Skip to content

LearningBox: what changed

What changed

LearningBox

BE 1005.750.537
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,514
2024 · -€14,133+€17,647
Equity
-€8,119
2024 · -€11,633+€3,514
Cash
€5,022
2024 · €1,163+€3,859
Balance sheet total
€7,602
2024 · €5,480+€2,122

Largest movements

2024 to 2025
Assets
  • Cash +€3,859

    up €3,859 (+332%), from €1,163 to €5,022

    mainly Net result for the year (+€3,514) and Receivables within one year (+€1,508)

  • Receivables within one year -€1,508

    no longer reported in 2025 (was €1,508)

    of which Trade receivables: -€1,268

  • Tangible fixed assets -€311

    down €311 (-11.3%), from €2,745 to €2,435

  • Deferred charges and accrued income +€81

    up €81 (+128%), from €64 to €145

Equity and liabilities
  • Profit (loss) carried forward +€3,514

    up €3,514 (+24.9%), from -€14,133 to -€10,619

  • Other debts -€654

    down €654 (-4.0%), from €16,261 to €15,608

  • Tax, wage and social debts -€600

    no longer reported in 2025 (was €600)

  • Accrued charges and deferred income -€248

    no longer reported in 2025 (was €248)

  • Trade debts +€109

    up €109 (+2,841%), from €4 to €113

Income statement
  • Gross operating margin +€17,734

    up €17,734, from -€13,101 to €4,633

  • Depreciation +€382

    up €382 (+78.9%), from €484 to €867

  • Other operating charges -€361

    down €361 (-68.6%), from €526 to €165

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,133
Gross operating margin +€17,734
Depreciation -€382
Other operating charges +€361
Financial income +€2
Financial charges -€67
Result 2025 €3,514
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,415
Investment -€556
Financing €0
Cash 2024 €1,163
Net result for the year +€3,514
Depreciation +€867
Receivables within one year +€1,508
Deferred charges and accrued income -€81
Trade debts +€109
Tax, wage and social debts -€600
Other debts -€654
Accrued charges and deferred income -€248
Investment in fixed assets (net) -€556
Cash 2025 €5,022
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,480 €7,602 +€2,122 +38.7%
Fixed assets 21/28 €2,745 €2,435 -€311 -11.3%
Tangible fixed assets 22/27 €2,745 €2,435 -€311 -11.3%
Furniture and vehicles 24 €2,745 €2,435 -€311 -11.3%
Current assets 29/58 €2,735 €5,167 +€2,433 +89.0%
Amounts receivable within one year 40/41 €1,508 - -€1,508
Trade receivables 40 €1,268 - -€1,268
Other amounts receivable 41 €240 - -€240
Cash at bank and in hand 54/58 €1,163 €5,022 +€3,859 +332%
Deferred charges and accrued income 490/1 €64 €145 +€81 +128%
Total equity and liabilities 10/49 €5,480 €7,602 +€2,122 +38.7%
Equity 10/15 -€11,633 -€8,119 +€3,514 +30.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€14,133 -€10,619 +€3,514 +24.9%
Amounts payable 17/49 €17,113 €15,721 -€1,393 -8.1%
Amounts payable within one year 42/48 €16,865 €15,721 -€1,145 -6.8%
Trade debts 44 €4 €113 +€109 +2,841%
Suppliers 440/4 €4 €113 +€109 +2,841%
Taxes, remuneration and social security 45 €600 - -€600
Taxes 450/3 €600 - -€600
Other amounts payable 47/48 €16,261 €15,608 -€654 -4.0%
Accrued charges and deferred income 492/3 €248 - -€248
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €484 €867 +€382 +78.9%
Other operating charges 640/8 €526 €165 -€361 -68.6%
Gross operating margin 9900 -€13,101 €4,633 +€17,734
Operating profit (loss) 9901 -€14,112 €3,601 +€17,712
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €21 €88 +€67 +314%
Recurring financial charges 65 €21 €88 +€67 +314%
Profit (loss) for the period before taxes 9903 -€14,133 €3,514 +€17,647
Profit (loss) for the period 9904 -€14,133 €3,514 +€17,647
Profit (loss) for the period to be appropriated 9905 -€14,133 €3,514 +€17,647
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.