927 | 8.543 | 46.080 | 31.640 | 11.237 | 27.480 | 45.841 | 9.535 | 19.872 | 47 | |
14P |
68.611 | 61.677 | 53.961 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
51.694 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.426 | 47 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.426 | 47 | |
6921 |
51.694 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 60.000 | 40.000 | 40.000 | 60.000 | - | - | - | - | - | - | - | - | - | 20.000 | - | - | - | |
695 |
- | 60.000 | 40.000 | 40.000 | 60.000 | - | - | - | - | - | - | - | - | - | 20.000 | - | - | - | |
| Sociale balans | |||||||||||||||||||
9087 |
- | - | - | - | - | - | 0,2 | 1 | 1 | 1 | 3 | 1,8 | 1,3 | 1,8 | 0,2 | - | - | - | |
Gepresteerde uren1013 |
- | - | - | - | - | - | 0 | 1.132 | 1.505 | 1.687 | 2.510 | 3.201 | 2.356 | 2.994 | 251 | - | - | - | |
| Document | |||||||||||||||||||
De toelichting bij deze jaarrekening telt 8 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening (PDF).
Bron: Jaarrekening 2023 (PDF), neergelegd op 12-07-2024.
| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2023 | microschema | 12-07-2024 | 2024-00246662 | |
| 31-12-2022 | microschema | 28-07-2023 | 2023-00304712 | |
| 31-12-2021 | microschema | 23-08-2022 | 2022-20312624 | |
| 31-12-2020 | microschema | 30-07-2021 | 2021-46000251 | |
| 31-12-2019 | microschema | 22-08-2020 | 2020-44100496 | |
| 31-12-2018 | microschema | 28-08-2019 | 2019-56400436 | |
| 31-12-2017 | microschema | 31-08-2018 | 2018-58900424 | |
| 31-12-2016 | volledig schema | 30-08-2017 | 2017-55500601 | |
| 31-12-2015 | volledig schema | 30-08-2017 | 2017-55500599 | |
| 31-12-2014 | volledig schema | 27-10-2015 | 2015-65600457 | |
| 31-12-2013 | volledig schema | 31-08-2014 | 2014-56900132 | |
| 31-12-2012 | volledig schema | 29-08-2013 | 2013-55000217 | |
| 31-12-2011 | volledig schema | 28-09-2012 | 2012-59400324 | |
| 31-12-2010 | volledig schema | 14-09-2011 | 2011-54500524 | |
| 31-12-2009 | volledig schema | 30-09-2010 | 2010-56000067 | |
| 31-12-2008 | verkort schema | 31-08-2009 | 2009-72300161 | |
| 31-12-2007 | verkort schema | 27-08-2008 | 2008-64500085 | |
| 31-12-2006 | verkort schema | 30-07-2007 | 2007-51700011 |
| Post | Verloop | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79.240 | 71.070 | 52.143 | 45.941 | 73.241 | 6.930 | 29.737 | 98.459 | -42.740 | -4.547 | 80.229 | 100.529 | 30.302 | 49.511 | 107.340 | 12.380 | 46.215 | 24.215 | ||
| 52.835 | 67.801 | 48.503 | 44.058 | 68.097 | 2.673 | 3.662 | 79.927 | -46.378 | -8.246 | 62.552 | 64.656 | 22.056 | 44.814 | 85.508 | 9.681 | 36.529 | 20.152 | ||
| -319 | 1.983 | 1.438 | 0 | 1.748 | 5.402 | 5.734 | 73.074 | 27.321 | 26.968 | 56.052 | 49.231 | 6.647 | 95.954 | 80.694 | 11.603 | 55.344 | 8.778 | ||
| 43.420 | 39.776 | 1.493 | -45.842 | 20.578 | -20.975 | -19.247 | 36.328 | -44.075 | 35.291 | 11.459 | - | - | 18.001 | -14.938 | -9.085 | 10.003 | - | ||
| 126.762 | 73.609 | 67.791 | 60.727 | 56.669 | 50.320 | 30.948 | 19.301 | -15.571 | 64.043 | 122.541 | 98.570 | 6.560 | 19.861 | 25.724 | 9.989 | 22.569 | 17.575 | ||
| - | - | - | - | - | - | - | - | - | -7,8% | 8,2% | 10,7% | -1,3% | 1,6% | 16,0% | -1,9% | 15,9% | 26,1% | ||
| 56,2% | 37,4% | 49,9% | 49,9% | 34,9% | 56,4% | 34,8% | 28,4% | 14,6% | 35,3% | 38,2% | 37,9% | 25,6% | 25,5% | 32,5% | 38,1% | 44,2% | 58,3% | ||
| 2,26 | 1,56 | 1,95 | 1,96 | 1,50 | 2,18 | 1,40 | 1,14 | 0,80 | 1,50 | 1,84 | 1,99 | 1,05 | 1,14 | 1,26 | 1,22 | 1,68 | 2,05 | ||
| 0,78 | 1,68 | 1,00 | 1,00 | 1,86 | 0,77 | 1,87 | 2,52 | 5,83 | 1,83 | 1,49 | 1,46 | 2,91 | 2,93 | 2,08 | 1,63 | 1,26 | 0,71 | ||
| 39,9% | 85,9% | 67,2% | 66,7% | 108,3% | 1,2% | -24,1% | 75,3% | -452,5% | -40,9% | 25,7% | 40,7% | -29,1% | 4,5% | 76,4% | -24,6% | 47,9% | 73,7% | ||
| 22,4% | 32,1% | 33,5% | 33,3% | 37,8% | 0,7% | -8,4% | 21,4% | -66,2% | -14,4% | 9,8% | 15,4% | -7,4% | 1,1% | 24,8% | -9,4% | 21,1% | 43,0% | ||
| meer dan 100 | 95,29 | 75,23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 91 dagen | 130 dagen | 65 dagen | 44 dagen | 67 dagen | 57 dagen | 25 dagen | 41 dagen | 54 dagen | ||
| - | - | - | - | - | - | - | - | - | 57 dagen | 69 dagen | 20 dagen | 47 dagen | 32 dagen | 39 dagen | 24 dagen | 4 dagen | 11 dagen |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
| Post | 2023 | 2022 | 2021 |
|---|---|---|---|
| Materiële vaste activa | - | € 1.983 | € 1.438 |
| € 1.140 | € 867 | € 787 |
Bron: toelichting bij de jaarrekeningen 2021 tot 2023 (staat van de vaste activa)
Het bedrijfsresultaat van 2023 is 11% hoger dan in 2022 en het hoogste sinds 2006. Dat is de derde stijging op rij, na de daling in 2020.
Het aandeel van de schulden in het balanstotaal zakt van 62,6% naar 43,8%. Het eigen vermogen is hoger en de schuld is lager.
IT-BRAIN heeft geen moeder en geen deelnemingen in de jaarrekeningen.
In het netwerk verkent u de banden van IT-BRAIN.
Financiële mijlpalen staan op de afsluitdatum van het boekjaar, niet op de neerleggingsdatum.
Bronnen: Publicaties in het Belgisch StaatsbladNeerleggingen bij de Nationale Bank
Statuten, akte van 04-04-2023 (in het Frans)
IT-BRAIN staat niet meer in de KBO.
Ziet u iets dat niet klopt of mist u iets, dan horen wij het graag.