C-EXPRESS
Jaarrekening 2019
verkort schema, neergelegd op 07-08-2020, 7 dagen te laatOmzet en EBIT-marge zijn niet gepubliceerd. In het verkort schema zijn ze niet verplicht. De getoonde omzet is een schatting uit de brutomarge.
Omzet ≈ € 1,9 mln. Geschat: waarschijnlijk tussen € 1,1 mln en € 3,2 mln.
Balans
balanstotaal € 698.877 op 31-12-2019in euro
Personeel
€ 39.806
Personeelskosten gedeeld door het gemiddeld aantal voltijdse equivalenten.
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | |||||||||||||||
20/58 |
698.877 | 886.979 | 1,2 mln | 1,4 mln | 1,8 mln | 2,1 mln | 1,7 mln | 912.951 | 577.923 | 389.771 | 382.686 | 416.251 | 533.135 | 488.058 | |
21/28 |
145.371 | 181.518 | 352.781 | 539.672 | 829.828 | 1,1 mln | 785.592 | 209.594 | 17.123 | 40.217 | 71.987 | 102.991 | 143.078 | 91.638 | |
21 |
17.500 | 21.000 | 24.500 | 28.000 | 31.500 | - | - | - | - | - | - | - | - | - | |
22/27 |
22.927 | 51.573 | 235.731 | 496.122 | 781.968 | 1,1 mln | 785.592 | 209.594 | 17.123 | 40.065 | 71.835 | 102.839 | 142.926 | 91.576 | |
22 |
7.450 | 2.009 | 61.587 | 71.851 | 85.078 | 96.330 | - | - | - | - | - | - | - | - | |
23 |
6.890 | 0 | 4.712 | 9.928 | 18.133 | 24.856 | 10.392 | - | - | - | - | 119 | 268 | 447 | |
24 |
7.779 | 17.721 | 35.848 | 97.217 | 87.788 | 163.469 | 124.724 | 46.973 | 17.123 | 40.065 | 53.405 | 65.861 | 87.369 | 17.411 | |
26 |
- | - | - | - | 37.056 | 43.806 | 50.556 | - | - | - | - | - | - | - | |
28 |
104.945 | 108.945 | 92.550 | 15.550 | 16.360 | 1.125 | - | - | - | 152 | 152 | 152 | 152 | 62 | |
29/58 |
553.506 | 705.461 | 824.953 | 821.342 | 964.146 | 984.205 | 924.449 | 703.356 | 560.799 | 349.554 | 310.700 | 313.261 | 390.057 | 396.420 | |
3 |
6.634 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
6.634 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
445.894 | 591.414 | 712.227 | 743.241 | 919.800 | 963.630 | 852.516 | 617.871 | 546.029 | 327.656 | 280.603 | 273.553 | 358.695 | 357.262 | |
40 |
412.538 | 524.270 | 665.394 | 673.211 | 865.097 | 885.596 | 793.689 | 554.604 | 496.579 | 257.221 | 216.445 | 243.573 | 205.124 | 243.355 | |
41 |
33.356 | 67.144 | 46.832 | 70.030 | 54.703 | 78.034 | 58.827 | 63.267 | 49.450 | 70.435 | 64.158 | 29.980 | 153.571 | 113.908 | |
54/58 |
- | - | 36.676 | - | - | - | 70.515 | 85.327 | 13.950 | 13.326 | 22.110 | 18.583 | 4.884 | 21.535 | |
490/1 |
100.977 | 114.048 | 76.051 | 78.101 | 44.346 | 20.575 | 1.418 | 158 | 821 | 8.573 | 7.987 | 21.125 | 26.477 | 17.623 | |
| Balans: passiva | |||||||||||||||
10/49 |
698.877 | 886.979 | 1,2 mln | 1,4 mln | 1,8 mln | 2,1 mln | 1,7 mln | 912.951 | 577.923 | 389.771 | 382.686 | 416.251 | 533.135 | 488.058 | |
10/15 |
34.940 | -80.566 | -204.639 | -338.756 | -469.308 | -314.403 | -107.517 | 159.829 | 102.848 | 67.363 | 62.683 | 82.319 | 59.902 | 89.242 | |
