Skip to content

PROTA: what changed

What changed

PROTA

BE 1002.063.844
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€763
2024 · €723+€40
Equity
€6,486
2024 · €5,723+€763
Cash
€493
2024 · €48+€445
Balance sheet total
€660,608
2024 · €656,056+€4,552

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€196

        up €196 (+20.5%), from €953 to €1,149

      • Other operating charges +€144

        new in 2025: €144

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €723
      Gross operating margin +€196
      Other operating charges -€144
      Financial charges -€2
      Taxes -€10
      Result 2025 €763
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€445
      Investment €0
      Financing €0
      Cash 2024 €48
      Net result for the year +€763
      Receivables within one year -€4,106
      Trade debts +€598
      Tax, wage and social debts +€191
      Other debts +€3,000
      Cash 2025 €493
      brings cash intakes cash out
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €656,056 €660,608 +€4,552 +0.7%
      Fixed assets 21/28 €650,000 €650,000 = 0.0%
      Financial fixed assets 28 €650,000 €650,000 = 0.0%
      Current assets 29/58 €6,056 €10,608 +€4,552 +75.2%
      Amounts receivable within one year 40/41 €6,008 €10,114 +€4,106 +68.4%
      Trade receivables 40 €5,929 €10,000 +€4,071 +68.7%
      Other amounts receivable 41 €79 €114 +€35 +44.5%
      Cash at bank and in hand 54/58 €48 €493 +€445 +930%
      Total equity and liabilities 10/49 €656,056 €660,608 +€4,552 +0.7%
      Equity 10/15 €5,723 €6,486 +€763 +13.3%
      Contributions 10/11 €5,000 €5,000 = 0.0%
      Profit (loss) carried forward 14 €723 €1,486 +€763 +106%
      Amounts payable 17/49 €650,333 €654,121 +€3,789 +0.6%
      Amounts payable within one year 42/48 €650,333 €654,121 +€3,789 +0.6%
      Trade debts 44 €152 €750 +€598 +394%
      Suppliers 440/4 €152 €750 +€598 +394%
      Taxes, remuneration and social security 45 €181 €372 +€191 +106%
      Taxes 450/3 €181 €372 +€191 +106%
      Other amounts payable 47/48 €650,000 €653,000 +€3,000 +0.5%
      Other operating charges 640/8 - €144 +€144
      Gross operating margin 9900 €953 €1,149 +€196 +20.5%
      Operating profit (loss) 9901 €953 €1,005 +€52 +5.4%
      Financial charges 65/66B €50 €51 +€2 +3.0%
      Recurring financial charges 65 €50 €51 +€2 +3.0%
      Profit (loss) for the period before taxes 9903 €904 €954 +€50 +5.5%
      Income taxes 67/77 €181 €191 +€10 +5.5%
      Profit (loss) for the period 9904 €723 €763 +€40 +5.5%
      Profit (loss) for the period to be appropriated 9905 €723 €763 +€40 +5.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.