STUDIO RENÈS: what changed
STUDIO RENÈS
Largest movements
- Tangible fixed assets +€57,796
up €57,796 (+58.3%), from €99,079 to €156,875
- Receivables within one year -€21,123
down €21,123 (-70.2%), from €30,089 to €8,966
of which Trade receivables: -€12,625
- Intangible fixed assets +€8,019
new in 2025: €8,019
- Stocks and contracts +€6,000
up €6,000 (+64.9%), from €9,245 to €15,245
- Deferred charges and accrued income +€5,810
up €5,810 (+184%), from €3,159 to €8,969
- Other debts +€159,034
new in 2025: €159,034
- Profit (loss) carried forward -€141,802
down €141,802 (-412%), from -€34,437 to -€176,239
- Trade debts +€42,503
up €42,503 (+505%), from €8,423 to €50,926
- Debts after one year -€18,917
down €18,917 (-16.5%), from €114,424 to €95,508
- Accrued charges and deferred income -€10,303
no longer reported in 2025 (was €10,303)
- Staff costs +€59,658
up €59,658 (+1,741%), from €3,427 to €63,084
- Gross operating margin -€22,740
down €22,740 (-83.8%), from -€27,145 to -€49,885
- Depreciation +€20,812
up €20,812 (+4,559%), from €457 to €21,269
- Financial charges +€2,742
up €2,742 (+80.5%), from €3,408 to €6,150
- Other operating charges +€2,473
new in 2025: €2,473
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €145,171 | €198,299 | +€53,128 | +36.6% |
| Fixed assets | 21/28 | €99,079 | €165,119 | +€66,040 | +66.7% |
| Intangible fixed assets | 21 | - | €8,019 | +€8,019 | |
| Tangible fixed assets | 22/27 | €99,079 | €156,875 | +€57,796 | +58.3% |
| Plant, machinery and equipment | 23 | €1,852 | €7,085 | +€5,233 | +283% |
| Furniture and vehicles | 24 | - | €3,400 | +€3,400 | |
| Leasing and similar rights | 25 | - | €23,339 | +€23,339 | |
| Other tangible fixed assets | 26 | €97,227 | €123,051 | +€25,824 | +26.6% |
| Financial fixed assets | 28 | - | €225 | +€225 | |
| Current assets | 29/58 | €46,092 | €33,180 | -€12,912 | -28.0% |
| Stocks and contracts in progress | 3 | €9,245 | €15,245 | +€6,000 | +64.9% |
| Stocks | 30/36 | €9,245 | €15,245 | +€6,000 | +64.9% |
| Amounts receivable within one year | 40/41 | €30,089 | €8,966 | -€21,123 | -70.2% |
| Trade receivables | 40 | €21,047 | €8,422 | -€12,625 | -60.0% |
| Other amounts receivable | 41 | €9,042 | €545 | -€8,497 | -94.0% |
| Cash at bank and in hand | 54/58 | €3,599 | - | -€3,599 | |
| Deferred charges and accrued income | 490/1 | €3,159 | €8,969 | +€5,810 | +184% |
| Total equity and liabilities | 10/49 | €145,171 | €198,299 | +€53,128 | +36.6% |
| Equity | 10/15 | -€4,437 | -€146,239 | -€141,802 | -3,196% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,437 | -€176,239 | -€141,802 | -412% |
| Amounts payable | 17/49 | €149,608 | €344,538 | +€194,930 | +130% |
| Amounts payable after more than one year | 17 | €114,424 | €95,508 | -€18,917 | -16.5% |
| Financial debts | 170/4 | €114,424 | €95,508 | -€18,917 | -16.5% |
| Amounts payable within one year | 42/48 | €24,881 | €249,031 | +€224,150 | +901% |
| Current portion of amounts payable after more than one year | 42 | €13,720 | €21,676 | +€7,956 | +58.0% |
| Financial debts | 43 | - | €4,631 | +€4,631 | |
| Credit institutions | 430/8 | - | €4,631 | +€4,631 | |
| Trade debts | 44 | €8,423 | €50,926 | +€42,503 | +505% |
| Suppliers | 440/4 | €8,423 | €50,926 | +€42,503 | +505% |
| Taxes, remuneration and social security | 45 | €2,738 | €12,764 | +€10,025 | +366% |
| Taxes | 450/3 | - | €2,418 | +€2,418 | |
| Remuneration and social security | 454/9 | €2,738 | €10,346 | +€7,607 | +278% |
| Other amounts payable | 47/48 | - | €159,034 | +€159,034 | |
| Accrued charges and deferred income | 492/3 | €10,303 | - | -€10,303 | |
| Remuneration, social security and pensions | 62 | €3,427 | €63,084 | +€59,658 | +1,741% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €457 | €21,269 | +€20,812 | +4,559% |
| Other operating charges | 640/8 | - | €2,473 | +€2,473 | |
| Gross operating margin | 9900 | -€27,145 | -€49,885 | -€22,740 | -83.8% |
| Operating profit (loss) | 9901 | -€31,029 | -€136,712 | -€105,683 | -341% |
| Financial income | 75/76B | €0 | €1,059 | +€1,059 | +5,297,200% |
| Recurring financial income | 75 | €0 | €1,059 | +€1,059 | +5,297,200% |
| Financial charges | 65/66B | €3,408 | €6,150 | +€2,742 | +80.5% |
| Recurring financial charges | 65 | €3,408 | €6,150 | +€2,742 | +80.5% |
| Profit (loss) for the period before taxes | 9903 | -€34,437 | -€141,802 | -€107,366 | -312% |
| Profit (loss) for the period | 9904 | -€34,437 | -€141,802 | -€107,366 | -312% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,437 | -€141,802 | -€107,366 | -312% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.