10/11 |
6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | 6.200 | |
100 |
18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | 18.592 | |
101 |
12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | 12.392 | |
12 |
- | - | 492.622 | - | - | - | - | - | - | - | - | - | - | - | |
13 |
5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | 5.617 | |
130 |
1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | 1.859 | |
133 |
3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | 3.758 | |
14 |
23.123 | -92.383 | -216.457 | -350.573 | -481.125 | -326.221 | -119.334 | 148.012 | 91.031 | 55.545 | 50.866 | 70.501 | 48.085 | 77.425 | |
19 |
- | - | 492.622 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
663.937 | 967.545 | 1,4 mln | 1,7 mln | 2,3 mln | 2,4 mln | 1,8 mln | 753.122 | 475.075 | 322.409 | 320.004 | 333.933 | 473.233 | 398.817 | |
17 |
- | 17.993 | 85.077 | 233.319 | 463.922 | 761.546 | 619.373 | 171.437 | 4.414 | 19.863 | 55.720 | 87.072 | 117.393 | 90.869 | |
170/4 |
- | 17.993 | 85.077 | 233.319 | 463.922 | 761.546 | 619.373 | 171.437 | 4.414 | 19.863 | 55.720 | 87.072 | 117.393 | 90.869 | |
42/48 |
663.937 | 949.552 | 1,3 mln | 1,5 mln | 1,8 mln | 1,6 mln | 1,2 mln | 581.685 | 468.757 | 302.546 | 264.284 | 246.861 | 355.839 | 304.566 | |
42 |
- | - | 152.850 | 232.879 | 377.307 | 381.097 | 272.171 | 75.115 | 18.861 | 51.072 | 54.748 | 48.977 | 57.777 | 41.233 | |
43 |
185.555 | 272.933 | 431.028 | 370.307 | 437.263 | 447.781 | 175.000 | - | - | 7.422 | - | - | 4.727 | - | |
430/8 |
185.555 | 272.933 | 100.000 | 100.000 | 150.000 | 175.000 | 175.000 | - | - | 7.422 | - | - | 4.727 | - | |
439 |
- | - | 331.028 | 270.307 | 287.263 | 272.781 | - | - | - | - | - | - | - | - | |
44 |
35.194 | 112.013 | 176.261 | 275.982 | 621.413 | 463.245 | 461.859 | 416.198 | 399.600 | 218.845 | 180.437 | 172.783 | 264.236 | 230.677 | |
440/4 |
35.194 | 112.013 | 176.261 | 275.982 | 621.413 | 463.245 | 461.859 | 416.198 | 399.600 | 218.845 | 180.437 | 172.783 | 264.236 | 230.677 | |
45 |
443.188 | 564.606 | 537.158 | 587.283 | 346.638 | 277.016 | 243.870 | 90.373 | 34.336 | 25.199 | 28.869 | 24.716 | 27.077 | 21.115 | |
450/3 |
147.531 | 141.528 | 114.465 | 216.762 | 68.504 | 78.143 | 54.175 | 18.203 | 4.213 | 5.260 | 7.666 | 6.356 | 17.668 | 21.115 | |
454/9 |
295.657 | 423.078 | 422.693 | 370.521 | 278.134 | 198.873 | 189.695 | 72.170 | 30.123 | 19.939 | 21.203 | 18.360 | 9.409 | - | |
47/48 |
- | - | - | - | 16.740 | 18.271 | 19.102 | - | 15.960 | 8 | 230 | 385 | 2.022 | 11.541 | |
492/3 |
- | - | - | - | - | 69.813 | 26.183 | - | 1.904 | - | - | - | - | 3.381 | |
| Resultatenrekening | |||||||||||||||
76A |
- | - | 1,6 mln | - | 21.971 | 9.011 | 1.316 | 13.231 | 272 | 2.259 | 9.597 | - | 500 | 3.758 | |
