HEDERA 22
De berekende faillissementskans van HEDERA 22 over 12 maanden bedraagt 0,3% (zeer laag). De jaarrekening over 2023 toont een eigen vermogen van €738k en een nettoresultaat van €-496k. Het eigen vermogen groeit met ~92,1% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 36% van 282 sectorgenoten (boekjaar 2023). Het bedrijf is actief sinds 2015 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €738k |
| Netto resultaat | €-496k |
| Werknemers (VTE) | 8,3 |
| Beter dan sector | 36% |
Gemengd profiel: sterk in stabiliteit, zwakker in rentabiliteit.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 27,0% | 40,9% | |
| Nettoresultaat | €-496k | €26k | |
| Eigen vermogen | €738k | €72k | |
| Bruto bedrijfsmarge | €301k | €71k | |
| Personeelskosten | €582k | €317k |
| Boekjaar | 2023 |
|---|---|
| Omzet | €280k |
| EBITDA | €-282k |
| Nettoresultaat | €-496k |
| Cashflow | €-300k |
| Personeelskosten | €582k |
| Belastingen op het resultaat | €-32k |
| Dividenden | - |
| Totaal activa | €2,73M |
| Eigen vermogen | €738k |
| Schulden | €1,99M |
| waarvan ≤ 1 jaar | €370k |
| waarvan > 1 jaar | €1,61M |
| Werkkapitaal | €575k |
| Werknemers (VTE) | 8,3 |
| 2023 | |
|---|---|
| Current ratio | 2,56 |
| Quick ratio | 2,56 |
| Werkkapitaalratio | 21,0% |
| Solvabiliteit | 27,0% |
| Debt / equity | 2,70 |
| Langetermijnschuldgraad | 2,18 |
| Interest coverage | -5,63 |
| Bruto rentabiliteit | -119,7% |
| Netto rentabiliteit | -177,1% |
| ROA | -18,2% |
| ROE | -67,2% |
| EBITDA-marge | -100,9% |
| Klantenkrediet (DSO) | 8d |
| Leverancierskrediet (DPO) | 20d |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2023 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €2,73M |
| Vaste activa | 21/28 | €1,78M |
| Oprichtingskosten | 20 | €3k |
| Immateriële vaste activa | 21 | €1,34M |
| Materiële vaste activa | 22/27 | €447k |
| Vlottende activa | 29/58 | €944k |
| Vorderingen op ten hoogste één jaar | 40/41 | €315k |
| Geldbeleggingen | 50/53 | €250k |
| Liquide middelen | 54/58 | €303k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €2,73M |
| Eigen vermogen | 10/15 | €738k |
| Inbreng / kapitaal | 10/11 | €1,10M |
| Reserves | 13 | €2k |
| Overgedragen winst (verlies) | 14 | €-1,29M |
| Schulden | 17/49 | €1,99M |
| Schulden op meer dan één jaar | 17 | €1,61M |
| Schulden op ten hoogste één jaar | 42/48 | €370k |
| Handelsschulden op ten hoogste één jaar | 44 | €34k |
| Resultatenrekening | ||
| Omzet | 70 | €280k |
| Bruto bedrijfsmarge | 9900 | €301k |
| Bedrijfsresultaat | 9901 | €-479k |
| Financiële opbrengsten | 75 | €924 |
| Financiële kosten | 65 | €50k |
| Resultaat vóór belasting | 9903 | €-528k |
| Belastingen op het resultaat | 67/77 | €-32k |
| Resultaat van het boekjaar | 9904 | €-496k |
| Te bestemmen resultaat | 9905 | €-496k |
| NACE primair | Computerprogrammering en consultancy(62200) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 28-05-2015 |
| Status | Actief |
| Postcode | 4000 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 62826C0046/00C002 | Wallonië | 2,9 ha | 1 · 423 m² | 8,1 m · 2 verd. |
| 62803B0206/00G002 | Wallonië | 807 m² | 1 · 128 m² | 26,3 m · 6 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
03-06-2025 AYDOGDU Roman benoemd tot liquidateur
- AYDOGDU Roman, Liquidateur
Technische details
{
"events": [
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BDO, r\u00E9viseurs d\u0027entreprises",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "COLSON Christophe",
"address": null,
"birth_date": null,
"profession": "commissaire",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BDO R\u00E9viseurs d\u0027Entreprises",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Opinion sans r\u00E9serve Nous avons proc\u00E9d\u00E9 au contr\u00F4le de l\u0027\u00E9tat r\u00E9sumant la situation active et passive joint \u00E0 la proposition de dissolution de HEDERA 22 SA (ci-apr\u00E8s \u003C la Soci\u00E9t\u00E9 \u00BB), \u00E9tabli en vertu du r\u00E9f\u00E9rentiel comptable applicable en Belgique. \u00C0 notre avis, l\u0027\u00E9tat r\u00E9sumant la situation active et",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "liquidateur",
"person": {
"rrn": null,
"name": "AYDOGDU Roman",
"address": "4000 Li\u00E8ge, rue Louvrex 55-57",
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": null,
"office_city": "Herstal",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-06-03",
"filing_date": "2025-05-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-05-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Geoffrey GAUTHY",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027assembl\u00E9e comportant les procurations, le rapport de l\u0027organe d\u0027administration, l\u0027\u00E9tat comptable et le rapport du r\u00E9viseur",
"l\u0027homologation du Tribunal sur le liquidateur"
],
"corrected_publication_numac": null
}31-12-2024 Dirk INZE benoemd tot bestuurder
- Dirk INZE, Bestuurder
