VIVARDENT IMMO
La probabilité de faillite calculée de VIVARDENT IMMO sur 12 mois est de 1,0% (faible). Les comptes annuels de 2024 montrent des capitaux propres de €391k et un résultat net de €-51k. Les capitaux propres diminuent d'environ 9,6 % par an sur les exercices déposés. La solvabilité se classe au-dessus de 50 % des 4949 entreprises du même secteur (exercice 2024). L'entreprise est active depuis 2021 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €391k |
| Résultat net | €-51k |
| Mieux que le secteur | 50% |
| Active | 4 ans |
Profil fragile, attention surtout à rentabilité.
Estimation statistique fondée sur des sources publiques, pas un conseil de crédit ni une constatation. Comment calculons-nous cela ?
Le détail complet du score, son historique par exercice et la limite de crédit indicative se débloquent avec Plus.
Voir les plans →Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 16,4% | 16,7% | |
| Résultat net | €-51k | €2k | |
| Capitaux propres | €391k | €27k | |
| Marge brute d'exploitation | €119k | €27k | |
| Total actif | €2,39M | €302k |
| Exercice | 2024 |
|---|---|
| Chiffre d'affaires | - |
| EBITDA | €119k |
| Résultat net | €-51k |
| Cash-flow | €48k |
| Frais de personnel | - |
| Impôts sur le résultat | - |
| Dividendes | - |
| Total actif | €2,39M |
| Capitaux propres | €391k |
| Dettes | €2,00M |
| dont ≤ 1 an | €488k |
| dont > 1 an | €1,51M |
| Fonds de roulement | €-271k |
| Employés (ETP) | - |
| 2024 | |
|---|---|
| Current ratio | 0,44 |
| Quick ratio | 0,44 |
| Ratio fonds de roulement | -11,3% |
| Solvabilité | 16,4% |
| Debt / equity | 5,12 |
| Endettement à long terme | 3,87 |
| Interest coverage | 1,69 |
| Rentabilité brute | - |
| Rentabilité nette | - |
| ROA | -2,1% |
| ROE | -13,0% |
| Marge EBITDA | - |
| Crédit clients (DSO) | - |
| Crédit fournisseurs (DPO) | - |
| Rotation des stocks | - |
| Jours de stock (DSI) | - |
| Poste | Code | 2024 |
|---|---|---|
| Bilan, Actif | ||
| TOTAL DE L'ACTIF | 20/58 | €2,39M |
| Actifs immobilisés | 21/28 | €2,17M |
| Immobilisations corporelles | 22/27 | €2,17M |
| Actifs circulants | 29/58 | €217k |
| Créances à un an au plus | 40/41 | €163k |
| Valeurs disponibles | 54/58 | €54k |
| Bilan, Passif | ||
| TOTAL DU PASSIF | 10/49 | €2,39M |
| Capitaux propres | 10/15 | €391k |
| Apport / capital | 10/11 | €480k |
| Bénéfice (perte) reporté(e) | 14 | €-89k |
| Dettes | 17/49 | €2,00M |
| Dettes à plus d'un an | 17 | €1,51M |
| Dettes à un an au plus | 42/48 | €488k |
| Compte de résultats | ||
| Marge brute d'exploitation | 9900 | €119k |
| Résultat d'exploitation | 9901 | €20k |
| Produits financiers | 75 | €0 |
| Charges financières | 65 | €70k |
| Résultat avant impôts | 9903 | €-51k |
| Résultat de l'exercice | 9904 | €-51k |
| Résultat à affecter | 9905 | €-51k |
| NACE primaire | Activités immobilières(68110) |
| Forme juridique | SRL(610) |
| Date de constitution | 08-09-2021 |
| Status | Actif |
| Code postal | 4140 |
Parcelles liées à cette entreprise via ses adresses BCE (siège, unités d'établissement, succursales), croisées avec le plan parcellaire cadastral. Ceci montre où l'entreprise est active, pas un registre de propriété.
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 62100D1759/00A000 | Wallonie | 2 245 m² | - | - |
Une seule chronologie de tout ce qui est arrivé à cette entreprise, publications, événements d'insolvabilité et de cycle de vie, changements administratifs et comptes annuels déposés.
