ELEMEC
Jaarrekening 2025
verkort schema, neergelegd op 31-08-2026, 31 dagen te laat€ 76.178
▲ 12,2%
€ 46.259
▲ 12,8%
€ 99.668
▲ 6,9%
€ 523.444
▲ 25,1%
92,2%
▲ 1,4 procentpunt
8,77
▲ 1,71
Omzet en EBIT-marge zijn niet gepubliceerd. In het verkort schema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 280.000. Geschat: waarschijnlijk tussen € 180.000 en € 420.000.
Balans
balanstotaal € 893.578 op 31-12-2025Wat de onderneming bezitHoe dat betaald is
in euro
in euro
Positie in de sector
92,2%
Hoger dan 95% van 9.967 ondernemingen in 2025.
8,77
Hoger dan 93% van 9.830 ondernemingen in 2025.
11,2%
Hoger dan 70% van 9.899 ondernemingen in 2025.
ELEMEC
Middelste helft van de sector
80% van de sector
Verkorte jaarrekeningen in de sector gespecialiseerde bouw (NACE 43)
Nettoresultaat: middelste helft · Eigen vermogen: hoogste kwart · Balanstotaal: middelste helft · Werkkapitaal: hoogste kwart
Personeel
Personeelskosten gedeeld door het gemiddeld aantal voltijdse equivalenten.
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | |||||||||||||||||||
20/58 |
893.578 | 799.719 | 776.178 | 644.493 | 545.799 | 434.936 | 441.551 | 425.610 | 354.739 | 399.362 | 473.485 | 520.447 | 535.426 | 547.162 | 540.671 | 241.532 | 202.314 | 185.116 | |
21/28 |
302.806 | 312.217 | 321.862 | 342.481 | 271.736 | 268.992 | 269.151 | 284.591 | 260.093 | 275.066 | 258.235 | 430.499 | 447.171 | 465.807 | 470.352 | 172.719 | 141.920 | 127.358 | |
22/27 |
293.506 | 302.917 | 312.562 | 333.181 | 262.436 | 259.692 | 259.851 | 275.291 | 260.093 | 275.066 | 258.235 | 430.499 | 447.171 | 465.807 | 470.352 | 172.719 | 141.920 | 127.358 | |
22 |
261.260 | 272.536 | 290.387 | 304.721 | 260.651 | 258.370 | 255.733 | 263.745 | 240.765 | 247.746 | 240.782 | 427.911 | 441.575 | 452.056 | 448.754 | 136.669 | 98.757 | 101.463 | |
23 |
1.975 | 1.358 | - | - | - | - | 304 | 608 | 913 | 1.428 | 902 | 1.592 | 2.383 | 2.279 | 1.269 | 4.131 | 6.493 | 8.459 | |
24 |
30.271 | 29.023 | 22.175 | 28.460 | 1.785 | 1.322 | 3.719 | 10.746 | 18.128 | 25.510 | 16.073 | 422 | 2.543 | 10.706 | 19.467 | 31.919 | 36.670 | 17.436 | |
26 |
- | - | - | - | - | - | 96 | 191 | 287 | 383 | 479 | 574 | 670 | 766 | 862 | - | - | - | |
28 |
9.300 | 9.300 | 9.300 | 9.300 | 9.300 | 9.300 | 9.300 | 9.300 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
590.773 | 487.503 | 454.316 | 302.012 | 274.064 | 165.944 | 172.400 | 141.019 | 94.647 | 124.296 | 215.249 | 89.948 | 88.255 | 81.356 | 70.319 | 68.813 | 60.394 | 57.758 | |
40/41 |
140.769 | 138.720 | 142.101 | 144.129 | 155.272 | 113.625 | 91.700 | 98.236 | 46.441 | 37.831 | 36.468 | 25.142 | 34.885 | 17.339 | 21.387 | 21.705 | 11.739 | 14.314 | |
