Skip to content

MATI: what changed

What changed

MATI

BE 1006.387.272
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,234
2024 · €18,954-€719
Equity
€41,188
2024 · €22,954+€18,234
Cash
€35,554
2024 · €29,323+€6,231
Balance sheet total
€65,401
2024 · €38,584+€26,817

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€19,608

    new in 2025: €19,608

  • Cash +€6,231

    up €6,231 (+21.2%), from €29,323 to €35,554

    mainly Net result for the year (+€18,234) and Current portion of long-term debt (+€4,985)

  • Deferred charges and accrued income +€983

    new in 2025: €983

Equity and liabilities
  • Profit (loss) carried forward +€18,234

    up €18,234 (+96.2%), from €18,954 to €37,188

  • Current portion of long-term debt +€4,985

    new in 2025: €4,985

  • Debts after one year +€2,992

    new in 2025: €2,992

  • Trade debts -€1,530

    down €1,530 (-41.4%), from €3,694 to €2,164

  • Other debts +€1,391

    up €1,391 (+115%), from €1,207 to €2,598

Income statement
  • Gross operating margin +€4,429

    up €4,429 (+17.8%), from €24,924 to €29,353

  • Depreciation +€3,679

    new in 2025: €3,679

  • Other operating charges +€817

    new in 2025: €817

  • Taxes +€375

    up €375 (+6.4%), from €5,908 to €6,283

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,954
Gross operating margin +€4,429
Depreciation -€3,679
Other operating charges -€817
Financial income -€1
Financial charges -€276
Taxes -€375
Result 2025 €18,234
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,542
Investment -€23,287
Financing +€7,976
Cash 2024 €29,323
Net result for the year +€18,234
Depreciation +€3,679
Receivables within one year +€4
Deferred charges and accrued income -€983
Trade debts -€1,530
Tax, wage and social debts +€745
Other debts +€1,391
Investment in fixed assets (net) -€23,287
Debts after one year +€2,992
Current portion of long-term debt +€4,985
Cash 2025 €35,554
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,584 €65,401 +€26,817 +69.5%
Fixed assets 21/28 - €19,608 +€19,608
Tangible fixed assets 22/27 - €19,608 +€19,608
Furniture and vehicles 24 - €19,608 +€19,608
Current assets 29/58 €38,584 €45,793 +€7,209 +18.7%
Amounts receivable within one year 40/41 €9,261 €9,257 -€4 0.0%
Trade receivables 40 €9,257 €9,257 = 0.0%
Other amounts receivable 41 €4 €0 -€4 -100%
Cash at bank and in hand 54/58 €29,323 €35,554 +€6,231 +21.2%
Deferred charges and accrued income 490/1 - €983 +€983
Total equity and liabilities 10/49 €38,584 €65,401 +€26,817 +69.5%
Equity 10/15 €22,954 €41,188 +€18,234 +79.4%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €18,954 €37,188 +€18,234 +96.2%
Amounts payable 17/49 €15,630 €24,213 +€8,583 +54.9%
Amounts payable after more than one year 17 - €2,992 +€2,992
Financial debts 170/4 - €2,992 +€2,992
Amounts payable within one year 42/48 €15,630 €21,221 +€5,591 +35.8%
Current portion of amounts payable after more than one year 42 - €4,985 +€4,985
Trade debts 44 €3,694 €2,164 -€1,530 -41.4%
Suppliers 440/4 €3,694 €2,164 -€1,530 -41.4%
Taxes, remuneration and social security 45 €10,729 €11,474 +€745 +6.9%
Taxes 450/3 €10,729 €11,474 +€745 +6.9%
Other amounts payable 47/48 €1,207 €2,598 +€1,391 +115%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €3,679 +€3,679
Other operating charges 640/8 - €817 +€817
Gross operating margin 9900 €24,924 €29,353 +€4,429 +17.8%
Operating profit (loss) 9901 €24,924 €24,856 -€67 -0.3%
Financial income 75/76B €3 €2 -€1 -17.6%
Recurring financial income 75 €3 €2 -€1 -17.6%
Financial charges 65/66B €65 €341 +€276 +428%
Recurring financial charges 65 €65 €341 +€276 +428%
Profit (loss) for the period before taxes 9903 €24,862 €24,518 -€344 -1.4%
Income taxes 67/77 €5,908 €6,283 +€375 +6.4%
Profit (loss) for the period 9904 €18,954 €18,234 -€719 -3.8%
Profit (loss) for the period to be appropriated 9905 €18,954 €18,234 -€719 -3.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.