FEDUVAL
Jaarrekening 2025
microschema, neergelegd op 26-08-2026, 26 dagen te laat€ 15.938
▲ 3,0%
€ 3.373
▼ 22,3%
€ 2.023
▼ 32,3%
-€ 16.394
▼ € 37.793
75,0%
▲ 0,7 procentpunt
0,37
▼ 1,84
Omzet en EBIT-marge zijn niet gepubliceerd. In het microschema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 74.000. Geschat: waarschijnlijk tussen € 35.000 en € 150.000.
Balans
balanstotaal € 160.025 op 31-12-2025Wat de onderneming bezitHoe dat betaald is
in euro
in euro
Positie in de sector
75,0%
Hoger dan 71% van 39.368 ondernemingen in 2025.
0,37
Hoger dan 9% van 38.051 ondernemingen in 2025.
1,3%
Hoger dan 22% van 38.523 ondernemingen in 2025.
FEDUVAL
Middelste helft van de sector
80% van de sector
Microschema's in de sector hoofdkantoren en managementadvies (NACE 70)
Nettoresultaat: laagste kwart · Eigen vermogen: middelste helft · Balanstotaal: middelste helft · Werkkapitaal: laagste kwart
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | ||||||||||||||||||
20/58 |
160.025 | 159.388 | 173.623 | 190.492 | 206.026 | 226.883 | 244.423 | 269.052 | 284.746 | 314.785 | 346.138 | 349.494 | 344.315 | 193.547 | 210.662 | 202.662 | 68.158 | |
21/28 |
150.593 | 120.234 | 129.079 | 138.185 | 147.571 | 157.253 | 169.306 | 173.956 | 183.576 | 196.957 | 213.243 | 232.269 | 253.055 | 96.607 | 105.080 | 95.966 | 15.501 | |
22/27 |
150.593 | 120.234 | 129.079 | 138.185 | 147.571 | 157.253 | 167.252 | 171.902 | 182.026 | 195.407 | 209.193 | 228.219 | 249.005 | 92.557 | 103.530 | 92.026 | 15.501 | |
22 |
148.887 | 117.960 | 126.237 | 134.775 | 143.592 | 152.706 | 162.136 | 171.902 | 182.026 | 194.757 | 207.893 | 221.461 | 235.489 | 72.284 | 76.499 | 80.715 | - | |
23 |
1.705 | 2.274 | 2.842 | 3.411 | 3.979 | 4.548 | 5.116 | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | - | 650 | 1.300 | 6.758 | 13.515 | 20.273 | 27.031 | 11.312 | 15.501 | |
28 |
- | - | - | - | - | - | 2.054 | 2.054 | 1.550 | 1.550 | 4.050 | 4.050 | 4.050 | 4.050 | 1.550 | 3.940 | - | |
29/58 |
9.432 | 39.154 | 44.544 | 52.306 | 58.455 | 69.630 | 75.117 | 95.096 | 101.169 | 117.828 | 132.896 | 117.226 | 91.260 | 96.940 | 105.582 | 106.696 | 52.658 | |
40/41 |
576 | 598 | 1.798 | 582 | 598 | 596 | 1.601 | 1.358 | 2.486 | 512 | 6.109 | 6.868 | 11.884 | 69.876 | 3.919 | 10.052 | 10.935 | |
40 |
84 | 84 | 1.284 | 84 | 84 | 84 | 84 | 326 | 1.318 | 447 | 5.112 | 3.906 | 5.422 | 41.162 | 1.669 | 10.052 | 25 | |
41 |
492 | 514 | 514 | 498 | 514 | 512 | 1.517 | 1.032 | 1.168 | 65 | 997 | 2.962 | 6.462 | 28.715 | 2.250 | - | 10.910 | |
54/58 |
8.856 | 38.557 | 42.747 | 51.725 | 57.856 | 69.034 | 73.516 | 93.738 | 98.683 | 117.316 | 126.787 | 110.357 | 79.376 | 26.779 | 101.368 | 96.494 | 41.722 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 285 | 295 | 150 | - | |
| Balans: passiva | ||||||||||||||||||
10/49 |
160.025 | 159.388 | 173.623 | 190.492 | 206.026 | 226.883 | 244.423 | 269.052 | 284.746 | 314.785 | 346.138 | 349.494 | 344.315 | 193.547 | 210.662 | 202.662 | 68.158 | |
10/15 |
