FVMS
Jaarrekening 2025
microschema, neergelegd op 13-01-2026, 18 dagen voor het einde van de termijn€ 189.077
▲ 30,7%
€ 117.024
▲ 58,2%
€ 84.039
▲ 64,2%
€ 275.680
▲ 17,1%
74,1%
▲ 18,7 procentpunt
3,87
▲ 1,12
Omzet en EBIT-marge zijn niet gepubliceerd. In het microschema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 380.000. Geschat: waarschijnlijk tussen € 290.000 en € 480.000.
Balans
balanstotaal € 437.196 op 30-06-2025Wat de onderneming bezitHoe dat betaald is
in euro
in euro
Positie in de sector
74,1%
Hoger dan 62% van 21.322 ondernemingen in 2025.
3,87
Hoger dan 61% van 20.872 ondernemingen in 2025.
19,2%
Hoger dan 48% van 21.172 ondernemingen in 2025.
FVMS
Middelste helft van de sector
80% van de sector
Microschema's in de sector gezondheidszorg (NACE 86)
Nettoresultaat: middelste helft · Eigen vermogen: middelste helft · Balanstotaal: middelste helft · Werkkapitaal: hoogste kwart
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | |||||||||||||||||
20/58 |
437.196 | 495.694 | 471.201 | 542.613 | 652.312 | 699.340 | 739.624 | 764.886 | 823.186 | 859.862 | 910.890 | 994.494 | 1,2 mln | 1,3 mln | 212.960 | 296.253 | |
21/28 |
65.563 | 125.684 | 186.315 | 238.051 | 265.126 | 320.131 | 375.728 | 443.825 | 524.422 | 592.519 | 675.548 | 753.480 | 898.022 | 988.534 | 201.951 | 232.686 | |
21 |
- | - | - | - | - | - | - | 12.500 | 37.500 | 62.500 | 87.500 | 112.500 | 137.500 | 162.500 | 187.500 | 212.500 | |
22/27 |
65.493 | 125.615 | 186.246 | 237.981 | 265.057 | 320.062 | 375.659 | 431.255 | 486.852 | 529.949 | 587.978 | 640.911 | 760.453 | 825.964 | 14.381 | 20.117 | |
22 |
52.587 | 105.174 | 157.761 | 210.349 | 262.936 | 315.523 | 368.110 | 420.697 | 473.284 | 525.871 | 578.458 | 631.046 | 744.299 | 801.553 | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | 160 | 320 | 1.836 | 5.218 | 7.800 | 9.492 | |
24 |
12.561 | 20.033 | 27.506 | 26.083 | 0 | 2.500 | 5.000 | 7.500 | 10.000 | - | 4.773 | 9.545 | 14.318 | 19.193 | 6.581 | 10.625 | |
26 |
345 | 407 | 979 | 1.550 | 2.121 | 2.039 | 2.549 | 3.058 | 3.568 | 4.078 | 4.588 | - | - | - | - | - | |
28 |
69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | |
29/58 |
371.633 | 370.010 | 284.886 | 304.563 | 387.186 | 379.209 | 363.896 | 321.061 | 298.765 | 267.344 | 235.342 | 241.014 | 271.585 | 265.334 | 11.010 | 63.567 | |
40/41 |
137.889 | 170.819 | 90.953 | 81.070 | 118.525 | 189.840 | 251.739 | 201.490 | 169.412 | 110.194 | 39.211 | 543 | - | - | - | - | |
40 |
2.351 | 57.941 | 4.271 | 4.976 | 300 | - | - | 294 | 362 | 96 | 120 | - | - | - | - | - | |
41 |
135.538 | 112.878 | 86.682 | 76.094 | 118.225 | 189.840 | 251.739 | 201.196 | 169.050 | 110.097 | 39.091 | 543 | - | - | - | - | |
50/53 |
103.547 | 108.802 | 108.802 | 96.329 | 91.658 | 35.456 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
125.365 | 80.573 | 67.962 | 100.474 | 138.337 | 80.555 | 21.715 | 14.736 | 5.435 | 20.074 | 38.619 | 57.597 | 60.403 | 24.196 | 11.010 | 63.567 | |
490/1 |