40 |
140.113 | 137.385 | 135.177 | 137.593 | 146.687 | 99.375 | 84.587 | 81.610 | 31.265 | 7.672 | 17.616 | 20.025 | 33.388 | 17.008 | 5.972 | 20.813 | 9.749 | 13.764 | |
41 |
655 | 1.335 | 6.923 | 6.536 | 8.585 | 14.250 | 7.113 | 16.627 | 15.177 | 30.158 | 18.851 | 5.117 | 1.497 | 331 | 15.415 | 892 | 1.990 | 550 | |
54/58 |
447.878 | 345.860 | 307.595 | 153.283 | 116.958 | 51.000 | 79.405 | 42.783 | 47.640 | 85.233 | 177.608 | 63.548 | 50.798 | 61.454 | 46.529 | 45.473 | 46.864 | 42.860 | |
490/1 |
2.127 | 2.923 | 4.621 | 4.600 | 1.833 | 1.318 | 1.294 | - | 566 | 1.232 | 1.173 | 1.258 | 2.572 | 2.563 | 2.403 | 1.635 | 1.791 | 584 | |
| Balans: passiva | |||||||||||||||||||
10/49 |
893.578 | 799.719 | 776.178 | 644.493 | 545.799 | 434.936 | 441.551 | 425.610 | 354.739 | 399.362 | 473.485 | 520.447 | 535.426 | 547.162 | 540.671 | 241.532 | 202.314 | 185.116 | |
10/15 |
824.196 | 726.128 | 634.529 | 508.075 | 419.558 | 307.320 | 289.374 | 270.293 | 213.983 | 215.518 | 240.951 | 237.862 | 210.212 | 183.173 | 144.430 | 127.147 | 91.800 | 60.663 | |
10/11 |
6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | 6.500 | |
100 |
- | - | - | - | - | - | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | 18.600 | |
101 |
- | - | - | - | - | - | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | 12.100 | |
13 |
425.860 | 326.860 | 246.860 | 146.860 | 96.860 | 46.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 41.860 | 40.650 | |
130/1 |
- | - | - | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 1.860 | 650 | |
1311 |
- | - | - | 1.860 | 1.860 | 1.860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
425.860 | 326.860 | 246.860 | 145.000 | 95.000 | 45.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | |
14 |
391.836 | 392.768 | 381.169 | 354.715 | 316.198 | 253.960 | 241.014 | 221.933 | 165.623 | 167.158 | 192.591 | 189.502 | 161.852 | 134.813 | 96.070 | 78.787 | 43.440 | 13.513 | |
17/49 |
69.383 | 73.591 | 141.649 | 136.418 | 126.241 | 127.616 | 152.177 | 155.317 | 140.756 | 183.844 | 232.533 | 282.585 | 325.214 | 363.989 | 396.241 | 114.385 | 110.514 | 124.453 | |
17 |
- | - | - | - | - | - | 21.083 | 44.083 | 67.083 | 100.802 | 133.955 | 166.572 | 198.681 | 230.310 | 261.483 | 64.141 | 71.474 | 78.420 | |
170/4 |
- | - | - | - | - | - | 21.083 | 44.083 | 67.083 | 100.802 | 133.955 | 166.572 | 198.681 | 230.310 | 261.483 | 64.141 | 71.474 | 78.420 | |
42/48 |
67.329 | 68.966 | 138.173 | 133.025 | 123.616 | 125.250 | 128.541 | 109.651 | 72.920 | 81.978 | 97.085 | 114.097 | 123.952 | 130.742 | 132.778 | 50.105 | 38.870 | 46.001 | |
