Geweldig: what changed
Geweldig
Largest movements
- Tangible fixed assets +€119,966
up €119,966 (+115%), from €104,341 to €224,307
of which Land and buildings: +€117,576
- Receivables within one year +€5,400
up €5,400 (+119%), from €4,538 to €9,938
of which Trade receivables: +€6,472
- Other debts +€148,085
up €148,085 (+366%), from €40,500 to €188,585
- Profit (loss) carried forward -€22,510
down €22,510 (-103%), from -€21,911 to -€44,420
- Debts after one year -€7,828
down €7,828 (-9.6%), from €81,253 to €73,425
- Trade debts +€7,091
up €7,091 (+358%), from €1,980 to €9,071
- Depreciation +€2,536
up €2,536 (+241%), from €1,053 to €3,588
- Other operating charges -€2,124
down €2,124 (-23.5%), from €9,041 to €6,916
- Financial charges +€1,208
up €1,208 (+41.3%), from €2,926 to €4,133
- Gross operating margin +€1,018
up €1,018 (+11.4%), from -€8,892 to -€7,874
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,344 | €237,488 | +€125,144 | +111% |
| Fixed assets | 21/28 | €104,341 | €224,307 | +€119,966 | +115% |
| Tangible fixed assets | 22/27 | €104,341 | €224,307 | +€119,966 | +115% |
| Land and buildings | 22 | €102,829 | €220,405 | +€117,576 | +114% |
| Plant, machinery and equipment | 23 | - | €2,929 | +€2,929 | |
| Furniture and vehicles | 24 | €1,512 | €973 | -€539 | -35.6% |
| Current assets | 29/58 | €8,003 | €13,181 | +€5,178 | +64.7% |
| Amounts receivable within one year | 40/41 | €4,538 | €9,938 | +€5,400 | +119% |
| Trade receivables | 40 | €2,193 | €8,665 | +€6,472 | +295% |
| Other amounts receivable | 41 | €2,345 | €1,273 | -€1,072 | -45.7% |
| Cash at bank and in hand | 54/58 | €3,465 | €3,242 | -€222 | -6.4% |
| Total equity and liabilities | 10/49 | €112,344 | €237,488 | +€125,144 | +111% |
| Equity | 10/15 | -€18,911 | -€41,420 | -€22,510 | -119% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€21,911 | -€44,420 | -€22,510 | -103% |
| Amounts payable | 17/49 | €131,255 | €278,908 | +€147,653 | +112% |
| Amounts payable after more than one year | 17 | €81,253 | €73,425 | -€7,828 | -9.6% |
| Financial debts | 170/4 | €81,253 | €73,425 | -€7,828 | -9.6% |
| Amounts payable within one year | 42/48 | €50,002 | €205,483 | +€155,481 | +311% |
| Current portion of amounts payable after more than one year | 42 | €7,522 | €7,828 | +€306 | +4.1% |
| Trade debts | 44 | €1,980 | €9,071 | +€7,091 | +358% |
| Suppliers | 440/4 | €1,980 | €9,071 | +€7,091 | +358% |
| Other amounts payable | 47/48 | €40,500 | €188,585 | +€148,085 | +366% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,053 | €3,588 | +€2,536 | +241% |
| Other operating charges | 640/8 | €9,041 | €6,916 | -€2,124 | -23.5% |
| Gross operating margin | 9900 | -€8,892 | -€7,874 | +€1,018 | +11.4% |
| Operating profit (loss) | 9901 | -€18,985 | -€18,379 | +€606 | +3.2% |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Financial charges | 65/66B | €2,926 | €4,133 | +€1,208 | +41.3% |
| Recurring financial charges | 65 | €2,926 | €4,133 | +€1,208 | +41.3% |
| Profit (loss) for the period before taxes | 9903 | -€21,911 | -€22,508 | -€598 | -2.7% |
| Income taxes | 67/77 | - | €1 | +€1 | |
| Profit (loss) for the period | 9904 | -€21,911 | -€22,510 | -€599 | -2.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€21,911 | -€22,510 | -€599 | -2.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.