4.832 | 9.815 | 17.169 | 26.689 | 38.665 | 73.358 | 90.442 | 104.836 | 123.917 | 137.076 | 157.512 | 182.874 | 211.181 | 241.138 | - | - | |
| Balans: passiva | |||||||||||||||||
10/49 |
437.196 | 495.694 | 471.201 | 542.613 | 652.312 | 699.340 | 739.624 | 764.886 | 823.186 | 859.862 | 910.890 | 994.494 | 1,2 mln | 1,3 mln | 212.960 | 296.253 | |
10/15 |
323.754 | 274.476 | 238.604 | 234.746 | 280.293 | 237.027 | 214.433 | 180.505 | 166.037 | 136.459 | 118.355 | 107.718 | 61.351 | 34.758 | 34.298 | 58.098 | |
10/11 |
18.600 | 18.600 | 18.600 | 18.600 | 18.600 | - | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | |
100 |
- | - | - | - | - | - | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | |
11 |
- | - | - | - | - | 18.600 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18.600 | - | - | - | - | - | - | - | - | - | - | |
13 |
305.154 | 255.876 | 220.004 | 216.146 | 261.693 | 218.427 | 195.833 | 161.905 | 147.437 | 117.859 | 99.755 | 88.860 | 41.860 | 15.860 | 14.860 | 38.860 | |
130/1 |
- | 0 | 1.860 | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | |
1311 |
- | 0 | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1.860 | - | - | - | - | - | - | - | - | - | - | |
133 |
305.154 | 255.876 | 218.144 | 214.286 | 259.833 | 216.567 | 193.973 | 160.045 | 145.577 | 115.999 | 97.895 | 87.000 | 40.000 | 14.000 | 13.000 | 37.000 | |
14 |
0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 258 | 891 | 298 | 838 | 638 | |
17/49 |
113.441 | 221.217 | 232.597 | 307.867 | 372.019 | 462.313 | 525.191 | 584.381 | 657.149 | 723.404 | 792.535 | 886.776 | 1,1 mln | 1,2 mln | 178.663 | 238.156 | |
17 |
17.344 | 86.721 | 156.097 | 225.474 | 294.850 | 364.227 | 433.604 | 502.980 | 572.357 | 641.733 | 711.110 | 780.486 | 849.863 | 919.239 | - | - | |
170/4 |
17.344 | 86.721 | 156.097 | 225.474 | 294.850 | 364.227 | 433.604 | 502.980 | 572.357 | 641.733 | 711.110 | 780.486 | 849.863 | 919.239 | - | - | |
42/48 |
95.953 | 134.497 | 76.500 | 82.394 | 77.168 | 98.086 | 91.587 | 81.401 | 84.793 | 81.671 | 81.425 | 103.419 | 250.796 | 299.871 | 169.235 | 220.542 | |
42 |
69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | 69.377 | - | - | |
44 |
1.175 | 49.764 | 20 | 0 | 3.735 | 4.886 | 4.693 | 4.029 | 3.633 | 4.583 | 5.454 | 4.511 | 1.232 | 4.682 | 4.815 | 4.337 | |
440/4 |
1.175 | 49.764 | 20 | 0 | 3.735 | 4.886 | 4.693 | 4.029 | 3.633 | 4.583 | 5.454 | 4.511 | 1.232 | 4.682 | 4.815 | 4.337 | |
45 |
24.569 | 14.523 | 6.303 | 12.217 | 3.257 | 12.524 | 12.517 | 7.995 | 11.783 | 7.711 | 6.595 | 957 | 14.242 | 874 | 22.873 | 20.446 | |
450/3 |
24.569 | 14.523 | 6.303 | 12.217 | 3.257 | 10.313 | 10.313 | 7.995 | 11.783 | 7.711 | 6.595 | 957 | 14.242 | 874 | 22.873 | 20.446 | |
454/9 |
- | - | - | - | 0 | 2.211 | 2.204 | - | - | - | - | - | - | - | - | - | |
47/48 |
833 | 833 | 800 | 800 | 800 | 11.300 | 5.000 | - | - | - | - | 28.574 | 165.946 | 224.938 | 141.547 | 195.760 | |
492/3 |
144 | - | - | - | - | - | - | - | - | - | - | 2.871 | 7.596 | - | 9.428 | 17.614 | |