42 |
- | - | - | - | - | 21.083 | 23.000 | 23.000 | 33.718 | 33.153 | 32.617 | 32.109 | 31.629 | 31.173 | 30.742 | 7.333 | 6.946 | 6.580 | |
43 |
15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | - | - | 27.000 | |
430/8 |
15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | 13.750 | - | - | 27.000 | |
44 |
1.938 | 3.943 | 7.173 | 10.072 | 3.437 | 7.068 | 16.232 | 12.529 | 3.823 | 6.626 | 11.796 | 19.610 | 9.165 | 17.402 | 13.802 | 22.290 | 1.672 | 1.699 | |
440/4 |
1.938 | 3.943 | 7.173 | 10.072 | 3.437 | 7.068 | 16.232 | 12.529 | 3.823 | 6.626 | 11.796 | 19.610 | 9.165 | 17.402 | 13.802 | 22.290 | 1.672 | 1.699 | |
45 |
21.812 | 20.974 | 21.644 | 17.808 | 23.225 | 19.332 | 16.364 | 13.880 | 2.759 | 4.294 | 2.250 | 3.472 | 12.374 | 7.234 | 9.752 | 13.391 | 24.160 | 6.678 | |
450/3 |
21.812 | 20.974 | 21.644 | 17.808 | 23.225 | 10.332 | 7.364 | 4.880 | 2.759 | 4.294 | 2.250 | 3.472 | 10.874 | 5.734 | 8.226 | 11.865 | 20.480 | 6.678 | |
454/9 |
- | - | - | - | - | 9.000 | 9.000 | 9.000 | - | - | - | - | 1.500 | 1.500 | 1.526 | 1.526 | 3.680 | - | |
47/48 |
28.578 | 29.049 | 94.356 | 90.145 | 81.953 | 62.767 | 57.946 | 45.242 | 18.869 | 24.155 | 36.673 | 45.156 | 57.034 | 61.182 | 64.732 | 7.091 | 6.092 | 4.044 | |
492/3 |
2.054 | 4.625 | 3.476 | 3.394 | 2.626 | 2.366 | 2.552 | 1.583 | 753 | 1.064 | 1.493 | 1.916 | 2.581 | 2.938 | 1.980 | 139 | 170 | 32 | |
| Resultatenrekening | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 600 | - | 22.359 | 1.357 | - | - | - | - | - | - | |
9900 |
76.178 | 67.903 | 113.656 | 45.175 | 110.641 | 47.171 | 57.987 | 94.510 | 18.816 | -2.289 | 1.728 | 65.299 | 76.987 | 103.230 | 95.271 | 83.580 | 91.308 | 130.590 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.752 | 13.757 | - | |
630 |
27.810 | 25.145 | 22.628 | 15.905 | 10.323 | 12.232 | 15.884 | 18.624 | 14.974 | 16.925 | 11.749 | 16.672 | 23.207 | 25.780 | 64.632 | 23.657 | 17.019 | 47.785 | |
640/8 |
2.109 | 1.765 | 1.044 | 1.265 | 5.593 | 5.981 | 8.679 | 1.431 | 1.238 | 1.258 | 2.371 | 1.959 | 2.289 | 2.088 | 1.237 | 1.570 | 1.030 | 1.387 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 988 | - | - | - | |
9901 |
46.259 | 40.993 | 89.984 | 28.005 | 94.724 | 28.958 | 33.425 | 74.455 | 2.605 | -20.472 | -12.392 | 46.668 | 51.491 | 75.361 | 29.402 | 60.105 | 59.502 | 81.418 | |
75/76B |
75.000 | 75.014 | 75.016 | 75.169 | 50.045 | - | 6 | 59 | 186 | 471 | 56 | 143 | 215 | 107 | 440 | 180 | 233 | 1.380 | |
75 |
75.000 | 75.014 | 75.016 | 75.169 | 50.045 | - | 6 | 59 | 186 | 58 | 56 | 143 | 215 | 107 | 440 | 180 | 233 | 1.380 | |
76B |
