HEDERA 22
La probabilité de faillite calculée de HEDERA 22 sur 12 mois est de 0,3% (très faible). Les comptes annuels de 2023 montrent des capitaux propres de €738k et un résultat net de €-496k. Les capitaux propres progressent d'environ 92,1 % par an sur les exercices déposés. La solvabilité se classe au-dessus de 36 % des 285 entreprises du même secteur (exercice 2023). L'entreprise est active depuis 2015 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €738k |
| Résultat net | €-496k |
| Effectif (ETP) | 8,3 |
| Mieux que le secteur | 36% |
Profil mitigé : fort en stabilité, plus faible en rentabilité.
Estimation statistique fondée sur des sources publiques, pas un conseil de crédit ni une constatation. Comment calculons-nous cela ?
Le détail complet du score, son historique par exercice et la limite de crédit indicative se débloquent avec Plus.
Voir les plans →Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 27,0% | 40,6% | |
| Résultat net | €-496k | €26k | |
| Capitaux propres | €738k | €70k | |
| Marge brute d'exploitation | €301k | €71k | |
| Frais de personnel | €582k | €314k |
| Exercice | 2023 |
|---|---|
| Chiffre d'affaires | €280k |
| EBITDA | €-282k |
| Résultat net | €-496k |
| Cash-flow | €-300k |
| Frais de personnel | €582k |
| Impôts sur le résultat | €-32k |
| Dividendes | - |
| Total actif | €2,73M |
| Capitaux propres | €738k |
| Dettes | €1,99M |
| dont ≤ 1 an | €370k |
| dont > 1 an | €1,61M |
| Fonds de roulement | €575k |
| Employés (ETP) | 8,3 |
| 2023 | |
|---|---|
| Current ratio | 2,56 |
| Quick ratio | 2,56 |
| Ratio fonds de roulement | 21,0% |
| Solvabilité | 27,0% |
| Debt / equity | 2,70 |
| Endettement à long terme | 2,18 |
| Interest coverage | -5,63 |
| Rentabilité brute | -119,7% |
| Rentabilité nette | -177,1% |
| ROA | -18,2% |
| ROE | -67,2% |
| Marge EBITDA | -100,9% |
| Crédit clients (DSO) | 8d |
| Crédit fournisseurs (DPO) | 20d |
| Rotation des stocks | - |
| Jours de stock (DSI) | - |
| Poste | Code | 2023 |
|---|---|---|
| Bilan, Actif | ||
| TOTAL DE L'ACTIF | 20/58 | €2,73M |
| Actifs immobilisés | 21/28 | €1,78M |
| Frais d'établissement | 20 | €3k |
| Immobilisations incorporelles | 21 | €1,34M |
| Immobilisations corporelles | 22/27 | €447k |
| Actifs circulants | 29/58 | €944k |
| Créances à un an au plus | 40/41 | €315k |
| Placements de trésorerie | 50/53 | €250k |
| Valeurs disponibles | 54/58 | €303k |
| Bilan, Passif | ||
| TOTAL DU PASSIF | 10/49 | €2,73M |
| Capitaux propres | 10/15 | €738k |
| Apport / capital | 10/11 | €1,10M |
| Réserves | 13 | €2k |
| Bénéfice (perte) reporté(e) | 14 | €-1,29M |
| Dettes | 17/49 | €1,99M |
| Dettes à plus d'un an | 17 | €1,61M |
| Dettes à un an au plus | 42/48 | €370k |
| Dettes commerciales à un an au plus | 44 | €34k |
| Compte de résultats | ||
| Chiffre d'affaires | 70 | €280k |
| Marge brute d'exploitation | 9900 | €301k |
| Résultat d'exploitation | 9901 | €-479k |
| Produits financiers | 75 | €924 |
| Charges financières | 65 | €50k |
| Résultat avant impôts | 9903 | €-528k |
| Impôts sur le résultat | 67/77 | €-32k |
| Résultat de l'exercice | 9904 | €-496k |
| Résultat à affecter | 9905 | €-496k |
| NACE primaire | Programmation, conseil informatique(62200) |
| Forme juridique | SA(014) |
| Date de constitution | 28-05-2015 |
| Status | Actif |
| Code postal | 4000 |
Parcelles liées à cette entreprise via ses adresses BCE (siège, unités d'établissement, succursales), croisées avec le plan parcellaire cadastral. Ceci montre où l'entreprise est active, pas un registre de propriété.
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 62826C0046/00C002 | Wallonie | 2,9 ha | 1 · 423 m² | 8,1 m · 2 ét. |
| 62803B0206/00G002 | Wallonie | 807 m² | 1 · 128 m² | 26,3 m · 6 ét. |
Une seule chronologie de tout ce qui est arrivé à cette entreprise, publications, événements d'insolvabilité et de cycle de vie, changements administratifs et comptes annuels déposés.
