TECHIFY CONSULTING: what changed
TECHIFY CONSULTING
Largest movements
- Tangible fixed assets +€29,568
up €29,568 (+991%), from €2,984 to €32,551
of which Furniture and vehicles: +€30,603
- Receivables within one year +€3,025
up €3,025 (+12.3%), from €24,550 to €27,575
- Other debts +€22,923
up €22,923 (+6,549%), from €350 to €23,273
- Profit (loss) carried forward +€10,674
up €10,674 (+70.8%), from €15,081 to €25,755
- Tax, wage and social debts -€1,551
down €1,551 (-28.1%), from €5,511 to €3,959
- Depreciation +€9,125
up €9,125 (+7,473%), from €122 to €9,247
- Gross operating margin +€3,792
up €3,792 (+20.0%), from €18,938 to €22,730
- Taxes -€1,060
down €1,060 (-28.1%), from €3,770 to €2,710
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,578 | €60,661 | +€32,083 | +112% |
| Fixed assets | 21/28 | €2,984 | €32,551 | +€29,568 | +991% |
| Tangible fixed assets | 22/27 | €2,984 | €32,551 | +€29,568 | +991% |
| Plant, machinery and equipment | 23 | €2,984 | €1,949 | -€1,035 | -34.7% |
| Furniture and vehicles | 24 | - | €30,603 | +€30,603 | |
| Current assets | 29/58 | €25,595 | €28,110 | +€2,515 | +9.8% |
| Amounts receivable within one year | 40/41 | €24,550 | €27,575 | +€3,025 | +12.3% |
| Trade receivables | 40 | €24,550 | €27,575 | +€3,025 | +12.3% |
| Cash at bank and in hand | 54/58 | €1,045 | €535 | -€510 | -48.8% |
| Total equity and liabilities | 10/49 | €28,578 | €60,661 | +€32,083 | +112% |
| Equity | 10/15 | €15,081 | €25,755 | +€10,674 | +70.8% |
| Profit (loss) carried forward | 14 | €15,081 | €25,755 | +€10,674 | +70.8% |
| Amounts payable | 17/49 | €13,497 | €34,906 | +€21,409 | +159% |
| Amounts payable within one year | 42/48 | €13,497 | €34,906 | +€21,409 | +159% |
| Trade debts | 44 | €7,637 | €7,674 | +€37 | +0.5% |
| Suppliers | 440/4 | €7,637 | €7,674 | +€37 | +0.5% |
| Taxes, remuneration and social security | 45 | €5,511 | €3,959 | -€1,551 | -28.1% |
| Taxes | 450/3 | €5,511 | €3,959 | -€1,551 | -28.1% |
| Other amounts payable | 47/48 | €350 | €23,273 | +€22,923 | +6,549% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €122 | €9,247 | +€9,125 | +7,473% |
| Gross operating margin | 9900 | €18,938 | €22,730 | +€3,792 | +20.0% |
| Operating profit (loss) | 9901 | €18,816 | €13,483 | -€5,333 | -28.3% |
| Financial income | 75/76B | €57 | - | -€57 | |
| Recurring financial income | 75 | €57 | - | -€57 | |
| Financial charges | 65/66B | €22 | €100 | +€78 | +345% |
| Recurring financial charges | 65 | €22 | €100 | +€78 | +345% |
| Profit (loss) for the period before taxes | 9903 | €18,851 | €13,383 | -€5,468 | -29.0% |
| Income taxes | 67/77 | €3,770 | €2,710 | -€1,060 | -28.1% |
| Profit (loss) for the period | 9904 | €15,081 | €10,674 | -€4,407 | -29.2% |
| Profit (loss) for the period to be appropriated | 9905 | €15,081 | €10,674 | -€4,407 | -29.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.