120.059 | 118.477 | 115.934 | 116.627 | 117.812 | 120.500 | 125.527 | 135.017 | 136.457 | 148.681 | 150.495 | 156.767 | 131.790 | 105.046 | 104.892 | 77.741 | 46.697 | |
10/11 |
18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 12.400 | 12.400 | 12.400 | 12.400 | |
100 |
- | - | - | - | - | - | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | 18.550 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6.150 | 6.150 | 6.150 | 6.150 | |
13 |
95.070 | 93.046 | 90.060 | 90.279 | 90.961 | 93.114 | 97.571 | 106.454 | 107.248 | 118.785 | 119.866 | 125.359 | 99.553 | 92.646 | 92.492 | 65.341 | 34.297 | |
130/1 |
1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | |
1311 |
1.855 | 1.855 | 1.855 | 1.855 | 1.855 | 1.855 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
93.215 | 91.191 | 88.205 | 88.424 | 89.106 | 91.259 | 95.716 | 104.599 | 105.393 | 116.930 | 118.011 | 123.504 | 97.698 | 90.791 | 90.637 | 63.486 | 32.442 | |
15 |
6.439 | 6.881 | 7.325 | 7.797 | 8.301 | 8.836 | 9.406 | 10.013 | 10.659 | 11.347 | 12.079 | 12.858 | 13.687 | - | - | - | - | |
17/49 |
39.966 | 40.911 | 57.689 | 73.865 | 88.214 | 106.383 | 118.896 | 134.035 | 148.289 | 166.104 | 195.644 | 192.728 | 212.524 | 88.501 | 105.770 | 124.922 | 21.461 | |
17 |
12.427 | 22.126 | 33.712 | 51.136 | 67.952 | 84.227 | 99.961 | 115.295 | 130.009 | 143.728 | 156.902 | 169.554 | 181.705 | 73.218 | 77.995 | 82.547 | - | |
170/4 |
12.427 | 22.126 | 33.712 | 51.136 | 67.952 | 84.227 | 99.961 | 115.295 | 130.009 | 143.728 | 156.902 | 169.554 | 181.705 | 73.218 | 77.995 | 82.547 | - | |
42/48 |
25.826 | 17.755 | 22.936 | 21.756 | 19.345 | 21.243 | 18.026 | 17.695 | 17.132 | 21.506 | 37.891 | 23.173 | 30.820 | 15.284 | 27.775 | 42.375 | 21.461 | |
42 |
9.699 | 11.586 | 17.424 | 16.837 | 16.275 | 15.734 | 15.214 | 15.287 | 14.344 | 13.174 | 12.652 | 12.150 | 11.669 | 4.778 | 4.552 | 4.336 | - | |
44 |
2.129 | 4.707 | 4.312 | 3.719 | 1.869 | 4.309 | 1.612 | 1.387 | 180 | 2.114 | 4.995 | 315 | 7.248 | 2.068 | 422 | 2.672 | 5.238 | |
440/4 |
2.129 | 4.707 | 4.312 | 3.719 | 1.869 | 4.309 | 1.612 | 1.387 | 180 | 2.114 | 4.995 | 315 | 7.248 | 2.068 | 422 | 2.672 | 5.238 | |
45 |
155 | 262 | - | - | - | - | - | 1.021 | 2.608 | 6.217 | 20.245 | 9.108 | 10.302 | 6.838 | 21.201 | 33.767 | 14.624 | |
450/3 |
155 | 262 | - | - | - | - | - | 412 | - | 2.160 | 17.218 | 9.082 | 10.156 | 6.722 | 21.201 | 28.997 | 12.516 | |
454/9 |
- | - | - | - | - | - | - | 608 | 2.608 | 4.057 | 3.027 | 26 | 146 | 116 | - | 4.770 | 2.107 | |
47/48 |
13.843 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | - | - | - | - | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | |
492/3 |
1.713 | 1.031 | 1.041 | 972 | 918 | 913 | 909 | 1.046 | 1.149 | 870 | 850 | - | - | - | - | - | - | |
| Resultatenrekening | ||||||||||||||||||
9900 |
15.938 | 15.478 | 12.725 | 12.863 | 12.088 | 10.609 | 6.739 | 16.329 | 9.037 | 24.820 | 70.447 | 71.378 | 55.471 | 18.378 | 56.509 | 74.458 | 55.536 | |
630 |