- | - | - | - | - | - | - | - | - | 413 | - | - | - | - | - | - | - | - | |
65/66B |
2.526 | 5.180 | 4.102 | 4.150 | 3.373 | 3.362 | 3.982 | 3.803 | 4.326 | 5.433 | 7.027 | 9.127 | 10.607 | 12.260 | 7.190 | 4.545 | 5.627 | 1.978 | |
65 |
2.526 | 5.180 | 4.102 | 4.150 | 3.373 | 3.362 | 3.982 | 3.803 | 4.326 | 5.433 | 7.027 | 9.127 | 10.607 | 12.260 | 7.190 | 4.545 | 5.627 | 1.978 | |
9903 |
118.733 | 110.827 | 160.898 | 99.023 | 141.396 | 25.596 | 29.449 | 70.710 | -1.535 | -25.434 | 2.996 | 39.041 | 41.099 | 63.208 | 21.664 | 55.740 | 54.108 | 80.820 | |
67/77 |
19.066 | 17.628 | 32.843 | 8.907 | 29.158 | 6.844 | 9.556 | 13.600 | - | - | -93 | 11.391 | 14.060 | 17.966 | 4.381 | 12.393 | 14.971 | 26.657 | |
9904 |
99.668 | 93.199 | 128.055 | 90.117 | 112.238 | 18.752 | 19.893 | 57.110 | -1.535 | -25.434 | 3.089 | 27.650 | 27.039 | 45.242 | 17.283 | 43.347 | 39.137 | 54.163 | |
9905 |
99.668 | 93.199 | 128.055 | 90.117 | 112.238 | 18.752 | 19.893 | 57.110 | -1.535 | -25.434 | 3.089 | 27.650 | 27.039 | 45.242 | 17.283 | 43.347 | 39.137 | 54.163 | |
| Resultaatverwerking | |||||||||||||||||||
9906 |
492.436 | 474.368 | 482.769 | 406.315 | 366.198 | 259.766 | 241.826 | 222.733 | 165.623 | 167.158 | 192.591 | 189.502 | 161.852 | 141.313 | 96.070 | 86.787 | 52.650 | 54.163 | |
14P |
392.768 | 381.169 | 354.715 | 316.198 | 253.960 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
99.000 | 80.000 | 100.000 | 50.000 | 50.000 | 5.000 | - | - | - | - | - | - | - | - | - | - | 1.210 | 40.650 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.210 | 650 | |
6921 |
99.000 | 80.000 | 100.000 | 50.000 | 50.000 | 5.000 | - | - | - | - | - | - | - | - | - | - | - | 40.000 | |
694/7 |
1.600 | 1.600 | 1.600 | 1.600 | - | 806 | 812 | 800 | - | - | - | - | - | 6.500 | - | 8.000 | 8.000 | - | |
694 |
1.600 | 1.600 | 1.600 | 1.600 | - | 806 | 812 | 800 | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6.500 | - | 8.000 | 8.000 | - | |
| Sociale balans | |||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,5 | - | |
Gepresteerde uren1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 813 | - | |
| Document | |||||||||||||||||||
De toelichting bij deze jaarrekening telt 9 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening bij de NBB.
Bron: Jaarrekening 2025 bij de NBB, neergelegd op 31-08-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwamJaarrekening 2025 neergelegd, 31 dagen na de termijn. De jaarrekening werd neergelegd op 31 augustus 2026. De termijn liep af op 31 juli 2026, 7 maanden na de afsluiting op 31 december 2025 (artikel 3:10 WVV). Bron: NBB, 2026-00502110.
| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2025 | verkort schema | 31-08-2026 | 2026-00502110 | |
| 31-12-2024 | verkort schema | 30-09-2025 | 2025-00527354 | |
| 31-12-2023 | verkort schema | 31-10-2024 | 2024-00531524 | |
| 31-12-2022 | verkort schema | 31-08-2023 | 2023-00427374 | |
| 31-12-2021 | verkort schema | 15-11-2022 | 2022-20522145 | |
| 31-12-2020 | verkort schema | 25-10-2021 | 2021-73300313 | |
| 31-12-2019 | verkort schema | 30-09-2020 | 2020-57700227 | |
| 31-12-2018 | verkort schema | 31-08-2019 | 2019-63400442 | |
| 31-12-2017 | microschema | 27-08-2018 | 2018-50400419 | |
| 31-12-2016 | microschema | 28-08-2017 | 2017-48900228 | |
| 31-12-2015 | verkort schema | 31-08-2016 | 2016-58400334 | |
| 31-12-2014 | verkort schema | 27-08-2015 | 2015-49400366 | |
| 31-12-2013 | verkort schema | 29-07-2014 | 2014-35900024 | |
| 31-12-2012 | verkort schema | 21-08-2013 | 2013-44100050 | |
| 31-12-2011 | verkort schema | 10-08-2012 | 2012-40000252 | |
| 31-12-2010 | verkort schema | 22-08-2011 | 2011-42100450 | |
| 31-12-2009 | verkort schema | 19-08-2010 | 2010-42800194 | |
| 31-12-2008 | verkort schema | 17-08-2009 | 2009-58300332 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74.069 | 66.138 | 112.612 | 43.910 | 105.047 | 41.190 | 49.309 | 93.079 | 17.579 | -3.547 | -643 | 63.340 | 74.698 | 101.141 | 94.034 | 83.762 | 76.521 | 129.203 | ||
| 127.478 | 118.344 | 150.683 | 106.021 | 122.562 | 30.984 | 35.777 | 75.735 | 13.439 | -8.509 | 14.838 | 44.322 | 50.246 | 71.023 | 81.915 | 67.004 | 56.156 | 101.948 | ||
| 18.399 | 15.500 | 2.009 | 86.650 | 13.067 | 12.073 | 444 | 43.123 | 0 | 33.756 | 20.091 | 0 | 4.571 | 21.235 | 363.752 | 54.456 | 31.581 | 173.828 | ||
| 102.018 | 38.265 | 154.312 | 36.325 | 65.958 | -28.405 | 36.623 | -4.857 | -37.593 | -92.376 | 114.060 | 12.750 | -10.656 | 14.925 | 1.056 | -1.391 | 4.004 | - | ||
| 523.444 | 418.536 | 316.144 | 168.987 | 150.448 | 40.693 | 43.858 | 31.368 | 21.727 | 42.318 | 118.164 | -24.149 | -35.697 | -49.386 | -62.459 | 18.708 | 21.524 | 11.757 | ||
| 92,2% | 90,8% | 81,8% | 78,8% | 76,9% | 70,7% | 65,5% | 63,5% | 60,3% | 54,0% | 50,9% | 45,7% | 39,3% | 33,5% | 26,7% | 52,6% | 45,4% | 32,8% | ||
| 8,77 | 7,07 | 3,29 | 2,27 | 2,22 | 1,32 | 1,34 | 1,29 | 1,30 | 1,52 | 2,22 | 0,79 | 0,71 | 0,62 | 0,53 | 1,37 | 1,55 | 1,26 | ||
| 0,08 | 0,10 | 0,22 | 0,27 | 0,30 | 0,42 | 0,53 | 0,57 | 0,66 | 0,85 | 0,97 | 1,19 | 1,55 | 1,99 | 2,74 | 0,90 | 1,20 | 2,05 | ||
| 12,1% | 12,8% | 20,2% | 17,7% | 26,8% | 6,1% | 6,9% | 21,1% | -0,7% | -11,8% | 1,3% | 11,6% | 12,9% | 24,7% | 12,0% | 34,1% | 42,6% | 89,3% | ||
| 11,2% | 11,7% | 16,5% | 14,0% | 20,6% | 4,3% | 4,5% | 13,4% | -0,4% | -6,4% | 0,7% | 5,3% | 5,0% | 8,3% | 3,2% | 17,9% | 19,3% | 29,3% | ||
| 29,32 | 12,77 | 27,45 | 10,58 | 31,14 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Investeringen
aanschaffingen van vaste activa| Post | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Materiële vaste activa | € 18.399 | € 15.500 | € 2.009 | € 86.650 | € 13.067 |
| € 27.810 | € 25.145 | € 22.628 | € 15.905 | € 10.323 |
Bron: toelichting bij de jaarrekeningen 2021 tot 2025 (staat van de vaste activa)
Inzichten over ELEMEC
Het bedrijfsresultaat van 2025 is 13% hoger dan in 2024. Dat is een herstel na de daling in 2024.
Het aandeel van de schulden in het balanstotaal zakt van 9,2% naar 7,8%. Het eigen vermogen is hoger en de schuld is lager.