| Resultatenrekening | |||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 25.184 | - | 1.625 | - | - | |
9900 |
189.077 | 144.620 | 119.735 | 128.925 | 115.684 | 106.751 | 120.690 | 113.128 | 140.517 | 146.832 | 146.703 | 136.698 | 172.440 | 119.660 | 84.068 | 136.280 | |
630 |
60.121 | 60.631 | 60.181 | 55.275 | 55.751 | 55.597 | 68.097 | 80.597 | 80.597 | 83.029 | 83.029 | 74.542 | 90.511 | 90.511 | 32.575 | 48.793 | |
640/8 |
11.931 | 10.017 | 5.403 | 7.315 | 0 | 286 | 1.199 | 5.278 | 4.421 | 4.519 | 4.873 | 4.683 | 4.240 | 5.149 | 784 | 1.382 | |
9901 |
117.024 | 73.972 | 54.152 | 66.335 | 59.933 | 50.869 | 51.394 | 27.253 | 55.499 | 59.284 | 58.801 | 57.473 | 77.688 | 24.000 | 50.709 | 86.105 | |
75/76B |
8.072 | 5.745 | 5.048 | 10.674 | 18.698 | 22.256 | 20.976 | 16.163 | 12.945 | 5.643 | 1.587 | 495 | 177 | 423 | 505 | 5 | |
75 |
8.072 | 5.745 | 5.048 | 10.674 | 18.698 | 22.256 | 20.976 | 16.163 | 12.945 | 5.643 | 1.587 | 495 | 177 | 423 | 505 | 5 | |
65/66B |
5.669 | 7.803 | 10.443 | 13.347 | 17.156 | 25.262 | 19.129 | 21.179 | 23.082 | 27.903 | 26.738 | 32.255 | 39.705 | 24.650 | 11.218 | 29.273 | |
65 |
5.669 | 7.803 | 10.443 | 13.347 | 17.156 | 25.262 | 19.129 | 21.179 | 23.082 | 27.903 | 26.738 | 32.255 | 39.705 | 24.650 | 11.218 | 29.273 | |
9903 |
119.426 | 71.914 | 48.757 | 63.662 | 61.474 | 47.863 | 53.242 | 22.237 | 45.362 | 37.023 | 33.650 | 50.897 | 38.160 | 1.397 | 39.996 | 56.836 | |
67/77 |
35.386 | 20.742 | 14.520 | 18.410 | 17.408 | 13.969 | 14.313 | 7.769 | 15.784 | 18.919 | 23.013 | 4.530 | 11.566 | 937 | 13.796 | 17.338 | |
9904 |
84.039 | 51.173 | 34.237 | 45.253 | 44.067 | 33.893 | 38.929 | 14.468 | 29.579 | 18.104 | 10.636 | 46.367 | 26.594 | 460 | 26.200 | 39.498 | |
9905 |
84.039 | 51.173 | 34.237 | 45.253 | 44.067 | 33.893 | 38.929 | 14.468 | 29.579 | 18.104 | 10.636 | 46.367 | 26.594 | 460 | 26.200 | 39.498 | |
| Resultaatverwerking | |||||||||||||||||
9906 |
84.039 | 51.173 | 34.237 | 45.253 | 44.067 | 33.893 | 38.929 | 14.468 | 29.579 | 18.104 | 10.895 | 47.258 | 26.891 | 1.298 | 26.838 | 39.498 | |
791/2 |
34.762 | 15.301 | 30.379 | 90.800 | 800 | 11.300 | - | - | - | - | - | - | - | - | 24.000 | - | |
691/2 |
84.039 | 51.173 | 34.237 | 45.253 | 44.067 | 33.893 | 33.929 | 14.468 | 29.579 | 18.104 | 10.895 | 47.000 | 26.000 | 1.000 | - | 38.860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.860 | |
6921 |
84.039 | 51.173 | 34.237 | 45.253 | 44.067 | 33.893 | 33.929 | 14.468 | 29.579 | 18.104 | 10.895 | 47.000 | 26.000 | 1.000 | - | 37.000 | |
694/7 |
34.762 | 15.301 | 30.379 | 90.800 | 800 | 11.300 | 5.000 | - | - | - | - | - | - | - | 50.000 | - | |
694 |
34.762 | 15.301 | 30.379 | 90.800 | 800 | 11.300 | - | - | - | - | - | - | - | - | 50.000 | - | |
695 |
- | - | - | - | - | - | 5.000 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
De toelichting bij deze jaarrekening telt 13 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening (PDF).