Technische details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Dirk INZE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire valide en date du 4 octobre 2024, pour une dur\u00E9e de 3 (trois) ans, le mandat d\u0027administrateur ind\u00E9pendant de Monsieur Dirk INZE.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "3"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Dirk INZE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Par ailleurs, l\u0027assembl\u00E9e d\u00E9cide de donner de tout pouvoir d\u0027accomplir les formalit\u00E9s relatives \u00E0 la publication de la nomination d\u0027un administrateur ind\u00E9pendant aux Annexes du Moniteur belge \u00E0 Madame Val\u00E9rie Renard, directeur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-12-31",
"filing_date": "2024-12-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-10-04",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA-22",
"legal_form": "sa"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9rie Renard",
"org_rep_person_name": null,
"person_role_at_subject": "directeur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}11-07-2024 Kapitaalverhoging van €266.000 tot €1.370.000
- €1.104.000 → €1.370.000
- Inbreng in geld · Apport en numéraire
- 3 kapitaalbewegingen in deze akte
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1370000.0,
"delta_eur": 266000.0,
"before_eur": 1104000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 133,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 2000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 266000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "D",
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "warrant_issuance",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 126,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 126,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY, JACQUES \u0026 ROLANS \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-11",
"filing_date": "2024-07-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-07-09",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition de l\u2019assembl\u00E9e comprenant les procurations, le rapport du CA, le rapport du commissaire et l\u2019attestation bancaire",
"la coordination des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 235,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 423,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 217,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 0,
"class_name": "D",
"capital_share_eur": null,
"voting_rights_per_share": 0.0
}
]
}03-07-2023 Kapitaalverhoging van €580.000 tot €1.104.000
- €524.000 → €1.104.000
- Inbreng in geld · Apport en numéraire
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1104000.0,
"delta_eur": 580000.0,
"before_eur": 524000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 290,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 2000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 580000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY, JACQUES \u0026 ROLANS \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-07-03",
"filing_date": "2023-06-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-06-27",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019assembl\u00E9e comprenant les procurations et le rapport du CA",
"la coordination des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 235,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": null
},
{
"n_shares": 323,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": null
},
{
"n_shares": 184,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": null
}
]
}01-09-2022 Zetelverplaatsing van Esneux naar Liège
- Rue de la Charrette 26 : 4130 Esneux → 4000 Liège, Boulevard du Rectorat, 27B
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "4000 Li\u00E8ge, Boulevard du Rectorat, 27B",
"city": "Li\u00E8ge",
"region": "waals_gewest",
"street": "Boulevard du Rectorat",
"country": "BE",
"postcode": "4000",
"box_number": null,
"street_number": "27B",
"locality_suffix": null
},
"old_address": {
"raw": "Rue de la Charrette 26 : 4130 Esneux",
"city": "Esneux",
"region": "waals_gewest",
"street": "Rue de la Charrette",
"country": "BE",
"postcode": "4130",
"box_number": null,
"street_number": "26",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Jean-Michel GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY \u0026 JACQUES \u2013 Notaires Associ\u00E9s",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-09-01",
"filing_date": "2022-08-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-08-29",
"unanimous": null
},
"subject_company": {
"kbo": "0630.923.236",
"name_full": "HEDERA 22",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Michel GAUTHY",
"org_rep_person_name": null,
"person_role_at_subject": "notaire associ\u00E9"
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019assembl\u00E9e comprenant les procurations, le rapport du CA et l\u2019attestation de la banque",
"la coordination des statuts"
]
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | HEDERA 22 |