Nutrapixel: what changed
Nutrapixel
Largest movements
- Stocks and contracts +€22,516
new in 2025: €22,516
- Receivables within one year -€3,001
down €3,001 (-26.4%), from €11,346 to €8,346
of which Trade receivables: -€2,770
- Deferred charges and accrued income -€2,731
down €2,731 (-100%), from €2,731 to €0
- Cash -€1,552
down €1,552 (-23.3%), from €6,669 to €5,117
mainly Net result for the year (-€77,546) and Stocks and contracts (-€22,516)
- Other debts +€83,271
up €83,271 (+88.4%), from €94,164 to €177,434
- Profit (loss) carried forward -€77,546
down €77,546 (-98.9%), from -€78,417 to -€155,964
- Trade debts +€7,756
new in 2025: €7,756
- Advances received +€1,751
new in 2025: €1,751
- Gross operating margin +€1,728
up €1,728 (+2.2%), from -€78,187 to -€76,459
- Other operating charges +€934
up €934 (+396%), from €236 to €1,170
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,746 | €35,978 | +€15,231 | +73.4% |
| Current assets | 29/58 | €20,746 | €35,978 | +€15,231 | +73.4% |
| Stocks and contracts in progress | 3 | - | €22,516 | +€22,516 | |
| Stocks | 30/36 | - | €22,516 | +€22,516 | |
| Amounts receivable within one year | 40/41 | €11,346 | €8,346 | -€3,001 | -26.4% |
| Trade receivables | 40 | €10,536 | €7,766 | -€2,770 | -26.3% |
| Other amounts receivable | 41 | €810 | €579 | -€231 | -28.5% |
| Cash at bank and in hand | 54/58 | €6,669 | €5,117 | -€1,552 | -23.3% |
| Deferred charges and accrued income | 490/1 | €2,731 | €0 | -€2,731 | -100% |
| Total equity and liabilities | 10/49 | €20,746 | €35,978 | +€15,231 | +73.4% |
| Equity | 10/15 | -€73,417 | -€150,964 | -€77,546 | -106% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€78,417 | -€155,964 | -€77,546 | -98.9% |
| Amounts payable | 17/49 | €94,164 | €186,942 | +€92,778 | +98.5% |
| Amounts payable within one year | 42/48 | €94,164 | €186,942 | +€92,778 | +98.5% |
| Trade debts | 44 | - | €7,756 | +€7,756 | |
| Suppliers | 440/4 | - | €7,756 | +€7,756 | |
| Advances received on contracts in progress | 46 | - | €1,751 | +€1,751 | |
| Other amounts payable | 47/48 | €94,164 | €177,434 | +€83,271 | +88.4% |
| Other operating charges | 640/8 | €236 | €1,170 | +€934 | +396% |
| Gross operating margin | 9900 | -€78,187 | -€76,459 | +€1,728 | +2.2% |
| Operating profit (loss) | 9901 | -€78,423 | -€77,629 | +€794 | +1.0% |
| Financial income | 75/76B | €4 | €712 | +€708 | +19,410% |
| Recurring financial income | 75 | €4 | €712 | +€708 | +19,410% |
| Financial charges | 65/66B | -€2 | €629 | +€631 | |
| Recurring financial charges | 65 | -€2 | €629 | +€631 | |
| Profit (loss) for the period before taxes | 9903 | -€78,417 | -€77,546 | +€871 | +1.1% |
| Profit (loss) for the period | 9904 | -€78,417 | -€77,546 | +€871 | +1.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€78,417 | -€77,546 | +€871 | +1.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.