Skip to content

MITHMA: what changed

What changed

MITHMA

BE 1011.775.920
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,554
2024 · -€1,921+€367
Equity
€525
2024 · €2,079-€1,554
Cash
€59
2024 · €79-€20
Balance sheet total
€3,409
2024 · €3,579-€170

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€150

    down €150 (-4.3%), from €3,500 to €3,350

Equity and liabilities
  • Profit (loss) carried forward -€1,554

    down €1,554 (-80.9%), from -€1,921 to -€3,475

  • Trade debts +€1,384

    up €1,384 (+92.3%), from €1,500 to €2,884

Income statement
  • Other operating charges -€275

    down €275 (-69.6%), from €395 to €120

  • Gross operating margin +€116

    up €116 (+7.7%), from -€1,500 to -€1,384

  • Financial charges +€24

    up €24 (+90.5%), from €26 to €50

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,921
Gross operating margin +€116
Other operating charges +€275
Financial charges -€24
Result 2025 -€1,554
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€20
Investment €0
Financing €0
Cash 2024 €79
Net result for the year -€1,554
Receivables within one year +€150
Trade debts +€1,384
Cash 2025 €59
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,579 €3,409 -€170 -4.8%
Current assets 29/58 €3,579 €3,409 -€170 -4.8%
Amounts receivable within one year 40/41 €3,500 €3,350 -€150 -4.3%
Other amounts receivable 41 €3,500 €3,350 -€150 -4.3%
Cash at bank and in hand 54/58 €79 €59 -€20 -25.3%
Total equity and liabilities 10/49 €3,579 €3,409 -€170 -4.8%
Equity 10/15 €2,079 €525 -€1,554 -74.8%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 -€1,921 -€3,475 -€1,554 -80.9%
Amounts payable 17/49 €1,500 €2,884 +€1,384 +92.3%
Amounts payable within one year 42/48 €1,500 €2,884 +€1,384 +92.3%
Trade debts 44 €1,500 €2,884 +€1,384 +92.3%
Suppliers 440/4 €1,500 €2,884 +€1,384 +92.3%
Other operating charges 640/8 €395 €120 -€275 -69.6%
Gross operating margin 9900 -€1,500 -€1,384 +€116 +7.7%
Operating profit (loss) 9901 -€1,895 -€1,504 +€391 +20.6%
Financial charges 65/66B €26 €50 +€24 +90.5%
Recurring financial charges 65 €26 €50 +€24 +90.5%
Profit (loss) for the period before taxes 9903 -€1,921 -€1,554 +€367 +19.1%
Profit (loss) for the period 9904 -€1,921 -€1,554 +€367 +19.1%
Profit (loss) for the period to be appropriated 9905 -€1,921 -€1,554 +€367 +19.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.