VIVARDENT IMMO
De berekende faillissementskans van VIVARDENT IMMO over 12 maanden bedraagt 1,0% (laag). De jaarrekening over 2024 toont een eigen vermogen van €391k en een nettoresultaat van €-51k. Het eigen vermogen krimpt met ~9,6% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 50% van 4949 sectorgenoten (boekjaar 2024). Het bedrijf is actief sinds 2021 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €391k |
| Netto resultaat | €-51k |
| Beter dan sector | 50% |
| Actief | 4 jaar |
Kwetsbaar profiel, let vooral op rentabiliteit.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 16,4% | 16,7% | |
| Nettoresultaat | €-51k | €2k | |
| Eigen vermogen | €391k | €27k | |
| Bruto bedrijfsmarge | €119k | €27k | |
| Totaal activa | €2,39M | €302k |
| Boekjaar | 2024 |
|---|---|
| Omzet | - |
| EBITDA | €119k |
| Nettoresultaat | €-51k |
| Cashflow | €48k |
| Personeelskosten | - |
| Belastingen op het resultaat | - |
| Dividenden | - |
| Totaal activa | €2,39M |
| Eigen vermogen | €391k |
| Schulden | €2,00M |
| waarvan ≤ 1 jaar | €488k |
| waarvan > 1 jaar | €1,51M |
| Werkkapitaal | €-271k |
| Werknemers (VTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0,44 |
| Quick ratio | 0,44 |
| Werkkapitaalratio | -11,3% |
| Solvabiliteit | 16,4% |
| Debt / equity | 5,12 |
| Langetermijnschuldgraad | 3,87 |
| Interest coverage | 1,69 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | -2,1% |
| ROE | -13,0% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2024 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €2,39M |
| Vaste activa | 21/28 | €2,17M |
| Materiële vaste activa | 22/27 | €2,17M |
| Vlottende activa | 29/58 | €217k |
| Vorderingen op ten hoogste één jaar | 40/41 | €163k |
| Liquide middelen | 54/58 | €54k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €2,39M |
| Eigen vermogen | 10/15 | €391k |
| Inbreng / kapitaal | 10/11 | €480k |
| Overgedragen winst (verlies) | 14 | €-89k |
| Schulden | 17/49 | €2,00M |
| Schulden op meer dan één jaar | 17 | €1,51M |
| Schulden op ten hoogste één jaar | 42/48 | €488k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €119k |
| Bedrijfsresultaat | 9901 | €20k |
| Financiële opbrengsten | 75 | €0 |
| Financiële kosten | 65 | €70k |
| Resultaat vóór belasting | 9903 | €-51k |
| Resultaat van het boekjaar | 9904 | €-51k |
| Te bestemmen resultaat | 9905 | €-51k |
| NACE primair | Vastgoedactiviteiten(68110) |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 08-09-2021 |
| Status | Actief |
| Postcode | 4140 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 62100D1759/00A000 | Wallonië | 2.245 m² | - | - |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
22-04-2025 Kapitaalverhoging van €13.750 tot €13.750
- €0 → €13.750
- Inbreng in geld · Apport en numéraire
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 13750.0,
"delta_eur": 13750.0,
"before_eur": 0.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Monsieur Jean-Michel JEROME",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 25,
"contribution_amount_eur": 13750.0
}
],
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 25,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 550.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 13750.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Beno\u00EEt Maghe",
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-04-22",
"filing_date": "2025-04-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-04-15",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2025-04-15"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "SRL BDGEST",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Xavier BIOUL",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Daniel HONHON",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Francis GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Pascal GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Fr\u00E9d\u00E9ric GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Nicolas GERMAIN",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur J\u00C9ROME Jean-Michel",
"role": null,
"n_shares": 25,
"share_class": null
}
],
"share_classes_after": []
}25-09-2024 Zetelverplaatsing naar SPRIMONT
- Sur Stapelette 1 à 4140 SPRIMONT
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Sur Stapelette 1 \u00E0 4140 SPRIMONT",
"city": "SPRIMONT",
"region": "waals_gewest",
"street": "Sur Stapelette",
"country": "BE",
"postcode": "4140",
"box_number": null,
"street_number": "1",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "missing",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-09-25",
"filing_date": "2024-09-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-09-12",
"unanimous": true
},
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xavier Bioul",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"Annexes du Moniteur belge"
]
}12-03-2024 1 bestuurder benoemd, 1 ontslagnemend
- Xavier Bioul, Gedelegeerd bestuurder
- Xavier Bioul, Gedelegeerd bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Xavier Bioul",
"address": "Rue Thier aux Fourches 6 \u00E0 4140 SPRIMONT",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-07-01",
"evidence_quote": "D\u0027acter la d\u00E9mission de Monsieur Xavier Bioul, domicil\u00E9 Rue Thier aux Fourches 6 \u00E0 4140 SPRIMONT en tant qu\u0027Administrateur avec date d\u0027effet au 01.07.2023",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-07-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Xavier Bioul",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0720.557.372",
"name": "BD Gest SRL",
"address": null,
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-07-01",
"evidence_quote": "D\u0027acter la nomination de la soci\u00E9t\u00E9 BD Gest SRL repris \u00E0 la BCE au num\u00E9ro BE0720.557.372 repr\u00E9sent\u00E9 par Monsieur Xavier Bioul en tant qu\u0027Administrateur avec date d\u0027effet au 01.07.2023.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-07-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "LIEGE",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-03-12",
"filing_date": "2024-03-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-02-19",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMM\u041E",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xavier Bioul",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}28-12-2022 Kapitaalverhoging van €430.000 tot €430.000
- €0 → €430.000
- Inbreng in geld · Apport en numéraire
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 430000.0,
"delta_eur": 430000.0,
"before_eur": 0.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Xavier BIOUL",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 220,
"contribution_amount_eur": 110000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Daniel HONHON",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 320,
"contribution_amount_eur": 160000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Francis GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Pascal GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Nicolas GERMAIN",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 80,
"contribution_amount_eur": 40000.0
}
],
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 860,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 500.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 430000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Beno\u00EEt Maghe",
"firm_city": null,
"firm_name": "Paul Scav\u00E9e \u0026 Beno\u00EEt Maghe, Notaires associ\u00E9s",
"office_city": "Xhoris",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2022-12-28",
"filing_date": "2022-12-23",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-21",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2022-12-21"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.645.175",
"name_full": "VIVARDENT IMMO",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "BDGEST",
"role": "aandeelhouder",
"n_shares": 860,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Xavier BIOUL",
"role": "aandeelhouder",
"n_shares": 220,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Daniel HONHON",
"role": "aandeelhouder",
"n_shares": 320,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Francis GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Pascal GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Nicolas GERMAIN",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
}
],
"share_classes_after": []
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | VIVARDENT IMMO |