9900 |
798.975 | 1,0 mln | 1,4 mln | 1,9 mln | 1,7 mln | 1,7 mln | 1,9 mln | 519.027 | 317.991 | 234.084 | 190.767 | 260.186 | 99.622 | 123.811 | |
62 |
557.286 | 693.724 | 928.295 | 1,4 mln | 1,5 mln | 1,5 mln | 1,0 mln | 352.090 | 193.639 | 167.829 | 151.713 | 133.326 | 63.365 | - | |
630 |
65.369 | 109.774 | 278.534 | 303.013 | 278.281 | 327.350 | 1,1 mln | 75.272 | 27.245 | 47.090 | 54.723 | 40.087 | 41.671 | 32.491 | |
631/4 |
- | - | - | - | - | - | - | - | - | -5.485 | - | 5.485 | -9.686 | - | |
640/8 |
54.366 | 75.397 | 86.124 | 75.587 | 47.124 | 61.747 | 37.735 | 10.832 | 27.474 | 12.789 | 7.792 | 6.689 | 16.293 | 7.253 | |
66A |
- | - | - | - | 15.612 | 21.728 | - | 4.667 | - | - | - | 41.142 | 5.200 | - | |
9901 |
121.954 | 129.977 | 106.073 | 184.033 | -104.359 | -136.071 | -238.721 | 80.833 | 69.634 | 11.861 | -23.461 | 74.599 | -12.021 | 84.066 | |
75/76B |
323 | 88 | 70.554 | 107 | 503 | 10.424 | 2.940 | 207 | 2.568 | 471 | 3.526 | 2.302 | 402 | 136 | |
75 |
323 | 88 | 70.554 | 107 | 503 | 10.424 | 2.940 | 207 | 2.568 | 471 | 3.526 | 2.302 | 402 | 136 | |
65/66B |
6.772 | 5.991 | 42.510 | 53.588 | 57.139 | 68.063 | 32.501 | 10.159 | 12.186 | 9.910 | 9.298 | 13.343 | 11.584 | 8.876 | |
65 |
6.772 | 5.991 | 42.510 | 53.588 | 57.139 | 68.063 | 32.501 | 10.159 | 12.186 | 9.910 | 9.298 | 13.343 | 11.584 | 8.876 | |
9903 |
115.506 | 124.073 | 134.116 | 130.552 | -154.637 | -206.427 | -266.965 | 79.445 | 60.288 | 4.680 | -19.636 | 22.416 | -27.903 | 79.084 | |
67/77 |
- | - | - | - | 268 | 459 | 381 | 22.464 | 9.802 | - | - | - | 1.436 | 23.924 | |
9904 |
115.506 | 124.073 | 134.116 | 130.552 | -154.905 | -206.886 | -267.346 | 56.981 | 50.486 | 4.680 | -19.636 | 22.416 | -29.339 | 55.161 | |
9905 |
115.506 | 124.073 | 134.116 | 130.552 | -154.905 | -206.886 | -267.346 | 56.981 | 50.486 | 4.680 | -19.636 | 22.416 | -29.339 | 55.161 | |
| Resultaatverwerking | |||||||||||||||
9906 |
23.123 | -92.383 | -216.457 | -350.573 | -481.125 | -326.221 | -119.334 | 148.012 | 106.031 | 55.545 | 50.866 | 70.501 | 48.085 | 81.182 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3.758 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3.758 | |
694/7 |
- | - | - | - | - | - | - | - | 15.000 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 15.000 | - | - | - | - | - | |
| Sociale balans | |||||||||||||||
9087 |
14 | 14 | 34,1 | 34,1 | 34,1 | 30,1 | 22,8 | 7,1 | 4,3 | 4,2 | 4 | 3,5 | 1,4 | - | |
Gepresteerde uren1013 |
24.830 | 24.640 | 64.785 | 64.785 | 64.785 | 62.125 | 45.766 | 16.392 | 9.140 | 8.030 | 6.404 | 5.950 | 2.280 | - | |
| Document | |||||||||||||||
De jaarrekeningen van 6 oudere boekjaren (2000-2005) zijn neergelegd als document zonder cijfergegevens, bijvoorbeeld als scan.