22-04-2025 Augmentation de capital de 13.750 € à 13.750 €
- €0 → €13.750
- Inbreng in geld · Apport en numéraire
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 13750.0,
"delta_eur": 13750.0,
"before_eur": 0.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Monsieur Jean-Michel JEROME",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 25,
"contribution_amount_eur": 13750.0
}
],
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 25,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 550.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 13750.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Beno\u00EEt Maghe",
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-04-22",
"filing_date": "2025-04-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-04-15",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2025-04-15"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "SRL BDGEST",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Xavier BIOUL",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Daniel HONHON",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Francis GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Pascal GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Fr\u00E9d\u00E9ric GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Nicolas GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur J\u00C9ROME Jean-Michel",
"role": null,
"n_shares": 25,
"share_class": null
}
],
"share_classes_after": []
}25-09-2024 Transfert du siège social vers SPRIMONT
- Sur Stapelette 1 à 4140 SPRIMONT
Détails techniques
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Sur Stapelette 1 \u00E0 4140 SPRIMONT",
"city": "SPRIMONT",
"region": "waals_gewest",
"street": "Sur Stapelette",
"country": "BE",
"postcode": "4140",
"box_number": null,
"street_number": "1",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "missing",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-09-25",
"filing_date": "2024-09-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-09-12",
"unanimous": true
},
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xavier Bioul",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"Annexes du Moniteur belge"
]
}12-03-2024 1 administrateur nommé, 1 démissionnaire
- Xavier Bioul, Gedelegeerd bestuurder
- Xavier Bioul, Gedelegeerd bestuurder
Détails techniques
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Xavier Bioul",
"address": "Rue Thier aux Fourches 6 \u00E0 4140 SPRIMONT",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-07-01",
"evidence_quote": "D\u0027acter la d\u00E9mission de Monsieur Xavier Bioul, domicil\u00E9 Rue Thier aux Fourches 6 \u00E0 4140 SPRIMONT en tant qu\u0027Administrateur avec date d\u0027effet au 01.07.2023",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-07-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Xavier Bioul",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0720.557.372",
"name": "BD Gest SRL",
"address": null,
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-07-01",
"evidence_quote": "D\u0027acter la nomination de la soci\u00E9t\u00E9 BD Gest SRL repris \u00E0 la BCE au num\u00E9ro BE0720.557.372 repr\u00E9sent\u00E9 par Monsieur Xavier Bioul en tant qu\u0027Administrateur avec date d\u0027effet au 01.07.2023.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-07-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "LIEGE",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-03-12",
"filing_date": "2024-03-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-02-19",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMM\u041E",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xavier Bioul",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}28-12-2022 Augmentation de capital de 430.000 € à 430.000 €
- €0 → €430.000
- Inbreng in geld · Apport en numéraire
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 430000.0,
"delta_eur": 430000.0,
"before_eur": 0.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Xavier BIOUL",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 220,
"contribution_amount_eur": 110000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Daniel HONHON",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 320,
"contribution_amount_eur": 160000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Francis GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Pascal GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Nicolas GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
}
],
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 860,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 500.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 430000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Beno\u00EEt Maghe",
"firm_city": null,
"firm_name": "Paul Scav\u00E9e \u0026 Beno\u00EEt Maghe, Notaires associ\u00E9s",
"office_city": "Xhoris",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2022-12-28",
"filing_date": "2022-12-23",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-21",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2022-12-21"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "BDGEST",
"role": "aandeelhouder",
"n_shares": 860,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Xavier BIOUL",
"role": "aandeelhouder",
"n_shares": 220,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Daniel HONHON",
"role": "aandeelhouder",
"n_shares": 320,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Francis GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Pascal GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Nicolas GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
}
],
"share_classes_after": []
}Générez une note structurée et factuelle à partir de tous les signaux de ce dossier : risque, santé financière, structure de propriété, mandats et comparaison sectorielle.
| Dénomination légaleFR | VIVARDENT IMMO |