B.E.M.V: what changed
What changed
B.E.M.V
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€2,523
2024 · -€2,361+€4,884
Equity
€20,162
2024 · €17,639+€2,523
Cash
€18,231
2024 · €14,797+€3,433
Balance sheet total
€434,250
2024 · €18,011+€416,240
Largest movements
Assets
- Tangible fixed assets +€393,784
new in 2025: €393,784
of which Land and buildings: +€393,116
- Deferred charges and accrued income +€10,727
new in 2025: €10,727
- Receivables within one year +€8,295
up €8,295 (+258%), from €3,213 to €11,509
of which Trade receivables: +€8,302
Equity and liabilities
- Other debts +€275,421
up €275,421 (+108,686%), from €253 to €275,675
- Debts after one year +€118,195
new in 2025: €118,195
- Current portion of long-term debt +€8,886
new in 2025: €8,886
- Trade debts +€7,732
up €7,732 (+14,697%), from €53 to €7,785
Income statement
- Gross operating margin +€31,620
up €31,620, from -€1,924 to €29,697
- Depreciation +€17,022
new in 2025: €17,022
- Financial charges +€5,273
up €5,273 (+10,545%), from €50 to €5,323
- Other operating charges +€3,338
up €3,338 (+862%), from €387 to €3,725
- Taxes +€1,104
new in 2025: €1,104
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€2,361
Gross operating margin
+€31,620
Depreciation
-€17,022
Other operating charges
-€3,338
Financial charges
-€5,273
Taxes
-€1,104
Result 2025
€2,523
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€287,158
Investment
-€410,806
Financing
+€127,081
Cash 2024
€14,797
From operations (derived)
+€287,158
Net result for the year
+€2,523
Depreciation
+€17,022
Receivables within one year
-€8,295
Deferred charges and accrued income
-€10,727
Trade debts
+€7,732
Tax, wage and social debts
+€2,709
Other debts
+€275,421
Accrued charges and deferred income
+€773
Investment (derived)
-€410,806
Investment in fixed assets (net)
-€410,806
Financing
+€127,081
Debts after one year
+€118,195
Current portion of long-term debt
+€8,886
Cash 2025
€18,231
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,011 | €434,250 | +€416,240 | +2,311% |
| Fixed assets | 21/28 | - | €393,784 | +€393,784 | |
| Tangible fixed assets | 22/27 | - | €393,784 | +€393,784 | |
| Land and buildings | 22 | - | €393,116 | +€393,116 | |
| Furniture and vehicles | 24 | - | €669 | +€669 | |
| Current assets | 29/58 | €18,011 | €40,466 | +€22,455 | +125% |
| Amounts receivable within one year | 40/41 | €3,213 | €11,509 | +€8,295 | +258% |
| Trade receivables | 40 | €3,207 | €11,509 | +€8,302 | +259% |
| Other amounts receivable | 41 | €7 | - | -€7 | |
| Cash at bank and in hand | 54/58 | €14,797 | €18,231 | +€3,433 | +23.2% |
| Deferred charges and accrued income | 490/1 | - | €10,727 | +€10,727 | |
| Total equity and liabilities | 10/49 | €18,011 | €434,250 | +€416,240 | +2,311% |
| Equity | 10/15 | €17,639 | €20,162 | +€2,523 | +14.3% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,361 | €162 | +€2,523 | |
| Amounts payable | 17/49 | €372 | €414,088 | +€413,717 | +111,298% |
| Amounts payable after more than one year | 17 | - | €118,195 | +€118,195 | |
| Financial debts | 170/4 | - | €118,195 | +€118,195 | |
| Amounts payable within one year | 42/48 | €306 | €295,055 | +€294,749 | +96,317% |
| Current portion of amounts payable after more than one year | 42 | - | €8,886 | +€8,886 | |
| Trade debts | 44 | €53 | €7,785 | +€7,732 | +14,697% |
| Suppliers | 440/4 | €53 | €7,785 | +€7,732 | +14,697% |
| Taxes, remuneration and social security | 45 | - | €2,709 | +€2,709 | |
| Taxes | 450/3 | - | €2,709 | +€2,709 | |
| Other amounts payable | 47/48 | €253 | €275,675 | +€275,421 | +108,686% |
| Accrued charges and deferred income | 492/3 | €66 | €838 | +€773 | +1,176% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €17,022 | +€17,022 | |
| Other operating charges | 640/8 | €387 | €3,725 | +€3,338 | +862% |
| Gross operating margin | 9900 | -€1,924 | €29,697 | +€31,620 | |
| Operating profit (loss) | 9901 | -€2,311 | €8,949 | +€11,260 | |
| Financial charges | 65/66B | €50 | €5,323 | +€5,273 | +10,545% |
| Recurring financial charges | 65 | €50 | €5,323 | +€5,273 | +10,545% |
| Profit (loss) for the period before taxes | 9903 | -€2,361 | €3,627 | +€5,988 | |
| Income taxes | 67/77 | - | €1,104 | +€1,104 | |
| Profit (loss) for the period | 9904 | -€2,361 | €2,523 | +€4,884 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,361 | €2,523 | +€4,884 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.