Bron: Jaarrekening 2019 (PDF), neergelegd op 07-08-2020.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwamJaarrekening 2019 neergelegd, 7 dagen na de termijn. De jaarrekening werd neergelegd op 7 augustus 2020. De termijn liep af op 31 juli 2020, 7 maanden na de afsluiting op 31 december 2019 (artikel 3:10 WVV). Bron: NBB, 2020-39600030.
| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2019 | verkort schema | 07-08-2020 | 2020-39600030 | |
| 31-12-2018 | verkort schema | 07-08-2020 | 2020-39800254 | |
| 31-12-2017 | microschema | 23-04-2019 | 2019-10300220 | |
| 31-12-2016 | verkort schema | 20-07-2017 | 2017-33100228 | |
| 31-12-2015 | verkort schema | 29-07-2016 | 2016-38200124 | |
| 31-12-2014 | verkort schema | 12-06-2015 | 2015-16500485 | |
| 31-12-2013 | verkort schema | 08-08-2014 | 2014-40900387 | |
| 31-12-2012 | verkort schema | 09-08-2013 | 2013-41200592 | |
| 31-12-2011 | verkort schema | 22-06-2012 | 2012-20800409 | |
| 31-12-2010 | verkort schema | 30-06-2011 | 2011-23800117 | |
| 31-12-2009 | verkort schema | 25-06-2010 | 2010-21600015 | |
| 31-12-2008 | verkort schema | 08-07-2009 | 2009-38800101 | |
| 31-12-2007 | verkort schema | 12-07-2008 | 2008-41000205 | |
| 31-12-2006 | verkort schema | 22-06-2007 | 2007-27200139 | |
| 31-12-2005 | verkort schema | 21-06-2006 | 2006-29000071 | |
| 31-12-2004 | verkort schema | 15-06-2005 | 2005-26501046 | |
| 30-09-2003 | verkort schema | 25-03-2004 | 2004-08601318 | |
| 30-09-2002 | verkort schema | 28-04-2003 | 2003-12202395 | |
| 30-09-2001 | verkort schema | 15-03-2002 | 2002-06702257 | |
| 30-09-2000 | verkort schema | 11-04-2001 | 2001-09504923 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 187.324 | 239.751 | 384.606 | 487.046 | 173.923 | 191.280 | 841.760 | 156.105 | 96.879 | 58.951 | 31.262 | 114.686 | 29.650 | 116.557 | ||
| 180.875 | 233.847 | 412.650 | 433.565 | 123.377 | 120.464 | 813.134 | 132.253 | 77.730 | 51.770 | 35.087 | 62.503 | 12.332 | 87.651 | ||
| 33.223 | 16.395 | 18.142 | 12.857 | 80.140 | 727.597 | 1,7 mln | 274.410 | 4.303 | 20.001 | 23.719 | 0 | 100.311 | 92.893 | ||
| - | - | - | - | - | - | -14.812 | 71.377 | 625 | -8.784 | 3.527 | 13.699 | -16.650 | - | ||
| -110.431 | -244.090 | -472.343 | -645.109 | -835.214 | -603.205 | -247.553 | 121.671 | 92.043 | 47.008 | 46.416 | 66.400 | 34.217 | 91.853 | ||
| 5,0% | -9,1% | -17,4% | -24,9% | -26,2% | -14,9% | -6,3% | 17,5% | 17,8% | 17,3% | 16,4% | 19,8% | 11,2% | 18,3% | ||
| 0,83 | 0,74 | 0,64 | 0,56 | 0,54 | 0,62 | 0,79 | 1,21 | 1,20 | 1,16 | 1,18 | 1,27 | 1,10 | 1,30 | ||
| 0,82 | 0,74 | 0,64 | 0,56 | 0,54 | 0,62 | 0,79 | 1,21 | 1,20 | 1,16 | 1,18 | 1,27 | 1,10 | 1,30 | ||
| 19,00 | - | - | - | - | - | - | 4,71 | 4,62 | 4,79 | 5,11 | 4,06 | 7,90 | 4,47 | ||
| 330,6% | - | - | - | - | - | - | 35,7% | 49,1% | 6,9% | -31,3% | 27,2% | -49,0% | 61,8% | ||
| 16,5% | 14,0% | 11,4% | 9,6% | -8,6% | -9,8% | -15,6% | 6,2% | 8,7% | 1,2% | -5,1% | 5,4% | -5,5% | 11,3% |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Inzichten over C-EXPRESS
Het bedrijfsresultaat van 2019 is 6% lager dan in 2018.
Het aandeel van de schulden in het balanstotaal is 95,0%.
- 2018 Personeel (VTE) -59% tegenover 2017. De jaarrekening volgt nu het verkort schema, vorig jaar het microschema.