10.199 | 8.845 | 9.107 | 9.385 | 9.682 | 9.998 | 10.335 | 10.125 | 13.380 | 13.786 | 20.976 | 20.786 | 46.886 | 10.973 | 11.601 | 20.790 | 4.189 | |
631/4 |
- | - | - | - | - | - | - | - | - | 3.180 | - | - | - | - | - | - | - | |
640/8 |
2.366 | 2.294 | 2.234 | 1.947 | 1.909 | 1.898 | 1.840 | 1.810 | 1.779 | 1.752 | 1.648 | 1.644 | 1.482 | 1.013 | 1.347 | 892 | 368 | |
9901 |
3.373 | 4.340 | 1.384 | 1.531 | 497 | -1.287 | -5.436 | 4.395 | -6.123 | 6.102 | 47.823 | 48.948 | 7.102 | 6.392 | 43.562 | 52.776 | 50.979 | |
75/76B |
599 | 565 | 545 | 503 | 574 | 615 | 631 | 725 | 819 | 1.141 | 1.334 | 1.012 | 9.166 | 1.174 | 526 | 624 | 31 | |
75 |
599 | 565 | 545 | 503 | 574 | 615 | 631 | 725 | 819 | 1.141 | 1.334 | 1.012 | 9.166 | 1.174 | 526 | 624 | 31 | |
65/66B |
1.746 | 1.620 | 2.149 | 2.716 | 3.224 | 3.786 | 4.077 | 5.914 | 6.233 | 8.325 | 7.340 | 7.851 | 7.564 | 4.247 | 4.384 | 6.792 | 92 | |
65 |
1.746 | 1.620 | 2.149 | 2.716 | 3.224 | 3.786 | 4.077 | 5.914 | 6.233 | 6.825 | 7.340 | 7.851 | 7.564 | 4.247 | 4.384 | 6.792 | 92 | |
66B |
- | - | - | - | - | - | - | - | - | 1.500 | - | - | - | - | - | - | - | |
9903 |
2.226 | 3.285 | -220 | -682 | -2.153 | -4.457 | -8.882 | -794 | -11.537 | -1.081 | 41.817 | 42.109 | 8.705 | 3.319 | 39.704 | 46.608 | 50.918 | |
67/77 |
202 | 299 | - | - | - | - | - | - | - | - | 17.310 | 14.703 | 197 | 1.565 | 10.953 | 13.964 | 15.021 | |
9904 |
2.023 | 2.987 | -220 | -682 | -2.153 | -4.457 | -8.882 | -794 | -11.537 | -1.081 | 24.507 | 27.406 | 8.507 | 1.754 | 28.751 | 32.644 | 35.897 | |
9905 |
2.023 | 2.987 | -220 | -682 | -2.153 | -4.457 | -8.882 | -794 | -11.537 | -1.081 | 24.507 | 27.406 | 8.507 | 1.754 | 28.751 | 32.644 | 35.897 | |
| Resultaatverwerking | ||||||||||||||||||
9906 |
2.023 | 2.987 | -220 | -682 | -2.153 | -4.457 | -8.882 | -794 | -11.537 | -1.081 | 24.507 | 27.406 | 8.507 | 1.754 | 28.751 | 32.644 | 35.897 | |
791/2 |
- | - | 220 | 682 | 2.153 | 4.457 | 8.882 | 794 | 11.537 | 1.081 | 30.000 | 1.600 | - | - | - | - | - | |
691/2 |
2.023 | 2.987 | - | - | - | - | - | - | - | - | 24.507 | 27.406 | 6.907 | 154 | 27.151 | 31.044 | 34.297 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.855 | |
6921 |
2.023 | 2.987 | - | - | - | - | - | - | - | - | 24.507 | 27.406 | 6.907 | 154 | 27.151 | 31.044 | 32.442 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 30.000 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | |
694 |
- | - | - | - | - | - | - | - | - | - | 30.000 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | |
| Document | ||||||||||||||||||
De toelichting bij deze jaarrekening telt 7 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening bij de NBB.
Bron: Jaarrekening 2025 bij de NBB, neergelegd op 26-08-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwamJaarrekening 2025 neergelegd, 26 dagen na de termijn. De jaarrekening werd neergelegd op 26 augustus 2026. De termijn liep af op 31 juli 2026, 7 maanden na de afsluiting op 31 december 2025 (artikel 3:10 WVV). Bron: NBB, 2026-00426961.
| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2025 | microschema | 26-08-2026 | 2026-00426961 | |
| 31-12-2024 | microschema | 28-08-2025 | 2025-00420034 | |
| 31-12-2023 | microschema | 28-08-2024 | 2024-00395435 | |
| 31-12-2022 | microschema | 30-08-2023 | 2023-00393545 | |
| 31-12-2021 | microschema | 31-08-2022 | 2022-20390822 | |
| 31-12-2020 | microschema | 30-08-2021 | 2021-64900301 | |
| 31-12-2019 | microschema | 30-10-2020 | 2020-67900524 | |
| 31-12-2018 | microschema | 29-08-2019 | 2019-62800144 | |
| 31-12-2017 | microschema | 30-07-2018 | 2018-39200242 | |
| 31-12-2016 | microschema | 28-08-2017 | 2017-48000473 | |
| 31-12-2015 | volledig schema | 29-08-2016 | 2016-48200120 | |
| 31-12-2014 | volledig schema | 28-08-2015 | 2015-48900557 | |
| 31-12-2013 | volledig schema | 26-08-2014 | 2014-46100038 | |
| 31-12-2012 | volledig schema | 30-08-2013 | 2013-57300130 | |
| 31-12-2011 | volledig schema | 26-07-2012 | 2012-33500482 | |
| 31-12-2010 | volledig schema | 22-08-2011 | 2011-41400120 | |
| 31-12-2009 | volledig schema | 30-08-2010 | 2010-46400303 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.572 | 13.184 | 10.490 | 10.916 | 10.179 | 8.712 | 4.899 | 14.519 | 7.258 | 19.888 | 68.799 | 69.733 | 53.989 | 17.365 | 55.162 | 73.566 | 55.168 | ||
| 12.223 | 11.831 | 8.887 | 8.704 | 7.529 | 5.541 | 1.452 | 9.330 | 1.843 | 12.705 | 45.483 | 48.191 | 55.394 | 12.727 | 40.351 | 53.434 | 40.086 | ||
| 40.558 | 0 | 0 | 0 | 0 | -2.054 | 5.685 | 504 | 0 | -2.500 | 1.950 | 0 | 203.334 | 2.500 | 34.098 | 101.256 | 19.689 | ||
| -29.700 | -4.190 | -8.978 | -6.131 | -11.177 | -4.482 | -20.222 | -4.945 | -18.633 | -9.470 | 16.429 | 30.981 | 52.597 | -74.589 | 4.874 | 54.771 | - | ||
| -16.394 | 21.399 | 21.608 | 30.550 | 39.110 | 48.387 | 57.091 | 77.402 | 84.038 | 96.323 | 95.004 | 94.052 | 60.441 | 81.656 | 77.807 | 64.321 | 31.196 | ||
| 75,0% | 74,3% | 66,8% | 61,2% | 57,2% | 53,1% | 51,4% | 50,2% | 47,9% | 47,2% | 43,5% | 44,9% | 38,3% | 54,3% | 49,8% | 38,4% | 68,5% | ||
| 0,37 | 2,21 | 1,94 | 2,40 | 3,02 | 3,28 | 4,17 | 5,37 | 5,91 | 5,48 | 3,51 | 5,06 | 2,96 | 6,34 | 3,80 | 2,52 | 2,45 | ||
| 0,33 | 0,35 | 0,50 | 0,63 | 0,75 | 0,88 | 0,95 | 0,99 | 1,09 | 1,12 | 1,30 | 1,23 | 1,61 | 0,84 | 1,01 | 1,61 | 0,46 | ||
| 1,7% | 2,5% | -0,2% | -0,6% | -1,8% | -3,7% | -7,1% | -0,6% | -8,5% | -0,7% | 16,3% | 17,5% | 6,5% | 1,7% | 27,4% | 42,0% | 76,9% | ||
| 1,3% | 1,9% | -0,1% | -0,4% | -1,0% | -2,0% | -3,6% | -0,3% | -4,1% | -0,3% | 7,1% | 7,8% | 2,5% | 0,9% | 13,6% | 16,1% | 52,7% | ||
| 7,77 | 8,14 | 4,88 | 4,02 | 3,16 | - | - | - | - | - | - | - | - | - | - | - | - |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Investeringen
aanschaffingen van vaste activa| Post | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Materiële vaste activa | € 40.558 | - | - | - | - |
| € 10.199 | € 8.845 | € 9.107 | € 9.385 | € 9.682 |
Bron: toelichting bij de jaarrekeningen 2021 tot 2025 (staat van de vaste activa)
Inzichten over FEDUVAL
Het bedrijfsresultaat van 2025 is 22% lager dan in 2024.
Het aandeel van de schulden in het balanstotaal zakt van 25,7% naar 25,0%. Het eigen vermogen is hoger en de schuld is lager.