ASSEMBLY8: what changed
What changed
ASSEMBLY8
NACE 62.100, Computer programming
filed annual accounts (NBB)
Net result for the year
€96,306
2024 · €31,577+€64,729
Equity
€126,308
2024 · €30,003+€96,306
Cash
€185,548
2024 · €42,557+€142,992
Balance sheet total
€198,508
2024 · €56,757+€141,751
Largest movements
Assets
- Cash +€142,992
up €142,992 (+336%), from €42,557 to €185,548
mainly Net result for the year (+€96,306) and Tax, wage and social debts (+€32,089)
Equity and liabilities
- Profit (loss) carried forward +€96,306
up €96,306 (+326%), from €29,503 to €125,808
- Tax, wage and social debts +€32,089
up €32,089 (+159%), from €20,232 to €52,321
- Advances received +€14,954
new in 2025: €14,954
Income statement
- Gross operating margin +€83,214
up €83,214 (+205%), from €40,538 to €123,752
- Taxes +€18,146
up €18,146 (+208%), from €8,731 to €26,877
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€31,577
Gross operating margin
+€83,214
Depreciation
-€202
Other operating charges
+€10
Financial income
-€103
Financial charges
-€44
Taxes
-€18,146
Result 2025
€96,306
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€142,992
Investment
€0
Financing
€0
Cash 2024
€42,557
From operations (derived)
+€142,992
Net result for the year
+€96,306
Depreciation
+€281
Receivables within one year
+€962
Deferred charges and accrued income
-€2
Trade debts
-€1,123
Tax, wage and social debts
+€32,089
Advances received
+€14,954
Other debts
-€476
Cash 2025
€185,548
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,757 | €198,508 | +€141,751 | +250% |
| Fixed assets | 21/28 | €764 | €483 | -€281 | -36.8% |
| Tangible fixed assets | 22/27 | €764 | €483 | -€281 | -36.8% |
| Furniture and vehicles | 24 | €764 | €483 | -€281 | -36.8% |
| Current assets | 29/58 | €55,993 | €198,025 | +€142,032 | +254% |
| Amounts receivable within one year | 40/41 | €13,355 | €12,393 | -€962 | -7.2% |
| Trade receivables | 40 | €13,355 | €12,393 | -€962 | -7.2% |
| Cash at bank and in hand | 54/58 | €42,557 | €185,548 | +€142,992 | +336% |
| Deferred charges and accrued income | 490/1 | €82 | €84 | +€2 | +2.0% |
| Total equity and liabilities | 10/49 | €56,757 | €198,508 | +€141,751 | +250% |
| Equity | 10/15 | €30,003 | €126,308 | +€96,306 | +321% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,503 | €125,808 | +€96,306 | +326% |
| Amounts payable | 17/49 | €26,755 | €72,200 | +€45,445 | +170% |
| Amounts payable within one year | 42/48 | €26,755 | €72,200 | +€45,445 | +170% |
| Trade debts | 44 | €4,582 | €3,459 | -€1,123 | -24.5% |
| Suppliers | 440/4 | €4,582 | €3,459 | -€1,123 | -24.5% |
| Advances received on contracts in progress | 46 | - | €14,954 | +€14,954 | |
| Taxes, remuneration and social security | 45 | €20,232 | €52,321 | +€32,089 | +159% |
| Taxes | 450/3 | €20,232 | €52,321 | +€32,089 | +159% |
| Other amounts payable | 47/48 | €1,942 | €1,466 | -€476 | -24.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €79 | €281 | +€202 | +254% |
| Other operating charges | 640/8 | €154 | €144 | -€10 | -6.2% |
| Gross operating margin | 9900 | €40,538 | €123,752 | +€83,214 | +205% |
| Operating profit (loss) | 9901 | €40,305 | €123,326 | +€83,021 | +206% |
| Financial income | 75/76B | €103 | - | -€103 | |
| Recurring financial income | 75 | €103 | - | -€103 | |
| Financial charges | 65/66B | €100 | €144 | +€44 | +43.9% |
| Recurring financial charges | 65 | €100 | €144 | +€44 | +43.9% |
| Profit (loss) for the period before taxes | 9903 | €40,308 | €123,182 | +€82,874 | +206% |
| Income taxes | 67/77 | €8,731 | €26,877 | +€18,146 | +208% |
| Profit (loss) for the period | 9904 | €31,577 | €96,306 | +€64,729 | +205% |
| Profit (loss) for the period to be appropriated | 9905 | €31,577 | €96,306 | +€64,729 | +205% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.