TFX: what changed
TFX
Largest movements
- Tangible fixed assets +€48,487
new in 2025: €48,487
- Receivables within one year +€8,833
up €8,833 (+100%), from €8,833 to €17,667
- Cash +€5,230
up €5,230 (+27.9%), from €18,728 to €23,958
mainly Trade debts (+€49,473) and Net result for the year (+€8,934)
- Trade debts +€49,473
up €49,473 (+1,508%), from €3,280 to €52,752
- Profit (loss) carried forward +€8,934
up €8,934 (+80.4%), from €11,105 to €20,039
- Tax, wage and social debts +€2,589
up €2,589 (+93.3%), from €2,776 to €5,366
- Other debts +€1,954
new in 2025: €1,954
- Depreciation +€5,860
new in 2025: €5,860
- Gross operating margin +€5,249
up €5,249 (+37.4%), from €14,037 to €19,286
- Taxes +€1,289
up €1,289 (+46.4%), from €2,776 to €4,066
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,561 | €90,111 | +€62,550 | +227% |
| Fixed assets | 21/28 | - | €48,487 | +€48,487 | |
| Tangible fixed assets | 22/27 | - | €48,487 | +€48,487 | |
| Furniture and vehicles | 24 | - | €48,487 | +€48,487 | |
| Current assets | 29/58 | €27,561 | €41,624 | +€14,063 | +51.0% |
| Amounts receivable within one year | 40/41 | €8,833 | €17,667 | +€8,833 | +100% |
| Trade receivables | 40 | €8,833 | €17,667 | +€8,833 | +100% |
| Cash at bank and in hand | 54/58 | €18,728 | €23,958 | +€5,230 | +27.9% |
| Total equity and liabilities | 10/49 | €27,561 | €90,111 | +€62,550 | +227% |
| Equity | 10/15 | €21,105 | €30,039 | +€8,934 | +42.3% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,105 | €20,039 | +€8,934 | +80.4% |
| Amounts payable | 17/49 | €6,456 | €60,072 | +€53,616 | +830% |
| Amounts payable within one year | 42/48 | €6,056 | €60,072 | +€54,016 | +892% |
| Trade debts | 44 | €3,280 | €52,752 | +€49,473 | +1,508% |
| Suppliers | 440/4 | €3,280 | €52,752 | +€49,473 | +1,508% |
| Taxes, remuneration and social security | 45 | €2,776 | €5,366 | +€2,589 | +93.3% |
| Taxes | 450/3 | €2,776 | €5,366 | +€2,589 | +93.3% |
| Other amounts payable | 47/48 | - | €1,954 | +€1,954 | |
| Accrued charges and deferred income | 492/3 | €400 | €0 | -€400 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €5,860 | +€5,860 | |
| Other operating charges | 640/8 | €156 | €251 | +€96 | +61.7% |
| Gross operating margin | 9900 | €14,037 | €19,286 | +€5,249 | +37.4% |
| Operating profit (loss) | 9901 | €13,881 | €13,175 | -€707 | -5.1% |
| Financial income | 75/76B | - | €8 | +€8 | |
| Recurring financial income | 75 | - | €8 | +€8 | |
| Financial charges | 65/66B | - | €182 | +€182 | |
| Recurring financial charges | 65 | - | €182 | +€182 | |
| Profit (loss) for the period before taxes | 9903 | €13,881 | €13,000 | -€882 | -6.4% |
| Income taxes | 67/77 | €2,776 | €4,066 | +€1,289 | +46.4% |
| Profit (loss) for the period | 9904 | €11,105 | €8,934 | -€2,171 | -19.6% |
| Profit (loss) for the period to be appropriated | 9905 | €11,105 | €8,934 | -€2,171 | -19.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.