03-06-2025 AYDOGDU Roman nommé liquidateur
- AYDOGDU Roman, Liquidateur
Détails techniques
{
"events": [
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BDO, r\u00E9viseurs d\u0027entreprises",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "COLSON Christophe",
"address": null,
"birth_date": null,
"profession": "commissaire",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BDO R\u00E9viseurs d\u0027Entreprises",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Opinion sans r\u00E9serve Nous avons proc\u00E9d\u00E9 au contr\u00F4le de l\u0027\u00E9tat r\u00E9sumant la situation active et passive joint \u00E0 la proposition de dissolution de HEDERA 22 SA (ci-apr\u00E8s \u003C la Soci\u00E9t\u00E9 \u00BB), \u00E9tabli en vertu du r\u00E9f\u00E9rentiel comptable applicable en Belgique. \u00C0 notre avis, l\u0027\u00E9tat r\u00E9sumant la situation active et",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "liquidateur",
"person": {
"rrn": null,
"name": "AYDOGDU Roman",
"address": "4000 Li\u00E8ge, rue Louvrex 55-57",
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": null,
"office_city": "Herstal",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-06-03",
"filing_date": "2025-05-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-05-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Geoffrey GAUTHY",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027assembl\u00E9e comportant les procurations, le rapport de l\u0027organe d\u0027administration, l\u0027\u00E9tat comptable et le rapport du r\u00E9viseur",
"l\u0027homologation du Tribunal sur le liquidateur"
],
"corrected_publication_numac": null
}31-12-2024 Dirk INZE nommé administrateur
- Dirk INZE, Bestuurder
Détails techniques
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Dirk INZE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire valide en date du 4 octobre 2024, pour une dur\u00E9e de 3 (trois) ans, le mandat d\u0027administrateur ind\u00E9pendant de Monsieur Dirk INZE.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "3"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Dirk INZE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Par ailleurs, l\u0027assembl\u00E9e d\u00E9cide de donner de tout pouvoir d\u0027accomplir les formalit\u00E9s relatives \u00E0 la publication de la nomination d\u0027un administrateur ind\u00E9pendant aux Annexes du Moniteur belge \u00E0 Madame Val\u00E9rie Renard, directeur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-12-31",
"filing_date": "2024-12-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-10-04",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA-22",
"legal_form": "sa"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9rie Renard",
"org_rep_person_name": null,
"person_role_at_subject": "directeur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}11-07-2024 Augmentation de capital de 266.000 € à 1.370.000 €
- €1.104.000 → €1.370.000
- Inbreng in geld · Apport en numéraire
- 3 kapitaalbewegingen in deze akte
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1370000.0,
"delta_eur": 266000.0,
"before_eur": 1104000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 133,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 2000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 266000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "D",
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "warrant_issuance",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 126,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 126,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY, JACQUES \u0026 ROLANS \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-11",
"filing_date": "2024-07-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-07-09",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition de l\u2019assembl\u00E9e comprenant les procurations, le rapport du CA, le rapport du commissaire et l\u2019attestation bancaire",
"la coordination des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 235,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 423,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 217,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 0,
"class_name": "D",
"capital_share_eur": null,
"voting_rights_per_share": 0.0
}
]
}03-07-2023 Augmentation de capital de 580.000 € à 1.104.000 €
- €524.000 → €1.104.000
- Inbreng in geld · Apport en numéraire
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1104000.0,
"delta_eur": 580000.0,
"before_eur": 524000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 290,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 2000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 580000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY, JACQUES \u0026 ROLANS \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-07-03",
"filing_date": "2023-06-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-06-27",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019assembl\u00E9e comprenant les procurations et le rapport du CA",
"la coordination des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 235,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": null
},
{
"n_shares": 323,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": null
},
{
"n_shares": 184,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": null
}
]
}01-09-2022 Transfert du siège social de Esneux à Liège
- Rue de la Charrette 26 : 4130 Esneux → 4000 Liège, Boulevard du Rectorat, 27B
Détails techniques
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "4000 Li\u00E8ge, Boulevard du Rectorat, 27B",
"city": "Li\u00E8ge",
"region": "waals_gewest",
"street": "Boulevard du Rectorat",
"country": "BE",
"postcode": "4000",
"box_number": null,
"street_number": "27B",
"locality_suffix": null
},
"old_address": {
"raw": "Rue de la Charrette 26 : 4130 Esneux",
"city": "Esneux",
"region": "waals_gewest",
"street": "Rue de la Charrette",
"country": "BE",
"postcode": "4130",
"box_number": null,
"street_number": "26",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Jean-Michel GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY \u0026 JACQUES \u2013 Notaires Associ\u00E9s",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-09-01",
"filing_date": "2022-08-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-08-29",
"unanimous": null
},
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Michel GAUTHY",
"org_rep_person_name": null,
"person_role_at_subject": "notaire associ\u00E9"
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019assembl\u00E9e comprenant les procurations, le rapport du CA et l\u2019attestation de la banque",
"la coordination des statuts"
]
}Générez une note structurée et factuelle à partir de tous les signaux de ce dossier : risque, santé financière, structure de propriété, mandats et comparaison sectorielle.
| Dénomination légaleFR | HEDERA 22 |