Bron: Jaarrekening 2025 (PDF), neergelegd op 13-01-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwam| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 30-06-2025 | microschema | 13-01-2026 | 2026-00006511 | |
| 30-06-2024 | microschema | 30-01-2025 | 2025-00017998 | |
| 30-06-2023 | microschema | 05-02-2024 | 2024-00025041 | |
| 30-06-2022 | microschema | 30-01-2023 | 2023-00023941 | |
| 30-06-2021 | microschema | 25-01-2022 | 2022-03000361 | |
| 30-06-2020 | microschema | 28-01-2021 | 2021-03300299 | |
| 30-06-2019 | microschema | 05-02-2020 | 2020-04800025 | |
| 30-06-2018 | microschema | 23-01-2019 | 2019-02200140 | |
| 30-06-2017 | microschema | 30-01-2018 | 2018-03200550 | |
| 30-06-2016 | verkort schema | 12-12-2016 | 2016-69700434 | |
| 30-06-2015 | verkort schema | 18-01-2016 | 2016-01600539 | |
| 30-06-2014 | verkort schema | 16-01-2015 | 2015-01400279 | |
| 30-06-2013 | verkort schema | 28-01-2014 | 2014-01600297 | |
| 30-06-2012 | verkort schema | 03-01-2013 | 2013-00100115 | |
| 30-06-2011 | verkort schema | 29-12-2011 | 2011-65400134 | |
| 30-06-2010 | verkort schema | 17-12-2010 | 2010-63300380 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 177.145 | 134.603 | 114.332 | 121.611 | 115.684 | 106.466 | 119.491 | 107.850 | 136.096 | 142.313 | 141.830 | 132.015 | 168.199 | 114.511 | 83.284 | 134.897 | ||
| 144.161 | 111.804 | 94.418 | 100.528 | 99.818 | 89.490 | 107.025 | 95.065 | 110.175 | 101.133 | 93.666 | 120.909 | 117.105 | 90.972 | 58.775 | 88.290 | ||
| 0 | 0 | 8.445 | 28.200 | 746 | 0 | 0 | 0 | 12.500 | 0 | 5.097 | -70.000 | 0 | 882.670 | 1.840 | 280.629 | ||
| 44.792 | 12.611 | -32.513 | -37.863 | 57.782 | 58.839 | 6.980 | 9.300 | -14.638 | -18.546 | -18.978 | -2.806 | 36.207 | 13.186 | -52.557 | - | ||
| 275.680 | 235.513 | 208.386 | 222.169 | 310.017 | 281.122 | 272.309 | 239.660 | 213.972 | 185.673 | 153.917 | 137.595 | 20.788 | -34.537 | -158.225 | -156.975 | ||
| 74,1% | 55,4% | 50,6% | 43,3% | 43,0% | 33,9% | 29,0% | 23,6% | 20,2% | 15,9% | 13,0% | 10,8% | 5,2% | 2,8% | 16,1% | 19,6% | ||
| 3,87 | 2,75 | 3,72 | 3,70 | 5,02 | 3,87 | 3,97 | 3,94 | 3,52 | 3,27 | 2,89 | 2,33 | 1,08 | 0,88 | 0,07 | 0,29 | ||
| 0,35 | 0,81 | 0,97 | 1,31 | 1,33 | 1,95 | 2,45 | 3,24 | 3,96 | 5,30 | 6,70 | 8,23 | 18,06 | 35,07 | 5,21 | 4,10 | ||
| 26,0% | 18,6% | 14,3% | 19,3% | 15,7% | 14,3% | 18,2% | 8,0% | 17,8% | 13,3% | 9,0% | 43,0% | 43,3% | 1,3% | 76,4% | 68,0% | ||
| 19,2% | 10,3% | 7,3% | 8,3% | 6,8% | 4,8% | 5,3% | 1,9% | 3,6% | 2,1% | 1,2% | 4,7% | 2,3% | 0,0% | 12,3% | 13,3% | ||
| 31,25 | 17,25 | 10,95 | 9,11 | - | - | - | - | - | - | - | - | - | - | - | - |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Investeringen
aanschaffingen van vaste activa| Post | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Materiële vaste activa | - | - | € 8.445 | € 28.200 |
| € 60.121 | € 60.631 | € 60.181 | € 55.275 |
Bron: toelichting bij de jaarrekeningen 2022 tot 2025 (staat van de vaste activa)
Inzichten over FVMS
Het bedrijfsresultaat van 2025 is 58% hoger dan in 2024 en het hoogste sinds 2010. Dat is de tweede stijging op rij, na de daling in 2023.
Het aandeel van de schulden in het balanstotaal zakt van 44,6% naar 25,9%. Het eigen vermogen is hoger en de schuld is lager.