MME MR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MME MR
Largest movements
- Cash +€64,712
up €64,712 (+190.6%), from €33,955 to €98,667
mainly Net result for the year (+€66,443) and Tax, wage and social debts (+€7,355)
- Tangible fixed assets +€3,306
up €3,306 (+311.0%), from €1,063 to €4,369
of which Plant, machinery and equipment: +€3,694
- Receivables within one year +€3,289
new in 2025: €3,289
of which Trade receivables: +€2,837
- Profit (loss) carried forward +€66,443
up €66,443 (+315.5%), from €21,058 to €87,501
- Tax, wage and social debts +€7,355
up €7,355 (+77.7%), from €9,469 to €16,824
of which Taxes: +€9,555
- Other debts -€1,516
no longer reported in 2025 (was €1,516)
- Gross operating margin +€55,997
up €55,997 (+174.9%), from €32,014 to €88,011
- Taxes +€8,697
up €8,697 (+123.9%), from €7,019 to €15,716
- Staff costs +€1,426
up €1,426 (+37.4%), from €3,810 to €5,236
- Depreciation +€891
up €891 (+873.5%), from €102 to €993
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,018 | €106,325 | +€71,307 | +203.6% |
| Fixed assets | 21/28 | €1,063 | €4,369 | +€3,306 | +311.0% |
| Tangible fixed assets | 22/27 | €1,063 | €4,369 | +€3,306 | +311.0% |
| Plant, machinery and equipment | 23 | - | €3,694 | +€3,694 | |
| Furniture and vehicles | 24 | €1,063 | €675 | -€388 | -36.5% |
| Current assets | 29/58 | €33,955 | €101,956 | +€68,001 | +200.3% |
| Amounts receivable within one year | 40/41 | - | €3,289 | +€3,289 | |
| Trade receivables | 40 | - | €2,837 | +€2,837 | |
| Other amounts receivable | 41 | - | €452 | +€452 | |
| Cash at bank and in hand | 54/58 | €33,955 | €98,667 | +€64,712 | +190.6% |
| Total equity and liabilities | 10/49 | €35,018 | €106,325 | +€71,307 | +203.6% |
| Equity | 10/15 | €23,058 | €89,501 | +€66,443 | +288.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,058 | €87,501 | +€66,443 | +315.5% |
| Amounts payable | 17/49 | €11,960 | €16,824 | +€4,864 | +40.7% |
| Amounts payable within one year | 42/48 | €11,960 | €16,824 | +€4,864 | +40.7% |
| Trade debts | 44 | €975 | - | -€975 | |
| Suppliers | 440/4 | €975 | - | -€975 | |
| Taxes, remuneration and social security | 45 | €9,469 | €16,824 | +€7,355 | +77.7% |
| Taxes | 450/3 | €7,269 | €16,824 | +€9,555 | +131.4% |
| Remuneration and social security | 454/9 | €2,200 | - | -€2,200 | |
| Other amounts payable | 47/48 | €1,516 | - | -€1,516 | |
| Remuneration, social security and pensions | 62 | €3,810 | €5,236 | +€1,426 | +37.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €102 | €993 | +€891 | +873.5% |
| Other operating charges | 640/8 | - | €345 | +€345 | |
| Gross operating margin | 9900 | €32,014 | €88,011 | +€55,997 | +174.9% |
| Operating profit (loss) | 9901 | €28,102 | €81,437 | +€53,335 | +189.8% |
| Financial income | 75/76B | €4 | €800 | +€796 | +19900.0% |
| Recurring financial income | 75 | €4 | €800 | +€796 | +19900.0% |
| Financial charges | 65/66B | €29 | €78 | +€49 | +169.0% |
| Recurring financial charges | 65 | €29 | €78 | +€49 | +169.0% |
| Profit (loss) for the period before taxes | 9903 | €28,077 | €82,159 | +€54,082 | +192.6% |
| Income taxes | 67/77 | €7,019 | €15,716 | +€8,697 | +123.9% |
| Profit (loss) for the period | 9904 | €21,058 | €66,443 | +€45,385 | +215.5% |
| Profit (loss) for the period to be appropriated | 9905 | €21,058 | €66,443 | +€45,385 | +215.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.