MJO: what changed
What changed
MJO
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Net result for the year
€30,637
2024 · €32,041-€1,404
Equity
€67,678
2024 · €37,041+€30,637
Cash
€17,459
2024 · €19,782-€2,323
Balance sheet total
€444,234
2024 · €463,722-€19,488
Largest movements
Assets
- Receivables within one year -€16,921
down €16,921 (-99.8%), from €16,958 to €37
of which Trade receivables: -€16,940
Equity and liabilities
- Debts after one year -€60,714
down €60,714 (-18.2%), from €333,928 to €273,214
- Reserves +€30,637
up €30,637 (+95.6%), from €32,041 to €62,678
- Tax, wage and social debts +€10,162
up €10,162 (+32.4%), from €31,354 to €41,516
of which Taxes: +€10,162
Income statement
- Financial charges +€4,877
up €4,877 (+54.8%), from €8,892 to €13,769
- Gross operating margin +€3,175
up €3,175 (+6.1%), from €52,212 to €55,387
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€32,041
Gross operating margin
+€3,175
Depreciation
-€192
Other operating charges
-€14
Financial charges
-€4,877
Taxes
+€504
Result 2025
€30,637
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€58,391
Investment
€0
Financing
-€60,714
Cash 2024
€19,782
From operations (derived)
+€58,391
Net result for the year
+€30,637
Depreciation
+€247
Receivables within one year
+€16,921
Smaller working-capital items
-€143
Tax, wage and social debts
+€10,162
Other debts
+€567
Financing
-€60,714
Debts after one year
-€60,714
Cash 2025
€17,459
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €463,722 | €444,234 | -€19,488 | -4.2% |
| Fixed assets | 21/28 | €426,648 | €426,401 | -€247 | -0.1% |
| Tangible fixed assets | 22/27 | €685 | €439 | -€247 | -36.0% |
| Furniture and vehicles | 24 | €685 | €439 | -€247 | -36.0% |
| Financial fixed assets | 28 | €425,963 | €425,963 | = | 0.0% |
| Current assets | 29/58 | €37,074 | €17,833 | -€19,241 | -51.9% |
| Amounts receivable within one year | 40/41 | €16,958 | €37 | -€16,921 | -99.8% |
| Trade receivables | 40 | €16,940 | €0 | -€16,940 | -100% |
| Other amounts receivable | 41 | €18 | €37 | +€19 | +110% |
| Cash at bank and in hand | 54/58 | €19,782 | €17,459 | -€2,323 | -11.7% |
| Deferred charges and accrued income | 490/1 | €334 | €337 | +€3 | +1.0% |
| Total equity and liabilities | 10/49 | €463,722 | €444,234 | -€19,488 | -4.2% |
| Equity | 10/15 | €37,041 | €67,678 | +€30,637 | +82.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €32,041 | €62,678 | +€30,637 | +95.6% |
| Distributable reserves | 133 | €32,041 | €62,678 | +€30,637 | +95.6% |
| Amounts payable | 17/49 | €426,681 | €376,556 | -€50,125 | -11.7% |
| Amounts payable after more than one year | 17 | €333,928 | €273,214 | -€60,714 | -18.2% |
| Financial debts | 170/4 | €333,928 | €273,214 | -€60,714 | -18.2% |
| Amounts payable within one year | 42/48 | €92,677 | €103,304 | +€10,627 | +11.5% |
| Current portion of amounts payable after more than one year | 42 | €60,714 | €60,714 | = | 0.0% |
| Trade debts | 44 | €609 | €506 | -€103 | -16.9% |
| Suppliers | 440/4 | €609 | €506 | -€103 | -16.9% |
| Taxes, remuneration and social security | 45 | €31,354 | €41,516 | +€10,162 | +32.4% |
| Taxes | 450/3 | €26,854 | €37,016 | +€10,162 | +37.8% |
| Remuneration and social security | 454/9 | €4,500 | €4,500 | = | 0.0% |
| Other amounts payable | 47/48 | - | €567 | +€567 | |
| Accrued charges and deferred income | 492/3 | €75 | €38 | -€38 | -50.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €55 | €247 | +€192 | +349% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | €52,212 | €55,387 | +€3,175 | +6.1% |
| Operating profit (loss) | 9901 | €51,644 | €54,613 | +€2,968 | +5.7% |
| Financial charges | 65/66B | €8,892 | €13,769 | +€4,877 | +54.8% |
| Recurring financial charges | 65 | €8,892 | €13,769 | +€4,877 | +54.8% |
| Profit (loss) for the period before taxes | 9903 | €42,752 | €40,844 | -€1,908 | -4.5% |
| Income taxes | 67/77 | €10,711 | €10,207 | -€504 | -4.7% |
| Profit (loss) for the period | 9904 | €32,041 | €30,637 | -€1,404 | -4.4% |
| Profit (loss) for the period to be appropriated | 9905 | €32,041 | €30,637 | -€1,404 | -4.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.