Skip to content

C&F Participations S.A.: what changed

What changed

C&F Participations S.A.

BE 1003.426.594
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€944,053
2024 · €1.5m-€529,996
Equity
€58.5m
2024 · €57.5m+€944,053
Cash
€481,453
2024 · €1.5m-€1.0m
Balance sheet total
€175.4m
2024 · €174.5m+€950,640

Largest movements

2024 to 2025
Assets
  • Current investments +€16.3m

    new in 2025: €16.3m

  • Financial fixed assets -€14.3m

    down €14.3m (-8.3%), from €172.8m to €158.4m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges +€359,343

      up €359,343 (+113%), from €317,569 to €676,912

    • Financial income -€144,755

      down €144,755 (-7.9%), from €1.8m to €1.7m

    • Gross operating margin -€33,489

      down €33,489 (-117%), from -€28,593 to -€62,082

    • Taxes -€7,475

      down €7,475, from €4,005 to -€3,470

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €1.5m
    Gross operating margin -€33,489
    Other operating charges +€117
    Financial income -€144,755
    Financial charges -€359,343
    Taxes +€7,475
    Result 2025 €944,053
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€979,643
    Investment -€2.0m
    Financing €0
    Cash 2024 €1.5m
    Net result for the year +€944,053
    Smaller working-capital items +€35,590
    Investment in fixed assets (net) +€14.3m
    Current investments -€16.3m
    Cash 2025 €481,453
    brings cash intakes cash out
    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €174,461,426 €175,412,066 +€950,640 +0.5%
    Fixed assets 21/28 €172,757,975 €158,433,525 -€14.3m -8.3%
    Financial fixed assets 28 €172,757,975 €158,433,525 -€14.3m -8.3%
    Current assets 29/58 €1,703,450 €16,978,541 +€15.3m +897%
    Amounts receivable within one year 40/41 €187,793 €158,790 -€29,003 -15.4%
    Other amounts receivable 41 €187,793 €158,790 -€29,003 -15.4%
    Current investments 50/53 - €16,338,298 +€16.3m
    Cash at bank and in hand 54/58 €1,515,657 €481,453 -€1.0m -68.2%
    Total equity and liabilities 10/49 €174,461,426 €175,412,066 +€950,640 +0.5%
    Equity 10/15 €57,538,075 €58,482,128 +€944,053 +1.6%
    Contributions 10/11 €5,000,000 €5,000,000 = 0.0%
    Capital 10 €5,000,000 €5,000,000 = 0.0%
    Issued capital 100 €5,000,000 €5,000,000 = 0.0%
    Reserves 13 €2,326,970 €2,326,970 = 0.0%
    Non-distributable reserves 130/1 €500,000 €500,000 = 0.0%
    Legal reserve 130 €500,000 €500,000 = 0.0%
    Tax-exempt reserves 132 €1,826,970 €1,826,970 = 0.0%
    Profit (loss) carried forward 14 €50,211,105 €51,155,158 +€944,053 +1.9%
    Provisions and deferred taxes 16 €638,275 €638,275 = 0.0%
    Provisions for liabilities and charges 160/5 €638,275 €638,275 = 0.0%
    Taxes 161 €638,275 €638,275 = 0.0%
    Amounts payable 17/49 €116,285,076 €116,291,663 +€6,587 0.0%
    Amounts payable after more than one year 17 €68,217,072 €68,217,072 = 0.0%
    Financial debts 170/4 €68,217,072 €68,217,072 = 0.0%
    Amounts payable within one year 42/48 €48,068,004 €48,074,591 +€6,587 0.0%
    Trade debts 44 - €5,420 +€5,420
    Suppliers 440/4 - €5,420 +€5,420
    Other amounts payable 47/48 €48,068,004 €48,069,170 +€1,167 0.0%
    Other operating charges 640/8 €517 €400 -€117 -22.7%
    Gross operating margin 9900 -€28,593 -€62,082 -€33,489 -117%
    Operating profit (loss) 9901 -€29,110 -€62,482 -€33,372 -115%
    Financial income 75/76B €1,824,732 €1,679,977 -€144,755 -7.9%
    Recurring financial income 75 €1,824,732 €1,679,977 -€144,755 -7.9%
    Financial charges 65/66B €317,569 €676,912 +€359,343 +113%
    Recurring financial charges 65 €317,569 €676,912 +€359,343 +113%
    Profit (loss) for the period before taxes 9903 €1,478,054 €940,583 -€537,471 -36.4%
    Income taxes 67/77 €4,005 -€3,470 -€7,475
    Profit (loss) for the period 9904 €1,474,049 €944,053 -€529,996 -36.0%
    Transfer to tax-exempt reserves 689 €1,826,970 - -€1.8m
    Profit (loss) for the period to be appropriated 9905 -€352,921 €944,053 +€1.3m
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.